Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true40false2024-04-01falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activity40false 01006087 2024-04-01 2025-03-31 01006087 2023-04-01 2024-03-31 01006087 2025-03-31 01006087 2024-03-31 01006087 c:Director1 2024-04-01 2025-03-31 01006087 c:Director4 2024-04-01 2025-03-31 01006087 c:RegisteredOffice 2024-04-01 2025-03-31 01006087 d:PlantMachinery 2024-04-01 2025-03-31 01006087 d:PlantMachinery 2025-03-31 01006087 d:PlantMachinery 2024-03-31 01006087 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01006087 d:MotorVehicles 2024-04-01 2025-03-31 01006087 d:MotorVehicles 2025-03-31 01006087 d:MotorVehicles 2024-03-31 01006087 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01006087 d:FurnitureFittings 2024-04-01 2025-03-31 01006087 d:FurnitureFittings 2025-03-31 01006087 d:FurnitureFittings 2024-03-31 01006087 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01006087 d:ComputerEquipment 2024-04-01 2025-03-31 01006087 d:ComputerEquipment 2025-03-31 01006087 d:ComputerEquipment 2024-03-31 01006087 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01006087 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01006087 d:CurrentFinancialInstruments 2025-03-31 01006087 d:CurrentFinancialInstruments 2024-03-31 01006087 d:Non-currentFinancialInstruments 2025-03-31 01006087 d:Non-currentFinancialInstruments 2024-03-31 01006087 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01006087 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01006087 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 01006087 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 01006087 d:ShareCapital 2025-03-31 01006087 d:ShareCapital 2024-03-31 01006087 d:SharePremium 2025-03-31 01006087 d:SharePremium 2024-03-31 01006087 d:RetainedEarningsAccumulatedLosses 2025-03-31 01006087 d:RetainedEarningsAccumulatedLosses 2024-03-31 01006087 c:FRS102 2024-04-01 2025-03-31 01006087 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01006087 c:FullAccounts 2024-04-01 2025-03-31 01006087 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01006087 d:WithinOneYear 2025-03-31 01006087 d:WithinOneYear 2024-03-31 01006087 d:BetweenOneFiveYears 2025-03-31 01006087 d:BetweenOneFiveYears 2024-03-31 01006087 d:MoreThanFiveYears 2025-03-31 01006087 d:MoreThanFiveYears 2024-03-31 01006087 2 2024-04-01 2025-03-31 01006087 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Company registration number: 01006087







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025


SOLENT BODYBUILDERS & REPAIRS LIMITED






































img0dd6.png                        

 


SOLENT BODYBUILDERS & REPAIRS LIMITED
 


 
COMPANY INFORMATION


Directors
J R Whitbread 
G L Heller 




Registered number
01006087



Registered office
Unit 4 Cockerell Close
Segensworth West

Fareham

Hampshire

PO15 5SR




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


SOLENT BODYBUILDERS & REPAIRS LIMITED
REGISTERED NUMBER:01006087



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
66,989
55,104

  
66,989
55,104

Current assets
  

Stocks
  
119,153
144,538

Debtors: amounts falling due within one year
 5 
1,498,811
1,195,985

Cash at bank and in hand
  
282,603
187,619

  
1,900,567
1,528,142

Creditors: amounts falling due within one year
 6 
(786,450)
(649,350)

Net current assets
  
 
 
1,114,117
 
 
878,792

Total assets less current liabilities
  
1,181,106
933,896

Creditors: amounts falling due after more than one year
 7 
(22,936)
(34,153)

Provisions for liabilities
  

Deferred tax
  
(15,963)
(10,005)

  
 
 
(15,963)
 
 
(10,005)

Net assets
  
1,142,207
889,738

Page 1

 


SOLENT BODYBUILDERS & REPAIRS LIMITED
REGISTERED NUMBER:01006087


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

2025
2024
£
£

Capital and reserves
  

Called up share capital 
  
2,802
2,802

Share premium account
  
219,191
219,191

Profit and loss account
  
920,214
667,745

  
1,142,207
889,738


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J R Whitbread
Director

Date: 4 December 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


SOLENT BODYBUILDERS & REPAIRS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Solent Bodybuilders & Repairs Limited is a private company limited by shares incorporated in England and Wales. The address of its registered is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 


SOLENT BODYBUILDERS & REPAIRS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 


SOLENT BODYBUILDERS & REPAIRS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
33%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 


SOLENT BODYBUILDERS & REPAIRS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 40 (2024 - 40).

Page 6

 


SOLENT BODYBUILDERS & REPAIRS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
209,553
5,500
36,239
40,966
292,258


Additions
23,873
-
-
4,863
28,736



At 31 March 2025

233,426
5,500
36,239
45,829
320,994



Depreciation


At 1 April 2024
166,370
261
35,212
35,310
237,153


Charge for the year on owned assets
12,492
1,313
228
2,819
16,852



At 31 March 2025

178,862
1,574
35,440
38,129
254,005



Net book value



At 31 March 2025
54,564
3,926
799
7,700
66,989


5.


Debtors

2025
2024
£
£


Trade debtors
334,299
371,409

Amounts owed by group undertakings
1,162,890
823,125

Other debtors
440
-

Prepayments and accrued income
1,182
1,451

1,498,811
1,195,985


Page 7

 


SOLENT BODYBUILDERS & REPAIRS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
15,997
9,040

Trade creditors
376,798
425,582

Corporation tax
74,272
582

Other taxation and social security
137,107
112,897

Obligations under finance lease and hire purchase contracts
9,760
10,837

Other creditors
164,500
81,825

Accruals and deferred income
8,016
8,587

786,450
649,350


The company has a fixed and floating charge held by HSBC Bank plc over all the undertakings and all the property and assets both present and future including uncalled capital, book debts and other debts.


7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
18,219
19,230

Net obligations under finance leases and hire purchase contracts
4,717
14,923

22,936
34,153



8.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
132,000
2,887

Later than 1 year and not later than 5 years
528,000
-

Later than 5 years
522,133
-

1,182,133
2,887

 
Page 8