Company registration number 0973064 (England and Wales)
LOCKWOODS DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
LOCKWOODS DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
LOCKWOODS DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
35,622
34,789
Investment properties
5
1,173,815
1,173,815
1,209,437
1,208,604
Current assets
Debtors
6
21,356
16,440
Cash at bank and in hand
1,084
14,512
22,440
30,952
Creditors: amounts falling due within one year
7
(48,416)
(78,111)
Net current liabilities
(25,976)
(47,159)
Total assets less current liabilities
1,183,461
1,161,445
Creditors: amounts falling due after more than one year
8
(3,340)
(13,191)
Provisions for liabilities
9
(37,885)
(49,640)
Net assets
1,142,236
1,098,614
Capital and reserves
Called up share capital
10
1,000
1,000
Non-distributable profits reserve
634,441
634,441
Distributable profit and loss reserves
506,795
463,173
Total equity
1,142,236
1,098,614

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A for small entities.

LOCKWOODS DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 December 2025 and are signed on its behalf by:
Mr J S Maddock
Director
Company Registration No. 0973064
LOCKWOODS DEVELOPMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
1,000
634,441
408,729
1,044,170
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
54,444
54,444
Balance at 31 March 2024
1,000
634,441
463,173
1,098,614
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
43,622
43,622
Balance at 31 March 2025
1,000
634,441
506,795
1,142,236
LOCKWOODS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Lockwoods Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Kelvinside, Wallasey, Merseyside, England, CH44 7JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rents receivable during the period excluding VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is calculated so as to write off the cost or revaluation of an asset, less its estimated residual value, over the useful economic life of that asset.

Plant and machinery/Solar panels
Straight line basis over 25 years
Fixtures, fittings & equipment
20% per annum Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LOCKWOODS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Changes to the fair value of the investment properties will also affect the provision for deferred tax on the revaluation gains. Increases or decreases in the provision form part of the taxation charge in the profit and loss account.

 

Investment properties are not depreciated and this treatment is contrary to Companies Act 2006, which states fixed assets should be depreciated.

 

Notwithstanding this matter, the company has complied with applicable legislation. In the opinion of the director, the departure has been necessary to show a true and fair view of the company's financial position and performance. Depreciation or amortisation is only one of the many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LOCKWOODS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

LOCKWOODS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

 

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11

Other income

Other income is derived from any surplus electricity that is exported to the grid from the use of solar panels as part of the Feed-in Tariff scheme (FITs).

2
Employees

The company did not have any employees during the year.

2025
2024
Number
Number
Total
0
0
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
7,921
8,365
Deferred tax
Origination and reversal of timing differences
(11,755)
(743)
Total tax (credit)/charge
(3,834)
7,622

The company has tax losses of £nil (2024: £2,785) which are available to carry forward against future profits of the same trade. No deferred tax asset has been provided on these losses on the basis that the timing of any recoverability is uncertain.

LOCKWOODS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
79,173
Additions
4,450
At 31 March 2025
83,623
Depreciation and impairment
At 1 April 2024
44,384
Depreciation charged in the year
3,617
At 31 March 2025
48,001
Carrying amount
At 31 March 2025
35,622
At 31 March 2024
34,789
5
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
1,173,815

Freehold and leasehold investment properties have been valued by the directors on a current market value basis at £1,173,815 as at 31 March 2025 (2024: £1,173,815).

LOCKWOODS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,427
3,251
Other debtors
17,929
13,189
21,356
16,440

Included within Other Debtors is £6,564 (2024: £3,780) owed from a connected company.

7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,105
10,252
Trade creditors
11,831
1,160
Corporation tax
8,448
8,365
Other taxation and social security
765
5,397
Other creditors
17,267
52,937
48,416
78,111
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,340
13,191

The bank loan in the year is a UK government backed bounce back loan for COVID. The balance as at 31 March 2025 was £13,446 (2024: £23,443).

LOCKWOODS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
6,768
8,697
Investment property
31,117
40,943
37,885
49,640
Movements in the year:
£
Liability at 1 April 2024
49,640
Credit to profit or loss
(11,755)
Liability at 31 March 2025
37,885
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,000
1,000
1,000
1,000
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
26,197
26,197
26,197
26,197
Lessor
2025
2024
£
£
Within one year
58,375
110,083
Between two and five years
88,167
74,833
146,542
184,916
LOCKWOODS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
12
Related party transactions
Other information

Mr JS Maddock, director, is also a director of the below companies.

 

During the year, Lockwoods Developments Limited recharged costs to Lockwoods Enterprises of Liverpool Limited totalling £3,376 (2024: £3,833). At the year end, Lockwoods Enterprises of Liverpool Limited owed £6,564 (2024: £3,780) to Lockwoods Developments Limited in respect of unpaid recharged costs.

 

During the year, Lockwoods Developments Limited recharged costs to SticX Limited totalling £3,309 (2024: £2,997) and SticX Limited recharged costs to Lockwoods Developments Limited totalling £13,797 (2024: £3,671) and management charges totalling £NIL (2024: £11,000).

 

During the year, Lockwoods Developments Limited incurred costs from Mr JS Maddock amounting to £10,000 in respect of management charges.

 

2025-03-312024-04-01falsefalsefalse04 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr C E J MaddockMr J MaddockMr J S MaddockMiss B Harrop09730642024-04-012025-03-3109730642025-03-3109730642024-03-310973064core:OtherPropertyPlantEquipment2025-03-310973064core:OtherPropertyPlantEquipment2024-03-310973064core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-310973064core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-310973064core:CurrentFinancialInstruments2025-03-310973064core:CurrentFinancialInstruments2024-03-310973064core:Non-currentFinancialInstruments2025-03-310973064core:Non-currentFinancialInstruments2024-03-310973064core:ShareCapital2025-03-310973064core:ShareCapital2024-03-310973064core:FurtherSpecificReserve1ComponentTotalEquity2025-03-310973064core:FurtherSpecificReserve1ComponentTotalEquity2024-03-310973064core:RetainedEarningsAccumulatedLosses2025-03-310973064core:RetainedEarningsAccumulatedLosses2024-03-310973064core:ShareCapitalOrdinaryShareClass12025-03-310973064core:ShareCapitalOrdinaryShareClass12024-03-310973064bus:Director32024-04-012025-03-310973064core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3109730642023-04-012024-03-310973064core:RetainedEarningsAccumulatedLosses2024-04-012025-03-310973064core:PlantMachinery2024-04-012025-03-310973064core:FurnitureFittings2024-04-012025-03-310973064core:UKTax2024-04-012025-03-310973064core:UKTax2023-04-012024-03-310973064core:OtherPropertyPlantEquipment2024-03-310973064core:OtherPropertyPlantEquipment2024-04-012025-03-3109730642024-03-310973064bus:OrdinaryShareClass12024-04-012025-03-310973064bus:OrdinaryShareClass12025-03-310973064bus:OrdinaryShareClass12024-03-310973064core:WithinOneYear2025-03-310973064core:BetweenTwoFiveYears2025-03-310973064bus:PrivateLimitedCompanyLtd2024-04-012025-03-310973064bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-310973064bus:FRS1022024-04-012025-03-310973064bus:AuditExemptWithAccountantsReport2024-04-012025-03-310973064bus:Director12024-04-012025-03-310973064bus:Director22024-04-012025-03-310973064bus:CompanySecretary12024-04-012025-03-310973064bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP