Company registration number 12505497 (England and Wales)
EPL LOGISTICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
EPL LOGISTICS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
EPL LOGISTICS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
151,198
195,027
Current assets
Debtors
4
245,928
337,248
Cash at bank and in hand
1,083,019
580,718
1,328,947
917,966
Creditors: amounts falling due within one year
5
(393,161)
(357,833)
Net current assets
935,786
560,133
Total assets less current liabilities
1,086,984
755,160
Creditors: amounts falling due after more than one year
6
(58,210)
(67,260)
Provisions for liabilities
(28,182)
(37,027)
Net assets
1,000,592
650,873
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,000,492
650,773
Total equity
1,000,592
650,873
EPL LOGISTICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 October 2025 and are signed on its behalf by:
Mr P G Elmer
Director
Company registration number 12505497 (England and Wales)
EPL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

EPL Logistics Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2-4 Packhorse Road, Gerrards Cross, Buckinghamshire, SL9 7QE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
Straight line over 3 years
Motor vehicles
Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EPL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Grants relating to an asset are recognised in income systematically over the asset's expected useful life and are matched with the depreciation policy of the grant purchased asset.

EPL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
17
3
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
40,167
18,796
314,609
373,572
Additions
-
0
10,161
36,053
46,214
Disposals
-
0
(15,000)
-
0
(15,000)
At 31 March 2025
40,167
13,957
350,662
404,786
Depreciation and impairment
At 1 April 2024
11,809
14,471
152,265
178,545
Depreciation charged in the year
7,091
4,871
78,081
90,043
Eliminated in respect of disposals
-
0
(15,000)
-
0
(15,000)
At 31 March 2025
18,900
4,342
230,346
253,588
Carrying amount
At 31 March 2025
21,267
9,615
120,316
151,198
At 31 March 2024
28,358
4,325
162,344
195,027
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
199,597
297,231
Other debtors
46,331
40,017
245,928
337,248
EPL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
48,096
65,018
Taxation and social security
284,634
227,073
Other creditors
60,431
65,742
393,161
357,833

Included in other creditors are hire purchase liabilities of £8,871 (2024: £12,113) that are secured on the assets financed.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
58,210
67,260

Included in other creditors are hire purchase liabilities of £54,460 (2024: £63,332) that are secured on the assets financed.

7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
41,804
120,250
2025-03-312024-04-01falsefalsefalse22 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr P G ElmerMrs L V ElmerMrs L V Elmer125054972024-04-012025-03-31125054972025-03-31125054972024-03-3112505497core:PlantMachinery2025-03-3112505497core:ComputerEquipment2025-03-3112505497core:MotorVehicles2025-03-3112505497core:PlantMachinery2024-03-3112505497core:ComputerEquipment2024-03-3112505497core:MotorVehicles2024-03-3112505497core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3112505497core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3112505497core:WithinOneYear2025-03-3112505497core:WithinOneYear2024-03-3112505497core:AfterOneYear2025-03-3112505497core:AfterOneYear2024-03-3112505497core:CurrentFinancialInstruments2025-03-3112505497core:CurrentFinancialInstruments2024-03-3112505497core:ShareCapital2025-03-3112505497core:ShareCapital2024-03-3112505497core:RetainedEarningsAccumulatedLosses2025-03-3112505497core:RetainedEarningsAccumulatedLosses2024-03-3112505497bus:Director12024-04-012025-03-3112505497core:PlantMachinery2024-04-012025-03-3112505497core:ComputerEquipment2024-04-012025-03-3112505497core:MotorVehicles2024-04-012025-03-31125054972023-04-012024-03-3112505497core:PlantMachinery2024-03-3112505497core:ComputerEquipment2024-03-3112505497core:MotorVehicles2024-03-31125054972024-03-3112505497core:Non-currentFinancialInstruments2025-03-3112505497core:Non-currentFinancialInstruments2024-03-3112505497bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112505497bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3112505497bus:FRS1022024-04-012025-03-3112505497bus:AuditExemptWithAccountantsReport2024-04-012025-03-3112505497bus:Director22024-04-012025-03-3112505497bus:CompanySecretary12024-04-012025-03-3112505497bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP