JJB Perth Limited SC525323 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is property development and property lessors. Digita Accounts Production Advanced 6.30.9574.0 true true SC525323 2024-04-01 2025-03-31 SC525323 2025-03-31 SC525323 bus:OrdinaryShareClass1 2025-03-31 SC525323 core:OtherMiscellaneousReserve 2025-03-31 SC525323 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC525323 core:ShareCapital 2025-03-31 SC525323 core:SharePremium 2025-03-31 SC525323 core:CurrentFinancialInstruments 2025-03-31 SC525323 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 SC525323 core:Non-currentFinancialInstruments 2025-03-31 SC525323 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 SC525323 core:FurnitureFittingsToolsEquipment 2025-03-31 SC525323 1 2025-03-31 SC525323 bus:SmallEntities 2024-04-01 2025-03-31 SC525323 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC525323 bus:FilletedAccounts 2024-04-01 2025-03-31 SC525323 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC525323 bus:RegisteredOffice 2024-04-01 2025-03-31 SC525323 bus:Director1 2024-04-01 2025-03-31 SC525323 bus:Director2 2024-04-01 2025-03-31 SC525323 bus:Director4 2024-04-01 2025-03-31 SC525323 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 SC525323 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC525323 core:OtherMiscellaneousReserve 2024-04-01 2025-03-31 SC525323 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 SC525323 core:ShareCapital 2024-04-01 2025-03-31 SC525323 core:SharePremium 2024-04-01 2025-03-31 SC525323 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 SC525323 core:PlantMachinery 2024-04-01 2025-03-31 SC525323 1 2024-04-01 2025-03-31 SC525323 countries:Scotland 2024-04-01 2025-03-31 SC525323 2024-03-31 SC525323 core:OtherMiscellaneousReserve 2024-03-31 SC525323 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC525323 core:ShareCapital 2024-03-31 SC525323 core:SharePremium 2024-03-31 SC525323 core:FurnitureFittingsToolsEquipment 2024-03-31 SC525323 2023-04-01 2024-03-31 SC525323 2024-03-31 SC525323 bus:OrdinaryShareClass1 2024-03-31 SC525323 core:CurrentFinancialInstruments 2024-03-31 SC525323 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 SC525323 core:Non-currentFinancialInstruments 2024-03-31 SC525323 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 SC525323 core:FurnitureFittingsToolsEquipment 2024-03-31 SC525323 1 2024-03-31 SC525323 core:OtherMiscellaneousReserve 2023-04-01 2024-03-31 SC525323 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 SC525323 core:ShareCapital 2023-04-01 2024-03-31 SC525323 core:SharePremium 2023-04-01 2024-03-31 SC525323 2023-03-31 SC525323 core:OtherMiscellaneousReserve 2023-03-31 SC525323 core:RetainedEarningsAccumulatedLosses 2023-03-31 SC525323 core:ShareCapital 2023-03-31 SC525323 core:SharePremium 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC525323

JJB Perth Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

JJB Perth Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 10

 

JJB Perth Limited

Company Information

Directors

Mr J. M. Black

Mrs S. J. Black

Mr J. J. Black

Registered office

King James VI Business Centre
Friarton Road
PERTH
PH2 8DY

Accountants

Morris & Young
Chartered Accountants
6 Atholl Crescent
PERTH
PH1 5JN

 

JJB Perth Limited

(Registration number: SC525323)
Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,514

1,781

Investment property

5

5,260,000

3,393,279

 

5,261,514

3,395,060

Current assets

 

Debtors

6

121,074

62,914

Cash at bank and in hand

 

77,929

24,481

 

199,003

87,395

Creditors: Amounts falling due within one year

7

(1,005,634)

(922,075)

Net current liabilities

 

(806,631)

(834,680)

Total assets less current liabilities

 

4,454,883

2,560,380

Creditors: Amounts falling due after more than one year

7

(1,914,136)

(1,540,593)

Provisions for liabilities

(379)

(445)

Net assets

 

2,540,368

1,019,342

Capital and reserves

 

