Company registration number 15455751 (England and Wales)
ECHO PARTNERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
ECHO PARTNERS LIMITED
COMPANY INFORMATION
Directors
Mr T Ferkin
(Appointed 31 January 2024)
Mr E W Mertz
(Appointed 31 January 2024)
Mr U Ghai
(Appointed 11 April 2024)
Company number
15455751
Registered office
Manor Park Industrial Estate
Manor Road
Cheltenham
Gloucestershire
GL51 9SQ
Auditor
Burgis & Bullock
23-25 Waterloo Place
Leamington Spa
Warwickshire
CV32 5LA
ECHO PARTNERS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Income statement
9
Group statement of comprehensive income
10
Group statement of financial position
11 - 12
Company statement of financial position
13 - 14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Company statement of cash flows
18
Notes to the financial statements
19 - 46
ECHO PARTNERS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the Period ended 31 March 2025.

Review of the Business

In April 2024, a management buyout (MBO) of the Cotswold Architectural Products Limited group was completed by Tim Ferkin, Eric Mertz, and Umesh Ghai. This placed the group in experienced hands, setting the stage for the next phase of growth. ECHO Partners Ltd was established as the new holding company.

 

The UK market has been affected by ongoing macroeconomic uncertainty, leading to weakened consumer confidence and overall market contraction. Despite these challenges, the business has continued to grow, delivering year-on-year increases in both revenue and margin. These efforts resulted in pre-tax profits of £5,541,133 for the financial year. This included an exceptional write back of negative goodwill on acquisition of the Cotswold Architectural Products Limited group, excluding this the pre-tax profit for the financial year was £692,201.

 

We continued to invest in and strengthen our operations in India. The final phase of our initial investment plan is expected to be completed by mid-2025. These operations remain central to our strategic goals, particularly in securing greater control over our supply chain.

 

The successful reacquisition of ISO 9001 certification in 2024 marked a significant step in our ongoing efforts to optimise team performance and operational processes. ISO 9001 accreditation has now been achieved in both our UK and Indian operations.

 

The directors remain confident in the company's potential and believe it is well positioned to meet future challenges, particularly those arising from evolving global trading conditions.

Principal Risks and Uncertainties

The principal risks currently facing the group stem from geopolitical uncertainty as we approach 2026. The ability to remain agile and responsive will be crucial in navigating these challenges. The outcome of ongoing global tariff disputes is unpredictable; however, our supply chain's independence from China-based sourcing positions us favourably for the future.

Key performance indicators

The principal key performance indicator used to determine the progress and performance of the group is profit after tax which showed a profit of £518,506 in 2025 (excluding the exceptional write back of goodwill arising on the acquisition of the Cotswold Architectural Products Limited group).

 

 

 

 

 

 

 

ECHO PARTNERS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
Environment

The company has embarked on the journey toward achieving ISO 14001 certification. With the support of external specialists, we are committed to reducing our environmental impact and aligning our efforts with the UK Government’s Climate Change Act.

On behalf of the board

Mr T Ferkin
Director
29 July 2025
ECHO PARTNERS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the Period ended 31 March 2025.

Principal activities

The principal activity of the company and group is that of manufacturers and wholesalers of architectural hardware.

Results and dividends

The results for the Period are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the Period and up to the date of signature of the financial statements were as follows:

Mr T Ferkin
(Appointed 31 January 2024)
Mr E W Mertz
(Appointed 31 January 2024)
Mr U Ghai
(Appointed 11 April 2024)
Auditor

Burgis & Bullock were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

ECHO PARTNERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr T Ferkin
Director
29 July 2025
ECHO PARTNERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ECHO PARTNERS LIMITED
- 5 -
Opinion

We have audited the financial statements of Echo Partners Limited (the 'parent company') and its subsidiaries (the 'group') for the Period ended 31 March 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

ECHO PARTNERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ECHO PARTNERS LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

ECHO PARTNERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ECHO PARTNERS LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

Based on our understanding of the company and industry we identified that the principal risk of non-compliance with laws and regulations related to breaches of Companies Act 2006, Tax Legislation and Employment Law. We also evaluated management incentive and opportunities for fraudulent manipulations of the financial statements.

