Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-30Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.31782153134257The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2024-10-01falseprovision of management of investment properties Windruff Holdings Limited is a private company limited by shares incorporated in England and Wales. The Company number is 00844339. The address of its principal place of business is 22 Felpham Road, Felpham, Bognor Regis, West Sussex, PO22 7AZ. The principal activity of the Company was that of the provision of management of investment properties. The financial statements are prepared in Sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.44truefalse 00844339 2024-10-01 2025-09-30 00844339 2023-10-01 2024-09-30 00844339 2025-09-30 00844339 2024-09-30 00844339 2023-10-01 00844339 1 2024-10-01 2025-09-30 00844339 1 2023-10-01 2024-09-30 00844339 1 2024-10-01 2025-09-30 00844339 e:Director1 2024-10-01 2025-09-30 00844339 d:PlantMachinery 2024-10-01 2025-09-30 00844339 d:OfficeEquipment 2025-09-30 00844339 d:OfficeEquipment 2024-09-30 00844339 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 00844339 d:FreeholdInvestmentProperty 2024-10-01 2025-09-30 00844339 d:FreeholdInvestmentProperty 2025-09-30 00844339 d:FreeholdInvestmentProperty 2024-09-30 00844339 d:CurrentFinancialInstruments 2025-09-30 00844339 d:CurrentFinancialInstruments 2024-09-30 00844339 d:CurrentFinancialInstruments 2023-10-01 00844339 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 00844339 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 00844339 d:ShareCapital 2024-10-01 2025-09-30 00844339 d:ShareCapital 2025-09-30 00844339 d:ShareCapital 2023-10-01 2024-09-30 00844339 d:ShareCapital 2024-09-30 00844339 d:ShareCapital 2023-10-01 00844339 d:InvestmentPropertiesRevaluationReserve 2024-10-01 2025-09-30 00844339 d:InvestmentPropertiesRevaluationReserve 2025-09-30 00844339 d:InvestmentPropertiesRevaluationReserve 1 2024-10-01 2025-09-30 00844339 d:InvestmentPropertiesRevaluationReserve 2023-10-01 2024-09-30 00844339 d:InvestmentPropertiesRevaluationReserve 2024-09-30 00844339 d:InvestmentPropertiesRevaluationReserve 2023-10-01 00844339 d:InvestmentPropertiesRevaluationReserve 1 2023-10-01 2024-09-30 00844339 d:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 00844339 d:RetainedEarningsAccumulatedLosses 2025-09-30 00844339 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 00844339 d:RetainedEarningsAccumulatedLosses 2024-09-30 00844339 d:RetainedEarningsAccumulatedLosses 2023-10-01 00844339 e:OrdinaryShareClass1 2024-10-01 2025-09-30 00844339 e:OrdinaryShareClass1 2025-09-30 00844339 e:OrdinaryShareClass1 2024-09-30 00844339 e:FRS102 2024-10-01 2025-09-30 00844339 e:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 00844339 e:FullAccounts 2024-10-01 2025-09-30 00844339 e:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 00844339 2 2024-10-01 2025-09-30 00844339 6 2024-10-01 2025-09-30 00844339 d:AcceleratedTaxDepreciationDeferredTax 2025-09-30 00844339 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 00844339 f:PoundSterling 2024-10-01 2025-09-30 xbrli:shares iso4217:GBP xbrli:pure



















Windruff Holdings Limited
Registered number:00844339
INFORMATION FOR FILING WITH THE REGISTRAR

For the year ended 30 September 2025

 
WINDRUFF HOLDINGS LIMITED
REGISTERED NUMBER: 00844339

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,855
7,414

Investments
 5 
2,152,704
1,847,071

Investment property
 6 
16,017,799
16,016,999

  
18,177,358
17,871,484

Current assets
  

Debtors: amounts falling due within one year
 7 
131,810
149,889

Cash at bank and in hand
  
526,216
805,154

  
658,026
955,043

Creditors: amounts falling due within one year
 8 
(258,680)
(301,234)

Net current assets
  
 
 
399,346
 
 
653,809

Total assets less current liabilities
  
18,576,704
18,525,293

Provisions for liabilities
  

Deferred tax
 9 
(3,178,215)
(3,134,257)

  
 
 
(3,178,215)
 
 
(3,134,257)

Net assets
  
15,398,489
15,391,036


Capital and reserves
  

Called up share capital 
 10 
90,000
90,000

Investment property reserve
 11 
8,902,413
8,901,613

Profit and loss account
 11 
6,406,076
6,399,423

  
15,398,489
15,391,036


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
WINDRUFF HOLDINGS LIMITED
REGISTERED NUMBER: 00844339
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2025.




