| FASHION FABRIC TRANSPRINTERS LIMITED |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED |
| 31ST MARCH 2025 |
| FASHION FABRIC TRANSPRINTERS LIMITED |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED |
| 31ST MARCH 2025 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 6 |
| Consolidated Statement of Comprehensive Income | 9 |
| Consolidated Balance Sheet | 10 |
| Company Balance Sheet | 11 |
| Consolidated Statement of Changes in Equity | 12 |
| Company Statement of Changes in Equity | 13 |
| Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Financial Statements | 16 |
| FASHION FABRIC TRANSPRINTERS LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| First Floor, Woburn Court |
| 2 Railton Road |
| Woburn Rd Ind Est |
| Kempston |
| Bedfordshire |
| MK42 7PN |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| The directors present their strategic report of the company and the group for the year ended 31st March 2025. |
| REVIEW OF BUSINESS |
| The directors consider that the group performed satisfactorily despite tough market conditions. Turnover was £13,912,944 (2024: £14,884,827) a decrease of 6.5%, gross margins have increased to 28.40% from 20.03%. |
| The group made an operating loss of £184,988 (2024: £276,612). |
| The loss for the year after taxation amounted to £315,931 (2024: £344,263). |
| The net asset position of the company remains healthy with shareholders' funds of £9,625,579 (2024: £10,541,510). In the opinion of the directors, the company has sufficient resources to continue trading at, or above, current levels of activity and is well placed to adapt to changes and opportunities in the market. |
| The group is continuing to implement plans to control and where possible reduce operating costs, to discontinue non-profitable ranges and to add new profitable ranges. The market conditions are expected to remain competitive for the foreseeable future but the directors expect to maintain the company's market share are optimistic for the the future. |
| During the prior year, two separate incidents occurred where one of the buildings was flooded, this caused an element of disruption in trading for a short period of time. Insurance proceeds were received in relation to this |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The directors consider that the business faces no specific risks other than normal industry risks. Given the |
| straightforward nature of the business, the group's directors are of the opinion that extensive KPI analysis is not used extensively. However in generating an understanding of the development, performance and position of the business, the company and group actively monitors gross profit margin, stock holding, customer and supplier trading balances. The group's management also actively monitors revenue and operating costs. The company considers relevant risks to the business as below: |
| Interest rate risk |
| The group finances its operations through a mixture of retained profits, bank borrowings and intercompany loans. The group's exposure to interest rate fluctuations on its borrowing is managed by the use of both fixed and floating facilities. |
| Liquidity risk |
| The group seeks to manage liquidity risk ensuring sufficient liquidity is available to meet foreseeable needs and by investing cash assets safely and profitably. Primarily this is achieved through intercompany loans and bank borrowings. |
| Currency risk |
| The group is exposed to translation and transaction foreign exchange risk. Where possible this is managed through the use of foreign currency bank accounts, cash holdings and the use of short term forward contracts. |
| Economic risk |
| The directors have considered economic challenges in relation to their risk assessment and impact on the business. In their opinion they have taken all reasonable steps to mitigate factors arising, including the consideration of employment sustainability, sourcing of supplies and customer base retention. Such factors are considered by the directors to represent ongoing inherent risk to the business that they will continue to seek to manage including any risks to cashflow and revenue sustainability |
| RESEARCH AND DEVELOPMENT |
| The directors are optimistic that the investment in development of new techniques which will create greater marketing opportunities and increased sales. |
| KEY PERFORMANCE INDICATORS |
| The directors monitor the business on the basis of revenue and gross margin targets. The directors actively monitor trade receivables recovery metrics. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| FUTURE DEVELOPMENTS |
| The group intends to continue to seek to grow the business through organic growth. |
| ON BEHALF OF THE BOARD: |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31st March 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of fashion manufacturing. |
| DIVIDENDS |
| During the year dividends of £600,000 (2024: £600,000) were declared. The directors recommend that no further distributions be made. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1st April 2024 to the date of this report. |
| FINANCIAL INSTRUMENTS |
| The group utilises various financial instruments including loans, cash and items such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these is to raise finance for the company's operations. The existence of these financial instruments exposes the group to a number of financial risks, which are described in more detail in the Strategic Report. |