Audit procedures performed included:

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ECHO PARTNERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ECHO PARTNERS LIMITED
- 8 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Wende Hubbard FCCA (Senior Statutory Auditor)
For and on behalf of Burgis & Bullock, Statutory Auditor
Chartered Accountants
23-25 Waterloo Place
Leamington Spa
Warwickshire
CV32 5LA
29 July 2025
ECHO PARTNERS LIMITED
GROUP INCOME STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2025
- 9 -
Period
ended
31 March
2025
Notes
£
Revenue
3
9,073,557
Cost of sales
(5,019,760)
Gross profit
4,053,797
Administrative expenses
(3,254,524)
Exceptional write back of goodwill
4,848,932
Operating profit
4
5,648,205
Investment income
7
32,410
Finance costs
8
(139,482)
Profit before taxation
5,541,133
Tax on profit
9
(173,695)
Profit for the financial Period
5,367,438
Profit for the financial Period is attributable to:
- Owners of the parent company
5,340,292
- Non-controlling interests
27,146
5,367,438
ECHO PARTNERS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025
- 10 -
Period
ended
31 March
2025
£
Profit for the Period
5,367,438
Other comprehensive income
Currency translation loss taken to retained earnings
(15,024)
Cash flow hedges gain arising in the Period
-
0
Total comprehensive income for the Period
5,352,414
Total comprehensive income for the Period is attributable to:
- Owners of the parent company
5,325,268
- Non-controlling interests
27,146
5,352,414
ECHO PARTNERS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
Notes
£
£
Non-current assets
Intangible assets
-
0
Property, plant and equipment
12
1,159,685
1,159,685
Current assets
Inventories
15
2,790,645
Trade and other receivables falling due after more than one year
16
285,864
Trade and other receivables falling due within one year
16
2,405,916
Investments
17
280,213
Cash and cash equivalents
1,582,016
7,344,654
Current liabilities
18
(1,341,221)
Net current assets
6,003,433
Total assets less current liabilities
7,163,118
Non-current liabilities
19
(1,660,993)
Provisions for liabilities
Provisions
21
155,958
(155,958)
Net assets
5,346,167
Equity
Called up share capital
24
200
Retained earnings
5,325,268
Equity attributable to owners of the parent company
5,325,468
Non-controlling interests
20,699
Total equity
5,346,167
ECHO PARTNERS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 12 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 July 2025 and are signed on its behalf by:
29 July 2025
Mr T Ferkin
Director
Company registration number 15455751 (England and Wales)
ECHO PARTNERS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 13 -
2025
Notes
£
£
Non-current assets
Investments
13
2,871,494
2,871,494
Current assets
Trade and other receivables
16
267,574
Cash and cash equivalents
243,657
511,231
Current liabilities
18
(27,711)
Net current assets
483,520
Total assets less current liabilities
3,355,014
Non-current liabilities
19
(1,660,993)
Net assets
1,694,021
Equity
Called up share capital
24
200
Retained earnings
1,693,821
Total equity
1,694,021
ECHO PARTNERS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 14 -

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £1,693,821.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 July 2025 and are signed on its behalf by:
29 July 2025
Mr T Ferkin
Director
Company registration number 15455751 (England and Wales)
ECHO PARTNERS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 15 -
Share capital
Retained earnings
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 31 January 2024
-
-
-
-
-
Period ended 31 March 2025:
Profit for the period
-
5,340,292
5,340,292
27,146
5,367,438
Other comprehensive income:
Currency translation differences
-
(15,024)
(15,024)
-
(15,024)
Total comprehensive income
-
5,325,268
5,325,268
27,146
5,352,414
Issue of share capital
24
200
-
200
-
200
Other movements
-
-
-
(6,447)
(6,447)
Balance at 31 March 2025
200
5,325,268
5,325,468
20,699
5,346,167
ECHO PARTNERS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 16 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 31 January 2024
-
-
-
Period ended 31 March 2025:
Profit and total comprehensive income
-
1,693,821
1,693,821
Issue of share capital
24
200
-
200
Balance at 31 March 2025
200
1,693,821
1,694,021
ECHO PARTNERS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 17 -
2025
Notes
£
£
Cash flows from operating activities
Cash generated from operations
30
666,703
Interest paid
(7,596)
Income taxes paid
(60,373)
Net cash inflow from operating activities
598,734
Investing activities
Purchase of business
1,678,828
Purchase of property, plant and equipment
(471,974)
Purchase of investments
(280,213)
Interest received
32,410
Net cash generated from investing activities
959,051
Net increase in cash and cash equivalents
1,557,785
Cash and cash equivalents at beginning of Period
-
Effect of foreign exchange rates
22,007
Cash and cash equivalents at end of Period
1,579,792
Relating to:
Cash at bank and in hand
1,582,016
Bank overdrafts included in creditors payable within one year
(2,224)
ECHO PARTNERS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 18 -
2025
Notes
£
£
Cash flows from operating activities
Cash absorbed by operations
31
(262,413)
Interest paid
(7,587)
Net cash outflow from operating activities
(270,000)
Investing activities
Purchase of subsidiaries
(1,342,387)
Dividends received
1,856,044
Net cash generated from investing activities
513,657
Net increase in cash and cash equivalents
243,657
Cash and cash equivalents at beginning of Period
-
Cash and cash equivalents at end of Period
243,657
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 19 -
1
Accounting policies
Company information

