IRIS Accounts Production v25.4.0.155 00834978 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh008349782024-03-31008349782025-03-31008349782024-04-012025-03-31008349782023-03-31008349782023-04-012024-03-31008349782024-03-3100834978ns15:EnglandWales2024-04-012025-03-3100834978ns14:PoundSterling2024-04-012025-03-3100834978ns10:Director12024-04-012025-03-3100834978ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3100834978ns10:SmallEntities2024-04-012025-03-3100834978ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3100834978ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3100834978ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100834978ns10:FullAccounts2024-04-012025-03-3100834978ns10:Director22024-04-012025-03-3100834978ns10:CompanySecretary12024-04-012025-03-3100834978ns10:RegisteredOffice2024-04-012025-03-3100834978ns5:CurrentFinancialInstruments2025-03-3100834978ns5:CurrentFinancialInstruments2024-03-3100834978ns5:ShareCapital2025-03-3100834978ns5:ShareCapital2024-03-3100834978ns5:RevaluationReserve2025-03-3100834978ns5:RevaluationReserve2024-03-3100834978ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3100834978ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3100834978ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3100834978ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3100834978ns5:RetainedEarningsAccumulatedLosses2025-03-3100834978ns5:RetainedEarningsAccumulatedLosses2024-03-3100834978ns5:PlantMachinery2024-04-012025-03-3100834978ns5:LeaseholdImprovements2024-03-3100834978ns5:PlantMachinery2024-03-3100834978ns5:FurnitureFittings2024-03-3100834978ns5:MotorVehicles2024-03-3100834978ns5:LeaseholdImprovements2024-04-012025-03-3100834978ns5:FurnitureFittings2024-04-012025-03-3100834978ns5:MotorVehicles2024-04-012025-03-3100834978ns5:LeaseholdImprovements2025-03-3100834978ns5:PlantMachinery2025-03-3100834978ns5:FurnitureFittings2025-03-3100834978ns5:MotorVehicles2025-03-3100834978ns5:LeaseholdImprovements2024-03-3100834978ns5:PlantMachinery2024-03-3100834978ns5:FurnitureFittings2024-03-3100834978ns5:MotorVehicles2024-03-3100834978ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100834978ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3100834978ns5:Non-currentFinancialInstruments2025-03-3100834978ns5:Non-currentFinancialInstruments2024-03-3100834978ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3100834978ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3100834978ns5:RetainedEarningsAccumulatedLosses2024-03-3100834978ns5:RevaluationReserve2024-03-3100834978ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3100834978ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3100834978ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 00834978 (England and Wales)





UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST MARCH 2025

FOR

FORWARD DEVELOPMENTS LIMITED

FORWARD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 00834978)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FORWARD DEVELOPMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2025







DIRECTORS: Mrs P A Evans-Bevan
Mrs J M Goater





SECRETARY: M & C ( Secretaries) Limited





REGISTERED OFFICE: Woodwater Farm
Hardings Lane
Gillingham
Dorset
SP8 4HX





REGISTERED NUMBER: 00834978 (England and Wales)





ACCOUNTANTS: Martin and Company
25 St Thomas Street
Winchester
Hampshire
SO23 9HJ

FORWARD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 00834978)

BALANCE SHEET
31ST MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,214,805 4,270,062
Investments 5 150 150
Investment property 6 20,399,233 21,379,146
25,614,188 25,649,358

CURRENT ASSETS
Stocks 28,000 28,000
Debtors 7 1,349,910 1,521,327
Cash at bank 1,135,864 1,703,649
2,513,774 3,252,976
CREDITORS
Amounts falling due within one year 8 982,511 1,392,905
NET CURRENT ASSETS 1,531,263 1,860,071
TOTAL ASSETS LESS CURRENT
LIABILITIES

