Company registration number 15331195 (England and Wales)
CAKECO 11652 LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024
CAKECO 11652 LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
CAKECO 11652 LIMITED
BALANCE SHEET
AS AT 29 DECEMBER 2024
29 December 2024
- 1 -
2024
Notes
£
FIXED ASSETS
Tangible assets
3
24,895
CURRENT ASSETS
Stocks
70,985
Debtors
4
568,792
Cash at bank and in hand
2,450
642,227
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(1,050,345)
NET CURRENT LIABILITIES
(408,118)
NET LIABILITIES
(383,223)
CAPITAL AND RESERVES
Called up share capital
1,000
Profit and loss reserves
(384,223)
TOTAL EQUITY
(383,223)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
Mr D McMahon
Director
Company registration number 15331195 (England and Wales)
CAKECO 11652 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024
- 2 -
1
ACCOUNTING POLICIES
Company information
Cakeco 11652 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 146-156 Sarehole Road, Birmingham, B28 8DT.
1.1
Reporting period
The financial statements prepared are for a period commencing 6 December 2023 and ending 29 December 2024.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
CAKECO 11652 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 3 -
1.3
Going concern
The directors have prepared the financial statements on a going concern basis. In reaching this conclusion, the directors have reviewed the company and group’s current trading performance, cash flow forecasts to December 2028, available banking and commercial facilities, and the continued support of its primary shareholder. Having completed this assessment and taking into account the actions taken after the period end and the funding arrangements in place, the directors are satisfied that the company and group have access to sufficient resources to meet its obligations as they fall due for a period of at least 12 months from the date of approval of these financial statements.true
The company recorded a net loss before tax of £384k and has net liabilities of £408k.
The directors have assessed the ability of the company and group to continue as a going concern through detailed forecasts to December 2028. The group forecasts for the 12-month period to 31 December 2026 shows an EBITDA of £0.8m and a net loss before tax of £2m. Shareholder loan interest accrued for the 12-month period totals £2.5m.
Subsequent to the year end the group has repaid its £1.25m loan facility to external lenders, utilising the business interruptions insurance claim relating to COVID-19 along with a working capital facility from its online retailer, which is repaid from future sales receipts. The Group continues to explore additional funding options in addition to the above.
In addition, the group’s primary shareholder, Causeway Capital Partners I LP, has confirmed that it does not intend to call its shareholder loan including accrued interest within 12 months of the date of these financial statements.
1.4
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
The company has transferred the significant risks and rewards of ownership to the buyer;
The company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
The amount of turnover can be measured reliably;
It is probable that the company will receive the consideration due under the transaction;
The costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
CAKECO 11652 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in and first out basis. Finished goods include labour and overheads.
At each statement of financial position date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of comprehensive income.
CAKECO 11652 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 5 -
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
CAKECO 11652 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 6 -
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the period was:
2024
Number
Total
120
CAKECO 11652 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024
- 7 -
3
TANGIBLE FIXED ASSETS
Fixtures and fittings
£
Cost
At 6 December 2023
Additions
92,308
Disposals
(65,730)
At 29 December 2024
26,578
Depreciation and impairment
At 6 December 2023
Depreciation charged in the period
6,680
Eliminated in respect of disposals
(4,997)
At 29 December 2024
1,683
Carrying amount
At 29 December 2024
24,895
4
DEBTORS
2024
Amounts falling due within one year:
£
Trade debtors
91,974
Amounts owed by group undertakings
245,752
Other debtors
231,066
568,792
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
£
Trade creditors
320,549
Taxation and social security
434,824
Other creditors
294,972
1,050,345
CAKECO 11652 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024
- 8 -
6
AUDIT REPORT INFORMATION
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Senior Statutory Auditor:
Jonathan Harrhy
Statutory Auditor:
Kilsby & Williams LLP
Date of audit report:
5 December 2025
7
OPERATING LEASE COMMITMENTS
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
£
Total commitments
1,322,976
8
RELATED PARTY TRANSACTIONS
The company has taken advantage of the exemption under FRS 102 Section 33.1A not to disclose transactions and balances with wholly-owned subsidiaries, as they are included in the consolidated financial statements of Flour Power Group Limited.
During the period, the company made sales totaling £3,500 to Bakers & Baristas Limited, a company under common ownership. At the period end, £6,300 remained outstanding.
During the period, the company incurred subscription fees of £22,208 from Bizimply Limited. At the period end, £nil remained outstanding.
9
PARENT COMPANY
Flour Power Holdco Limited is the immediate parent undertaking, a company registered in England and Wales. Flour Power Group Limited is the largest group for which consolidated accounts are prepared. Flour Power Group limited is a company registered in England and Wales. A copy of the group accounts can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.
The ultimate parent undertaking is Causeway Capital Partners I LP, a Limited Partnership registered in Ireland. There is no ultimate controlling party.