Echo Partners Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Echo Partners Limited and all of its subsidiaries.

1.1
Reporting period

The financial statements have been prepared for the lengthened period 31 January 2024 to 31 March 2025. These are the first financial statements prepared since incorporation and therefore there is no comparative information.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Echo Partners Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.7
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.8
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and the negative goodwill arising on acquisition in the current financial period has been recognised immediately on purchase as the excess has not been identified as relating to specific assets and has created immediate benefit for the group.

1.9
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
3 - 5 years straight line
Plant and equipment
7 years straight line
Fixtures and fittings
3 - 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.10
Non-current investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
1.11
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Inventories

Inventories are stated at the lower of average cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 24 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 25 -
1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 26 -
1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.20
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 27 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Exceptional write back of goodwill

The negative goodwill arising on the purchase of the Cotswold Architectural Products Limited group has been recognised immediately on purchase as the excess has not been identified as relating to specific assets and has created immediate benefit for the group.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Inventories

In relation to potentially obsolete inventories the directors have made key assumptions regarding the provisions to be included within the financial statements. 'Inventories' included on the balance sheet is net of any provision.

 

The directors have used estimates in arriving at direct labour and overheads that have been incurred in bringing the inventories to their present location and condition using a standard cost formula.

 

In relation to the adjustment to remove unrealised profits from inventory in the group financial statements assumptions have been made to estimate the level of inventory held at the year end purchased from group companies and estimation techniques have been used in assessing the level of profit held within those inventories.

3
Revenue
2025
£
Revenue analysed by class of business
Sale of goods
9,073,557
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
3
Revenue
(Continued)
- 28 -
2025
£
Revenue analysed by geographical market
United Kingdom
5,599,063
Europe
1,093,366
Rest of World
2,381,128
9,073,557
2025
£
Other revenue
Interest income
32,410
4
Operating profit
2025
£
Operating profit for the period is stated after charging/(crediting):
Exchange losses
112,178
Research and development costs
8,009
Fees payable to the group's auditor for the audit of the group's financial statements
30,000
Depreciation of owned property, plant and equipment
194,637
Loss on disposal of property, plant and equipment
102,430
Amortisation of intangible assets
(4,848,932)
Inventories impairment losses recognised or reversed
(14,299)
Operating lease charges
223,058
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 29 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the Period was:

Group
Company
2025
2025
Number
Number
Management and administration
16
-
Selling and distribution
13
-
Production
23
-
Total
52
0

Their aggregate remuneration comprised:

Group
Company
2025
2025
£
£
Wages and salaries
969,993
-
0
Social security costs
58,471
-
Pension costs
32,498
-
0
1,060,962
-
0
6
Directors' remuneration
2025
£
Remuneration for qualifying services
187,972
Company pension contributions to defined contribution schemes
4,356
192,328

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 30 -
7
Investment income
2025
£
Interest income
Other interest income
32,410
8
Finance costs
2025
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
139,473
Other finance costs:
Other interest
9
Total finance costs
139,482
9
Taxation
2025
£
Current tax
UK corporation tax on profits for the current period
250,447
Deferred tax
Origination and reversal of timing differences
(76,752)
Total tax charge
173,695
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 31 -