27,145,451

27,509,429

PROVISIONS FOR LIABILITIES 2,320,680 2,223,881
NET ASSETS 24,824,771 25,285,548

CAPITAL AND RESERVES
Called up share capital 18,300 18,300
Revaluation reserve 10 2,406,076 2,406,076
Other reserves 10 769,226 769,226
Fair value reserve 10 7,471,213 7,053,751
Retained earnings 10 14,159,956 15,038,195
SHAREHOLDERS' FUNDS 24,824,771 25,285,548

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FORWARD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 00834978)

BALANCE SHEET - continued
31ST MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4th December 2025 and were signed on its behalf by:





Mrs P A Evans-Bevan - Director


FORWARD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 00834978)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025


1. STATUTORY INFORMATION

Forward Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance, 15% on reducing balance, 5% on cost and not provided

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

FORWARD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 00834978)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 4 ) .

4. TANGIBLE FIXED ASSETS
Freehold Fixtures
land and Plant and and Motor
buildings machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1st April 2024 4,160,693 256,011 15,121 87,367 4,519,192
Additions 973,225 - - - 973,225
Disposals - (600 ) - - (600 )
At 31st March 2025 5,133,918 255,411 15,121 87,367 5,491,817
DEPRECIATION
At 1st April 2024 9,003 156,264 12,981 70,882 249,130
Charge for year 9,003 14,953 320 4,121 28,397
Eliminated on disposal - (515 ) - - (515 )
At 31st March 2025 18,006 170,702 13,301 75,003 277,012
NET BOOK VALUE
At 31st March 2025 5,115,912 84,709 1,820 12,364 5,214,805
At 31st March 2024 4,151,690 99,747 2,140 16,485 4,270,062

Cost or valuation at 31st March 2025 is represented by:

Freehold Fixtures
land and Plant and and Motor
buildings machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2003 140,000 - - - 140,000
Valuation in 2007 382,775 - - - 382,775
Valuation in 2023 2,395,310 - - - 2,395,310
Cost 2,215,833 255,411 15,121 87,367 2,573,732
5,133,918 255,411 15,121 87,367 5,491,817

5. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2025 2024
£    £   
Single Farm Payment
Entitlements 150 150

FORWARD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 00834978)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025


6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st April 2024 21,379,146
Additions 710,165
Disposals (1,690,078 )
At 31st March 2025 20,399,233
NET BOOK VALUE
At 31st March 2025 20,399,233
At 31st March 2024 21,379,146

Fair value at 31st March 2025 is represented by:
£   
Valuation in 2002 514,079
Valuation in 2003 1,225,166
Valuation in 2004 812,923
Valuation in 2005 50,000
Valuation in 2007 63,487
Valuation in 2009 (60,000 )
Valuation in 2011 65,000
Valuation in 2012 (5,000 )
Valuation in 2017 272,848
Valuation in 2023 5,991,273
Cost 11,469,457
20,399,233

If investment properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 11,469,456 12,778,439

Investment property was valued on an open market basis on 31st March 2023 by the directors. .

7. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 62,403 38,143
Other debtors 1,058,049 1,300,883
VAT 42,775 9,861
Prepayments and accrued income 26,683 12,440
1,189,910 1,361,327

FORWARD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 00834978)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025


7. DEBTORS - continued
2025 2024
£    £   
Amounts falling due after more than one year:
Loans 160,000 160,000

Aggregate amounts 1,349,910 1,521,327

Debtors due in more than one year includes a loan of £160,000 secured against freehold property.

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) - 2,500
Trade creditors 101,565 35,162
Taxation and social security 23,259 206,438
Other creditors 857,687 1,148,805
982,511 1,392,905

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2025 2024
£    £   
Net obligations repayable:
Within one year - 2,500

10. RESERVES
Fair
Retained Revaluation Other value
earnings reserve reserves reserve Totals
£    £    £    £    £   

At 1st April 2024 15,038,195 2,406,076 769,226 7,053,751 25,267,248
Deficit for the year (460,777 ) (460,777 )
Transfers (417,462 ) - - 417,462 -
At 31st March 2025 14,159,956 2,406,076 769,226 7,471,213 24,806,471