1
3 December 2025
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
true
true
No description of principal activity
2024-03-06
Sage Accounts Production Advanced 2023 - FRS102_2023
540
540
191
191
349
xbrli:pure
xbrli:shares
iso4217:GBP
15543872
2024-03-06
2025-08-31
15543872
2025-08-31
15543872
2024-03-05
15543872
bus:OrdinaryShareClass1
2024-03-06
2025-08-31
15543872
bus:Director1
2024-03-06
2025-08-31
15543872
core:WithinOneYear
2025-08-31
15543872
core:ShareCapital
2025-08-31
15543872
core:RetainedEarningsAccumulatedLosses
2025-08-31
15543872
bus:SmallEntities
2024-03-06
2025-08-31
15543872
bus:Audited
2024-03-06
2025-08-31
15543872
bus:SmallCompaniesRegimeForAccounts
2024-03-06
2025-08-31
15543872
bus:PrivateLimitedCompanyLtd
2024-03-06
2025-08-31
15543872
bus:FullAccounts
2024-03-06
2025-08-31
15543872
bus:OrdinaryShareClass1
2025-08-31
15543872
core:ComputerEquipment
2024-03-06
2025-08-31
15543872
core:ComputerEquipment
2025-08-31
COMPANY REGISTRATION NUMBER:
15543872
|
Filleted Financial Statements |
|
|
Statement of Financial Position |
|
31 August 2025
Fixed assets
Current assets
|
Debtors |
7 |
439,598 |
|
Cash at bank and in hand |
61,191 |
|
--------- |
|
500,789 |
|
|
|
|
Creditors: amounts falling due within one year |
8 |
(
425,020) |
|
--------- |
|
Net current assets |
75,769 |
|
-------- |
|
Total assets less current liabilities |
76,118 |
|
-------- |
|
Net assets |
76,118 |
|
-------- |
|
|
|
Capital and reserves
|
Called up share capital |
9 |
10 |
|
Profit and loss account |
76,108 |
|
-------- |
|
Shareholders funds |
76,118 |
|
-------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
3 December 2025
, and are signed on behalf of the board by:
Company registration number:
15543872
|
Notes to the Financial Statements |
|
Period from 6 March 2024 to 31 August 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is C/O Browne Jacobson Llp, 15th Floor, 6 Bevis Mark, London, EC3A 7BA.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income. Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date. The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Equipment |
- |
25% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
4.
Employee numbers
The average number of persons employed by the company during the period amounted to
1
.
5.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However the nature of estimation means that actual outcomes could differ from the estimates. In the Director's opinion there are no significant judgements or key sources of uncertainty.
6.
Tangible assets
|
Equipment |
|
£ |
|
Cost |
|
|
At 6 March 2024 |
– |
|
Additions |
540 |
|
---- |
|
At 31 August 2025 |
540 |
|
---- |
|
Depreciation |
|
|
At 6 March 2024 |
– |
|
Charge for the period |
191 |
|
---- |
|
At 31 August 2025 |
191 |
|
---- |
|
Carrying amount |
|
|
At 31 August 2025 |
349 |
|
---- |
|
|
7.
Debtors
|
31 Aug 25 |
|
£ |
|
Trade debtors |
404,936 |
|
Other debtors |
34,662 |
|
--------- |
|
439,598 |
|
--------- |
|
|
8.
Creditors:
amounts falling due within one year
|
31 Aug 25 |
|
£ |
|
Trade creditors |
359,274 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
36,218 |
|
Corporation tax |
25,253 |
|
Other creditors |
4,275 |
|
--------- |
|
425,020 |
|
--------- |
|
|
9.
Called up share capital
Issued, called up and fully paid
|
31 Aug 25 |
|
No. |
£ |
|
Ordinary shares of £ 1 each |
10 |
10 |
|
---- |
---- |
|
|
|
10.
Summary audit opinion
The auditor's report dated
3 December 2025
was
unqualified
.
The senior statutory auditor was
Mr David Wheeler
, for and on behalf of
Bourner Bullock
.
11.
Controlling party
The immediate parent company is JMFPAD Holdings Limited. The address of JMFPAD Holdings Limited is: C/O Browne Jacobson LLP 15th Floor, 6 Bevis Marks, London, United Kingdom, EC3A 7BA.