The actual charge for the Period can be reconciled to the expected charge/(credit) for the Period based on the profit or loss and the standard rate of tax as follows:

2025
£
Profit before taxation
5,541,133
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
1,385,283
Tax effect of expenses that are not deductible in determining taxable profit
31,057
Tax effect of income not taxable in determining taxable profit
(1,211,418)
Permanent capital allowances in excess of depreciation
(31,227)
Taxation charge
173,695
10
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
Notes
£
In respect of:
Inventories
15
(14,299)
Recognised in:
Cost of sales
(14,299)
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 32 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 31 January 2024
-
0
Additions - business combinations
(4,848,932)
At 31 March 2025
(4,848,932)
Amortisation and impairment
At 31 January 2024
-
0
Amortisation charged for the Period
(4,848,932)
At 31 March 2025
(4,848,932)
Carrying amount
At 31 March 2025
-
0
The company had no intangible fixed assets at 31 March 2025.
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 33 -
12
Property, plant and equipment
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 31 January 2024
-
0
-
0
-
0
-
0
Additions
-
0
444,663
27,311
471,974
Business combinations
9,905
949,380
62,525
1,021,810
Disposals
-
0
(123,699)
-
0
(123,699)
Exchange adjustments
(863)
(39,551)
(6,258)
(46,672)
At 31 March 2025
9,042
1,230,793
83,578
1,323,413
Depreciation and impairment
At 31 January 2024
-
0
-
0
-
0
-
0
Depreciation charged in the Period
4,512
170,736
19,389
194,637
Eliminated in respect of disposals
-
0
(21,269)
-
0
(21,269)
Exchange adjustments
(396)
(6,134)
(3,110)
(9,640)
At 31 March 2025
4,116
143,333
16,279
163,728
Carrying amount
At 31 March 2025
4,926
1,087,460
67,299
1,159,685
The company had no property, plant and equipment at 31 March 2025.
13
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
14
-
0
2,871,494
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
13
Fixed asset investments
(Continued)
- 34 -
Movements in non-current investments
Company
Shares in subsidiaries
£
Cost or valuation
At 31 January 2024
-
Additions
2,871,494
At 31 March 2025
2,871,494
Carrying amount
At 31 March 2025
2,871,494
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Cotswold Architectural Products Limited
UK
Ordinary
100.00
Cotswold SEA Private Limited*
India
Equity shares of 10 Rupees each
85.80
Cotswold Manufacturing India Private Limited*
India
Equity shares of 10 Rupees each
99.99

*Owned by Cotswold Architectural Products Limited

 

The company is committed to purchasing a further 14.2% of the share capital of Cotswold SEA Private Limited with the price dependent on the performance of the business.

 

 

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 35 -
15
Inventories
Group
Company
2025
2025
£
£
Raw materials and consumables
704,682
-
Work in progress
17,273
-
Finished goods and goods for resale
2,068,690
-
0
2,790,645
-
16
Trade and other receivables
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade receivables
1,884,237
41
Unpaid share capital
200
200
Amounts owed by group undertakings
-
240,951
Other receivables
460,849
6,781
Prepayments and accrued income
60,630
-
0
2,405,916
247,973
Amounts falling due after more than one year:
Prepayments and accrued income
27,117
-
0
Deferred tax asset (note 22)
258,747
19,601
285,864
19,601
Total debtors
2,691,780
267,574
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 36 -
17
Current asset investments
Group
Company
2025
2025
£
£
Short term deposits
280,213
-
18
Current liabilities
Group
Company
2025
2025
Notes
£
£
Bank loans and overdrafts
20
2,224
-
0
Trade payables
708,785
3,771
Corporation tax payable
254,741
5,295
Other taxation and social security
280,532
18,645
Other payables
98
-
0
Accruals and deferred income
94,841
-
0
1,341,221
27,711
19
Non-current liabilities
Group
Company
2025
2025
Notes
£
£
Other borrowings
20
1,660,993
1,660,993
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 37 -
20
Borrowings
Group
Company
2025
2025
£
£
Bank overdrafts
2,224
-
0
Other loans
1,660,993
1,660,993
1,663,217
1,660,993
Payable within one year
2,224
-
0
Payable after one year
1,660,993
1,660,993

The loan notes are secured over all the assets and undertakings of the Group. Interest is charged quarterly at a rate of 4.75% and the loan notes are due for repayment in April 2027.

