| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members within one year | |||||
| Members' capital classified as a liability | 17,631 | 20,014 | |||
| Other amounts | 19,275 | 19,039 | |||
| 36,906 | 39,053 | ||||
| 36,906 | 39,053 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members within one year | 36,906 | 39,053 | |||
| 36,906 | 39,053 | ||||
|
Designated Member
|
Designated Member
|
|
|
| EQUITY | DEBT | ||||
|---|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||||
| Other Reserves | Members'Capital classified as Debt | Other amounts | Total Debts | Total members' interest | |
| £ | £ | £ | £ | £ | |
| Amounts due to members | - | 5,000 | - | 5,000 | - |
| Balance at 1 April 2023 |
|
5,000 | - | 5,000 | 5,000 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | 59,745 | 59,745 | 59,745 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- | - | - |
|
| Members' interests after profit/(loss) for the year | - | 5,000 | 59,745 | 64,745 | 64,745 |
| Introduced by members | - | 15,398 | - | 15,398 | 15,398 |
| Drawings | - | - | (40,706) | (40,706) | (40,706) |
| Repayment of debt (including members' capital classified as liability) | - | (384) | - | (384) | (384) |
| Amounts due to members | - | 20,014 | 19,039 | 39,053 | - |
| As at 31 March 2024 and 1 April 2024 | - | 20,014 | 19,039 | 39,053 | 39,053 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | 64,976 | 64,976 | 64,976 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- | - | - |
|
| Members' interests after profit/(loss) for the year | - | 20,014 | 84,015 | 104,029 | 104,029 |
| Drawings | - | - | (64,740) | (64,740) | (64,740) |
| Repayment of debt (including members' capital classified as liability) | - | (2,383) | - | (2,383) | (2,383) |
| Amounts due to members | - | 17,631 | 19,275 | 36,906 | - |
| As at 31 March 2025 | - | 17,631 | 19,275 | 36,906 | 36,906 |
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 April 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 March 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 April 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 March 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 March 2025 |
|
|
|
|
| As at 1 April 2024 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 2,449 | 32 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Trade creditors |
|
|
|
| Other creditors | 4,691 | 4,336 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year |
|
|
|
| Later than one year and not later than five years |
|
|
|
|
|
|
||
|
|
|
||