Called up share capital

8

103

103

Share premium reserve

534,096

534,096

Other reserves

1,156,036

(120,685)

Retained earnings

850,133

605,828

Shareholders' funds

 

2,540,368

1,019,342

 

JJB Perth Limited

(Registration number: SC525323)
Statement of Financial Position as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 November 2025 and signed on its behalf by:
 

.........................................
Mr J. M. Black
Director

.........................................
Mrs S. J. Black
Director

.........................................
Mr J. J. Black
Director

 

JJB Perth Limited

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£

Share premium
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 April 2024

103

534,096

(120,685)

605,828

1,019,342

Profit for the year

-

-

-

1,521,026

1,521,026

Other comprehensive income

-

-

1,276,721

(1,276,721)

-

Total comprehensive income

-

-

1,276,721

244,305

1,521,026

At 31 March 2025

103

534,096

1,156,036

850,133

2,540,368

Share capital
£

Share premium
£

Non-distributable reserve
£

Retained earnings
£

Total
£

At 1 April 2023

103

534,096

120,000

467,094

1,121,293

Profit for the year

-

-

-

138,734

138,734

Other comprehensive income

-

-

(240,685)

-

(240,685)

Total comprehensive income

-

-

(240,685)

138,734

(101,951)

At 31 March 2024

103

534,096

(120,685)

605,828

1,019,342

 

JJB Perth Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
King James VI Business Centre
Friarton Road
PERTH
PH2 8DY
Scotland

These financial statements were authorised for issue by the Board on 20 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling (£) and are rounded to the nearest £1.

Going concern

The directors are willing to support the company if necessary and therefore consider it appropriate to prepare the financial statements on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

JJB Perth Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and bank deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

JJB Perth Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Assets held for the use in operating leases are included in fixed assets as investment properties.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

 

JJB Perth Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

4,872

4,872

At 31 March 2025

4,872

4,872

Depreciation

At 1 April 2024

3,091

3,091

Charge for the year

267

267

At 31 March 2025

3,358

3,358

Carrying amount

At 31 March 2025

1,514

1,514

At 31 March 2024

1,781

1,781

5

Investment properties

2025
£

At 1 April 2024

3,393,279

Additions

700,000

Revaluations

1,276,721

Disposals

(110,000)

At 31 March 2025

5,260,000

Fair value of investment properties is based on a valuation carried out by Graham & Sibbald, Chartered Surveyors & Property Consultants, in October 2024. The directors consider this valuation to reflect the fair value at the year end.

 

JJB Perth Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

46,991

40,113

Prepayments

1,048

1,048

Other debtors

73,035

21,753

 

121,074

62,914

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

198,388

127,782

Trade creditors

 

13,443

4,306

Taxation and social security

 

107,231

52,189

Accruals and deferred income

 

48,601

67,368

Other creditors

 

637,971

670,430

 

1,005,634

922,075

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

1,914,136

1,540,593

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

103

103

103

103

       
 

JJB Perth Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

225,774

346,384

Other borrowings

1,688,362

1,194,209

1,914,136

1,540,593

Current loans and borrowings

2025
£

2024
£

Bank borrowings

32,526

45,890

Other borrowings

165,862

81,892

198,388

127,782

Bank borrowings

Bank loans are denominated in sterling and interest rates average 4.65%. The final instalments are due on 1 August 2032 and 1 April 2033. The carrying amount at year end is £258,300 (2024 - £392,274). The amount payable after five years is approximately £133,172.

The bank loans are secured by way of a Standard Security over the property owned by the company at Friarton Road, Perth and a Bond and Floating Charge over all the assets of the company.

Other borrowings

Other loans are denominated in sterling with a nominal interest rate of 5%, 4.5% and 4%, and the final instalments are due on 1 May 2027, 1 April 2033, 1 April 2034, 1 December 2036 and 1 August 2038. The carrying amount at year end is £1,854,224 (2024 - £1,276,101). The amount payable after five years is approximately £1,024,910.

The loans are secured by way of a Standard Security over the property owned by the company at Pitreavie Business Park, Dunfermline.