21
Provisions for liabilities
Group
Company
2025
2025
£
£
Other provision
18,558
-
Dilapidation provision
137,400
-
155,958
-
Movements on provisions:
Other provision
Dilapidation provision
Total
Group
£
£
£
At 31 January 2024
18,172
137,400
155,572
Additional provisions in the year
386
-
386
At 31 March 2025
18,558
137,400
155,958

The dilapidations provision is expected to unwind when the lease arrangement ceases.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 38 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
2025
Group
£
Accelerated capital allowances
107,822
Tax losses
150,925
258,747
Assets
2025
Company
£
Tax losses
19,601
Group
Company
2025
2025
Movements in the Period:
£
£
Credit to profit or loss
(76,752)
(19,601)
Credit to other comprehensive income
(1,087)
-
On acquisition
(181,575)
-
Other
667
-
Asset at 31 March 2025
(258,747)
(19,601)

The deferred tax asset set out above which relates to accelerated capital allowances is anticipated to reverse over the life of the relevant assets. The deferred tax asset relating to utilisation of tax losses against future expected profits is expected to reverse as the subsidiary becomes profitable.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 39 -
23
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
32,498

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and not fully paid
Ordinary shares of £1 each
200
200

200 shares are issued but not fully paid.

ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 40 -
25
Acquisition of a business

On 11 April 2024 the group acquired 100% percent of the issued capital of Cotswold Architectural Products Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
1,021,810
-
1,021,810
Inventories
2,884,027
-
2,884,027
Trade and other receivables
2,664,820
-
2,664,820
Cash and cash equivalents
3,021,214
-
3,021,214
Trade and other payables
(1,857,820)
-
(1,857,820)
Tax liabilities
(64,247)
-
(64,247)
Provisions
(137,400)
-
(137,400)
Deferred tax
181,575
-
181,575
Total identifiable net assets
7,713,979
-
7,713,979
Non-controlling interests
6,447
Goodwill
(4,848,932)
Total consideration
2,871,494
The consideration was satisfied by:
£
Cash
1,342,386
Issue of loan notes
1,529,107
2,871,493
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Revenue
9,073,557
Profit after tax
680,729
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 41 -
26
Financial commitments, guarantees and contingent liabilities

There is a contingent liability in respect of a guarantee given by HSBC Bank plc to HMRC for £100,000 with recourse to the company under counter indemnity.

27
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for its property and certain of its cars. The property leases run to 2026 and 2028. The property rentals are fixed for the life of the lease and the car rentals are fixed for three years.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2025
£
£
Within one year
260,682
-
Between two and five years
448,439
-
709,121
-
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 42 -
28
Related party transactions
Transactions with related parties

During the Period the group entered into the following transactions with related parties:

Sales
Purchases
2025
2025
£
£
Group
Cotswold Sea Private Limited
18,520
9,496
Other related parties
172,437
20,615
Interest, loan and management income
Consultancy
2025
2025
£
£
Group
Cotswold Sea Private Limited
63,279
-
Company
Key management personnel
-
158,692

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
Balance
£
Group
Cotswold Sea Private Limited
401,959
Other related parties
59,411
Company
Key management personnel
6,782
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 43 -
29
Controlling party

The ultimate controlling parties are Mr E W Mertz and Mr T Ferkin.

