Silverfin false false 31/08/2025 01/09/2024 31/08/2025 A E Harrod 30/03/2007 D J Harrod 03/05/2006 M Harrod 22/07/2020 A E Harrod 01 December 2025 no description of principal activity 00854237 2025-08-31 00854237 bus:Director1 2025-08-31 00854237 bus:Director2 2025-08-31 00854237 bus:Director3 2025-08-31 00854237 2024-08-31 00854237 core:CurrentFinancialInstruments 2025-08-31 00854237 core:CurrentFinancialInstruments 2024-08-31 00854237 core:Non-currentFinancialInstruments 2025-08-31 00854237 core:Non-currentFinancialInstruments 2024-08-31 00854237 core:ShareCapital 2025-08-31 00854237 core:ShareCapital 2024-08-31 00854237 core:CapitalRedemptionReserve 2025-08-31 00854237 core:CapitalRedemptionReserve 2024-08-31 00854237 core:RetainedEarningsAccumulatedLosses 2025-08-31 00854237 core:RetainedEarningsAccumulatedLosses 2024-08-31 00854237 core:LeaseholdImprovements 2024-08-31 00854237 core:PlantMachinery 2024-08-31 00854237 core:Vehicles 2024-08-31 00854237 core:OfficeEquipment 2024-08-31 00854237 core:LeaseholdImprovements 2025-08-31 00854237 core:PlantMachinery 2025-08-31 00854237 core:Vehicles 2025-08-31 00854237 core:OfficeEquipment 2025-08-31 00854237 core:MoreThanFiveYears 2025-08-31 00854237 core:MoreThanFiveYears 2024-08-31 00854237 core:WithinOneYear 2025-08-31 00854237 core:WithinOneYear 2024-08-31 00854237 core:BetweenOneFiveYears 2025-08-31 00854237 core:BetweenOneFiveYears 2024-08-31 00854237 2024-09-01 2025-08-31 00854237 bus:FilletedAccounts 2024-09-01 2025-08-31 00854237 bus:SmallEntities 2024-09-01 2025-08-31 00854237 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 00854237 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 00854237 bus:Director1 2024-09-01 2025-08-31 00854237 bus:Director2 2024-09-01 2025-08-31 00854237 bus:Director3 2024-09-01 2025-08-31 00854237 bus:CompanySecretary1 2024-09-01 2025-08-31 00854237 core:LeaseholdImprovements core:TopRangeValue 2024-09-01 2025-08-31 00854237 core:PlantMachinery 2024-09-01 2025-08-31 00854237 core:Vehicles 2024-09-01 2025-08-31 00854237 core:OfficeEquipment 2024-09-01 2025-08-31 00854237 2023-09-01 2024-08-31 00854237 core:LeaseholdImprovements 2024-09-01 2025-08-31 00854237 core:CurrentFinancialInstruments 2024-09-01 2025-08-31 00854237 core:Non-currentFinancialInstruments 2024-09-01 2025-08-31 00854237 core:MoreThanFiveYears 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Company No: 00854237 (England and Wales)

D.& H.HARROD(COACHES)LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

D.& H.HARROD(COACHES)LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

D.& H.HARROD(COACHES)LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 August 2025
D.& H.HARROD(COACHES)LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 August 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 644,190 534,671
644,190 534,671
Current assets
Stocks 31,938 31,040
Debtors 4 121,819 67,939
Cash at bank and in hand 36,798 51,082
190,555 150,061
Creditors: amounts falling due within one year 5 ( 355,762) ( 352,531)
Net current liabilities (165,207) (202,470)
Total assets less current liabilities 478,983 332,201
Creditors: amounts falling due after more than one year 6 ( 228,141) ( 135,396)
Provision for liabilities ( 76,786) ( 61,491)
Net assets 174,056 135,314
Capital and reserves
Called-up share capital 60 60
Capital redemption reserve 40 40
Profit and loss account 173,956 135,214
Total shareholders' funds 174,056 135,314

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of D.& H.Harrod(Coaches)Limited (registered number: 00854237) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

D J Harrod
Director
A E Harrod
Director

01 December 2025

D.& H.HARROD(COACHES)LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
D.& H.HARROD(COACHES)LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

D.& H.Harrod(Coaches)Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Bexwell Aerodrome Bexwell Road, Bexwell, Downham Market, PE38 9LT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 25 years straight line
Plant and machinery 15 % reducing balance
Vehicles 10 % reducing balance
Office equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 17 17

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 September 2024 2,400 45,049 1,063,405 12,356 1,123,210
Additions 13,562 2,186 148,000 795 164,543
At 31 August 2025 15,962 47,235 1,211,405 13,151 1,287,753
Accumulated depreciation
At 01 September 2024 1,728 38,598 540,361 7,852 588,539
Charge for the financial year 495 1,239 52,505 785 55,024
At 31 August 2025 2,223 39,837 592,866 8,637 643,563
Net book value
At 31 August 2025 13,739 7,398 618,539 4,514 644,190
At 31 August 2024 672 6,451 523,044 4,504 534,671

4. Debtors

2025 2024
£ £
Trade debtors 29,103 25,634
Other debtors 92,716 42,305
121,819 67,939

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 16,513 15,753
Trade creditors 69,361 62,693
Other taxation and social security 26,531 21,677
Obligations under finance leases and hire purchase contracts 75,352 88,479
Other creditors 168,005 163,929
355,762 352,531

Included in bank loans is a balance of £10,529 (2024: £9,769) which is secured by way of a fixed and floating charge over the undertaking and all property and assets present and future.

D and A Harrod have provided personal guarantees to secure the bank loan.

Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate £75,352 (2024: £88,479).

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 24,878 41,823
Obligations under finance leases and hire purchase contracts 203,263 93,573
228,141 135,396

Included in bank loans is a balance of £2,439 (2024: £13,399) which is secured by way of a fixed and floating charge over the undertaking and all property and assets present and future.

D and A Harrod have provided perosnal gurantees to secure the bank loan.

Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate £203,263 (2024: £93,573).

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 55,762 0

Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate £55,762. The agreement matures on 31 August 2031 with an interest rate of 3.94%.

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 16,017 17,360
between one and five years 16,078 11,496
after five years 0 2,874
Total future minimum lease payments under non-cancellable operating leases 32,095 31,730