Colin Pardoe Limited 00842305 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true 00842305 2024-04-01 2025-03-31 00842305 2025-03-31 00842305 core:RetainedEarningsAccumulatedLosses 2025-03-31 00842305 core:ShareCapital 2025-03-31 00842305 core:CurrentFinancialInstruments 2025-03-31 00842305 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 00842305 core:Non-currentFinancialInstruments 2025-03-31 00842305 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 00842305 core:FurnitureFittingsToolsEquipment 2025-03-31 00842305 core:LandBuildings 2025-03-31 00842305 core:MotorVehicles 2025-03-31 00842305 core:OtherPropertyPlantEquipment 2025-03-31 00842305 bus:SmallEntities 2024-04-01 2025-03-31 00842305 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00842305 bus:FilletedAccounts 2024-04-01 2025-03-31 00842305 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00842305 bus:RegisteredOffice 2024-04-01 2025-03-31 00842305 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 00842305 bus:Director1 2024-04-01 2025-03-31 00842305 bus:Director2 2024-04-01 2025-03-31 00842305 bus:Director3 2024-04-01 2025-03-31 00842305 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00842305 bus:Agent1 2024-04-01 2025-03-31 00842305 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 00842305 core:LandBuildings 2024-04-01 2025-03-31 00842305 core:LeaseholdImprovements 2024-04-01 2025-03-31 00842305 core:MotorVehicles 2024-04-01 2025-03-31 00842305 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 00842305 core:PlantMachinery 2024-04-01 2025-03-31 00842305 core:Vehicles 2024-04-01 2025-03-31 00842305 countries:AllCountries 2024-04-01 2025-03-31 00842305 2024-03-31 00842305 core:FurnitureFittingsToolsEquipment 2024-03-31 00842305 core:LandBuildings 2024-03-31 00842305 core:MotorVehicles 2024-03-31 00842305 core:OtherPropertyPlantEquipment 2024-03-31 00842305 2023-04-01 2024-03-31 00842305 2024-03-31 00842305 core:RetainedEarningsAccumulatedLosses 2024-03-31 00842305 core:ShareCapital 2024-03-31 00842305 core:CurrentFinancialInstruments 2024-03-31 00842305 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00842305 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 00842305 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-03-31 00842305 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 00842305 core:Non-currentFinancialInstruments core:PreviouslyStatedAmount 2024-03-31 00842305 core:FurnitureFittingsToolsEquipment 2024-03-31 00842305 core:LandBuildings 2024-03-31 00842305 core:MotorVehicles 2024-03-31 00842305 core:OtherPropertyPlantEquipment 2024-03-31 00842305 core:PreviouslyStatedAmount 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 00842305

Colin Pardoe Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Colin Pardoe Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Colin Pardoe Limited

Company Information

Directors

D P Pardoe

R I Pardoe

J D Pardoe

I P Pardoe

Company secretary

I P Pardoe

Registered office

Treherns Farm
Worcester Lane
Hagley
Stourbridge
West Midlands
DY9 0QX

Accountants

Ballards LLP
Chartered AccountantsOakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Colin Pardoe Limited

(Registration number: 00842305)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,093,719

1,115,795

Current assets

 

Stocks

211,357

221,939

Debtors

5

44,838

104,793

Cash at bank and in hand

 

244,189

187,473

 

500,384

514,205

Creditors: Amounts falling due within one year

6

(152,754)

(215,228)

Net current assets

 

347,630

298,977

Total assets less current liabilities

 

1,441,349

1,414,772

Creditors: Amounts falling due after more than one year

6

(177,806)

(209,148)

Provisions for liabilities

(22,363)

(27,287)

Net assets

 

1,241,180

1,178,337

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

1,240,180

1,177,337

Shareholders' funds

 

1,241,180

1,178,337

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 December 2025 and signed on its behalf by:
 

.........................................
D P Pardoe
Company secretary and director

   
 

Colin Pardoe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in United kingdom.

The address of its registered office is:
Treherns Farm
Worcester Lane
Hagley
Stourbridge
West Midlands
DY9 0QX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Colin Pardoe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

10% straight line basis

Motor vehicles

25% reducing balance basis

Farm improvements

10% straight line basis

Implements

12.5% straight line basis

Tractors

15% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Colin Pardoe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Colin Pardoe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

Colin Pardoe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Tractors and other machinery
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2024

1,289,238

1,054,181

39,469

297,782

2,680,670

Additions

-

-

-

15,871

15,871

At 31 March 2025

1,289,238

1,054,181

39,469

313,653

2,696,541

Depreciation

At 1 April 2024

294,035

1,024,840

27,118

218,882

1,564,875

Charge for the year

1,692

9,586

3,087

23,582

37,947

At 31 March 2025

295,727

1,034,426

30,205

242,464

1,602,822

Carrying amount

At 31 March 2025

993,511

19,755

9,264

71,189

1,093,719

At 31 March 2024

995,203

29,341

12,351

78,900

1,115,795

 

Colin Pardoe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Debtors

Current

2025
£

2024
£

Trade debtors

8,640

27,668

Other debtors

36,198

77,125

 

44,838

104,793

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

7

27,232

24,773

Trade creditors

 

54,282

138,606

Amounts owed to related parties

49,272

43,959

Taxation and social security

 

2,206

2,202

Other creditors

 

19,762

5,688

 

152,754

215,228

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

177,806

209,148

The bank borrowings are secured by a legal charge over the assets of the company.

 

Colin Pardoe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Loans and borrowings

2025
£

2024
£

Non-current finance leases and hire purchase

Bank borrowings

177,806

208,658

Finance lease and hire purchase liabilities

-

490

177,806

209,148

2025
£

2024
£

Current finance leases and hire purchase

Bank borrowings

26,330

21,808

Finance lease and hire purchase liabilities

902

2,965

27,232

24,773