30
Cash generated from group operations
2025
£
Profit after taxation
5,367,438
Adjustments for:
Taxation charged
173,695
Finance costs
139,482
Investment income
(32,410)
Loss on disposal of property, plant and equipment
102,430
Amortisation and impairment of intangible assets
(4,848,932)
Depreciation and impairment of property, plant and equipment
194,637
Increase in provisions
18,558
Movements in working capital:
Decrease in inventories
93,382
Decrease in trade and other receivables
231,987
Decrease in trade and other payables
(773,564)
Cash generated from operations
666,703
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 44 -
31
Cash absorbed by operations - company
2025
£
Profit after taxation
1,693,821
Adjustments for:
Taxation credited
(14,306)
Finance costs
139,473
Investment income
(1,856,044)
Movements in working capital:
Increase in trade and other receivables
(247,773)
Increase in trade and other payables
22,416
Cash absorbed by operations
(262,413)
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 45 -
32
Analysis of changes in net debt - group
31 January 2024
Cash flows
Other non-cash changes
Market value movements
Exchange rate movements
31 March 2025
£
£
£
£
£
£
Cash at bank and in hand
-
1,560,009
-
-
22,007
1,582,016
Bank overdrafts
-
(2,224)
-
-
-
(2,224)
-
1,557,785
-
-
22,007
1,579,792
Borrowings excluding overdrafts
-
-
(1,529,107)
(131,886)
-
(1,660,993)
-
1,557,785
(1,529,107)
(131,886)
22,007
(81,201)
ECHO PARTNERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 46 -
33
Analysis of changes in net debt - company
31 January 2024
Cash flows
Other non-cash changes
Market value movements
31 March 2025
£
£
£
£
£
Cash at bank and in hand
-
243,657
-
-
243,657
Borrowings excluding overdrafts
-
-
(1,529,107)
(131,886)
(1,660,993)
-
243,657
(1,529,107)
(131,886)
(1,417,336)
2025-03-312024-01-31falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr T FerkinMr E W MertzMr U Ghaifalse15455751bus:Consolidated2024-01-312025-03-31154557512024-01-312025-03-3115455751bus:Director12024-01-312025-03-3115455751bus:Director22024-01-312025-03-3115455751bus:Director32024-01-312025-03-3115455751bus:RegisteredOffice2024-01-312025-03-31154557512025-03-3115455751bus:Consolidated2025-03-3115455751core:Exceptionalbus:Consolidated12024-01-312025-03-3115455751core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-312025-03-3115455751core:Goodwillbus:Consolidated2025-03-3115455751core:LeaseholdImprovementsbus:Consolidated2025-03-3115455751core:PlantMachinerybus:Consolidated2025-03-3115455751core:FurnitureFittingsbus:Consolidated2025-03-3115455751core:ShareCapitalbus:Consolidated2025-03-3115455751core:Non-controllingInterestsbus:Consolidated2025-03-3115455751core:ShareCapital2025-03-3115455751core:RetainedEarningsAccumulatedLosses2025-03-3115455751core:ShareCapitalbus:Consolidated2024-01-312025-03-3115455751core:ShareCapital2024-01-312025-03-3115455751core:Goodwill2024-01-312025-03-3115455751core:LeaseholdImprovements2024-01-312025-03-3115455751core:PlantMachinery2024-01-312025-03-3115455751core:FurnitureFittings2024-01-312025-03-3115455751core:UKTaxbus:Consolidated2024-01-312025-03-3115455751core:Goodwillbus:Consolidated2024-01-3015455751core:Goodwillbus:Consolidated2024-01-312025-03-3115455751core:LeaseholdImprovementsbus:Consolidated2024-01-3015455751core:PlantMachinerybus:Consolidated2024-01-3015455751core:FurnitureFittingsbus:Consolidated2024-01-3015455751bus:Consolidated2024-01-3015455751core:LeaseholdImprovementsbus:Consolidated2024-01-312025-03-3115455751core:PlantMachinerybus:Consolidated2024-01-312025-03-3115455751core:FurnitureFittingsbus:Consolidated2024-01-312025-03-3115455751core:Subsidiary12024-01-312025-03-3115455751core:Subsidiary22024-01-312025-03-3115455751core:Subsidiary32024-01-312025-03-3115455751core:Subsidiary112024-01-312025-03-3115455751core:Subsidiary222024-01-312025-03-3115455751core:Subsidiary332024-01-312025-03-3115455751core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3115455751core:CurrentFinancialInstruments2025-03-3115455751core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3115455751core:Non-currentFinancialInstruments2025-03-3115455751core:WithinOneYearbus:Consolidated2025-03-3115455751core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3115455751core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3115455751core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3115455751core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3115455751bus:PrivateLimitedCompanyLtd2024-01-312025-03-3115455751bus:FRS1022024-01-312025-03-3115455751bus:Audited2024-01-312025-03-3115455751bus:ConsolidatedGroupCompanyAccounts2024-01-312025-03-3115455751bus:FullAccounts2024-01-312025-03-31xbrli:purexbrli:sharesiso4217:GBP