|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Investments |
6 |
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
|
|
|
Share premium account |
|
|
|
Capital redemption reserve |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Plant and machinery |
Investment property |
Total |
|
|
£ |
£ |
£ |
|
|
Cost or valuation |
|||
|
At 1 April 2024 |
|
657,894 |
|
|
Revaluations |
– |
32,895 |
|
|
---- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
690,789 |
|
|
---- |
--------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
– |
|
|
Charge for the year |
|
– |
|
|
---- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
– |
|
|
---- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
690,789 |
|
|
---- |
--------- |
--------- |
|
|
At 31 March 2024 |
|
657,894 |
|
|
---- |
--------- |
--------- |
|
| £ | ||
| Valuation in 2017 | (52,683) | |
| Valuation in 2025 | 32,895 | |
| Cost | 710,577 | |
| --------- | ||
| 690,789 | ||
| --------- | ||
|
Listed investments |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 April 2024 |
|
|
Revaluations |
(
|
|
--------- |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
At 31 March 2024 |
|
|
--------- |
|
|
Listed investments |
|||
|
£ |
|||
|
Valuation in 2018 |
64,614 |
||
|
Valuation in 2019 |
1,257 |
||
|
Valuation in 2020 |
(67,927) |
||
|
Valuation in 2021 |
100,122 |
||
|
Valuation in 2022 |
49,214 |
||
|
Valuation in 2023 |
(35,805) |
||
|
Valuation in 2024 |
(11,671) |
||
|
Valuation in 2025 |
(8,979) |
||
|
Cost |
327,483 |
||
|
--------- |
|||
|
418,308 |
|||
|
--------- |
|||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Corporation tax |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|