Mr D Pratt
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
WINDRUFF HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Investment property reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2024
90,000
8,901,613
6,399,423
15,391,036


Comprehensive income for the year

Profit for the year
-
-
457,453
457,453


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
457,453
457,453


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(450,000)
(450,000)

Transfer between other reserves
-
-
(800)
(800)

Transfer between other reserves
-
800
-
800


Total transactions with owners
-
800
(450,800)
(450,000)


At 30 September 2025
90,000
8,902,413
6,406,076
15,398,489


The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
WINDRUFF HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024


Called up share capital
Investment property reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2023
90,000
8,699,887
6,084,684
14,874,571


Comprehensive income for the year

Profit for the year
-
-
696,465
696,465


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
696,465
696,465


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(180,000)
(180,000)

Transfer to/from profit and loss account
-
-
(201,726)
(201,726)

Transfer between other reserves
-
201,726
-
201,726


Total transactions with owners
-
201,726
(381,726)
(180,000)


At 30 September 2024
90,000
8,901,613
6,399,423
15,391,036


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
WINDRUFF HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Windruff Holdings Limited is a private company limited by shares incorporated in England and Wales. The Company number is 00844339. The address of its principal place of business is 22 Felpham Road, Felpham, Bognor Regis, West Sussex, PO22 7AZ.
The principal activity of the Company was that of the provision of management of investment properties.
The financial statements are prepared in Sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company is deemed to be a going concern and therefore the accounts have been prepared on the going concern basis. The Directors will pay liabilities as they fall due. On the basis of the above, the shareholders consider the Company to be a going concern for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
WINDRUFF HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office Equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
WINDRUFF HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.7

Investment properties

Investment properties are carried at fair value determined annually by the directors. External valuations are also carried out every three years and the valuations are derived from the prevailing market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.
 
Page 7

 
WINDRUFF HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).

Page 8

 
WINDRUFF HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Tangible fixed assets





Office Equipment

£



Cost or valuation


At 1 October 2024
14,822



At 30 September 2025

14,822



Depreciation


At 1 October 2024
7,408


Charge for the year on owned assets
559



At 30 September 2025

7,967



Net book value



At 30 September 2025
6,855



At 30 September 2024
7,414


5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 October 2024
1,847,071


Additions
533,854


Disposals
(436,943)


Revaluations
208,722



At 30 September 2025
2,152,704




Page 9

 
WINDRUFF HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Investment property reserve


Freehold investment property

£



Valuation


At 1 October 2024
16,016,999


Surplus on revaluation
800



At 30 September 2025
16,017,799

The 2025 valuations were made by the Directors, on an open market value for existing use basis.

2025
2024
£
£

Revaluation reserves


At 1 October 2024
8,901,613
8,699,887

Net surplus/(deficit) in movement properties
800
201,726

At 30 September 2025
8,902,413
8,901,613





7.


Debtors

2025
2024
£
£


Trade debtors
96,438
116,605

Prepayments and accrued income
35,372
33,284

131,810
149,889



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Deferred Income
127,969
127,688

Corporation tax
101,643
143,301

Other taxation and social security
11,568
8,081

Accruals
17,500
22,164

258,680
301,234


Page 10

 
WINDRUFF HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Deferred taxation




2025


£






At beginning of year
(3,134,257)


Charged to profit or loss
(43,958)



At end of year
(3,178,215)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(23,179)
(23,319)

Capital gains/(losses)
(3,155,036)
(3,110,938)

(3,178,215)
(3,134,257)


10.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



90,000 (2024 - 90,000) Ordinary shares of £1.00 each
90,000
90,000



11.


Reserves

Investment property reserve

This reserve represents the cumulative revaluation movements on investment properties.

Profit & loss account

This reserve represents cumulative profits and losses less dividends paid.


12.


Post balance sheet events

After the year end, the company entered into a contract to sell an investment property for £460,800. This is a non-adjusting event after the reporting period and does not affect the amounts recognised at 30 September 2025.

 
Page 11