| POLITICAL DONATIONS AND EXPENDITURE |
| There were no political donations during the year, other donations were made by the group of £151,050 (2024: £150,000). |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that she ought to have taken as a director in order to make herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| AUDITORS |
| The auditors, HW Bedford Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| FASHION FABRIC TRANSPRINTERS LIMITED |
| Opinion |
| We have audited the financial statements of Fashion Fabric Transprinters Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st March 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31st March 2025 and of the group's loss for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| FASHION FABRIC TRANSPRINTERS LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| FASHION FABRIC TRANSPRINTERS LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and group and determined that the most significant frameworks which are directly relevant so specific assertions in the financial statements are those that relate to the reporting framework (UK GAAP and the Companies Act 2006) and the relevant tax compliance regulations in the UK. |
| We understood how the company and group is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through review of board minutes and discussions with those charged with governance. |
| We assess the susceptibility of the company and group's financial statements to material misstatement, including how fraud might occur, by discussion with management from various parts of the business to understand where they considered there was a susceptibility to fraud. We considered the procedures and controls that the group has established to prevent and detect fraud, and how these are monitored by management, and also any enhanced risk factors such as performance targets. |
| Based on our understanding, we designed our audit procedures to identify any non-compliance with laws and regulations identified in the paragraphs above. |
| We also performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| First Floor, Woburn Court |
| 2 Railton Road |
| Woburn Rd Ind Est |
| Kempston |
| Bedfordshire |
| MK42 7PN |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| CONSOLIDATED |
| STATEMENT OF COMPREHENSIVE |
| INCOME |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 3 | 13,912,944 | 14,884,827 |
| Cost of sales | 9,959,525 | 11,903,667 |
| GROSS PROFIT | 3,953,419 | 2,981,160 |
| Administrative expenses | 4,188,065 | 3,319,796 |
| (234,646 | ) | (338,636 | ) |
| Other operating income | 49,658 | 62,024 |
| OPERATING LOSS | 5 | (184,988 | ) | (276,612 | ) |
| Interest receivable and similar income | 86,446 | 105,350 |
| (98,542 | ) | (171,262 | ) |
| Interest payable and similar expenses | 7 | 223,755 | 248,007 |
| LOSS BEFORE TAXATION | (322,297 | ) | (419,269 | ) |
| Tax on loss | 8 | (6,366 | ) | (75,006 | ) |
| LOSS FOR THE FINANCIAL YEAR | ( |
) | ( |
) |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
(315,931 |
) |
(344,263 |
) |
| Loss attributable to: |
| Owners of the parent | (397,096 | ) | (363,503 | ) |
| Non-controlling interests | 81,165 | 19,240 |
| (315,931 | ) | (344,263 | ) |
| Total comprehensive income attributable to: |
| Owners of the parent | (397,096 | ) | (363,503 | ) |
| Non-controlling interests | 81,165 | 19,240 |
| (315,931 | ) | (344,263 | ) |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| CONSOLIDATED BALANCE SHEET |
| 31ST MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 11 | 3,330,865 | 3,303,139 |
| Investments | 12 | - | - |
| 3,330,865 | 3,303,139 |
| CURRENT ASSETS |
| Stocks | 13 | 5,471,867 | 5,320,199 |
| Debtors | 14 | 4,391,585 | 4,799,824 |
| Cash at bank and in hand | 2,410,158 | 3,769,693 |
| 12,273,610 | 13,889,716 |
| CREDITORS |
| Amounts falling due within one year | 15 | 5,274,830 | 5,890,121 |
| NET CURRENT ASSETS | 6,998,780 | 7,999,595 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
10,329,645 |
11,302,734 |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
(4,574 |
) |
(55,366 |
) |
| PROVISIONS FOR LIABILITIES | 19 | (699,492 | ) | (705,858 | ) |
| NET ASSETS | 9,625,579 | 10,541,510 |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 200,000 | 200,000 |
| Share premium | 21 | 40,000 | 40,000 |
| Retained earnings | 21 | 9,374,191 | 10,371,287 |
| SHAREHOLDERS' FUNDS | 9,614,191 | 10,611,287 |
| NON-CONTROLLING INTERESTS | 22 | 11,388 | (69,777 | ) |
| TOTAL EQUITY | 9,625,579 | 10,541,510 |
| The financial statements were approved by the Board of Directors and authorised for issue on 8th December 2025 and were signed on its behalf by: |
| Mr Y Y Ahmed - Director |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| COMPANY BALANCE SHEET |
| 31ST MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 11 |
| Investments | 12 |
| CURRENT ASSETS |
| Stocks | 13 |
| Debtors | 14 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 19 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Share premium | 21 |
| Retained earnings | 21 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 70,727 | 48,387 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| Called up |
| share | Retained | Share |
| capital | earnings | premium |
| £ | £ | £ |
| Balance at 1st April 2023 | 200,000 | 11,334,790 | 40,000 |
| Changes in equity |
| Dividends | - | (600,000 | ) | - |
| Total comprehensive income | - | (363,503 | ) | - |
| Balance at 31st March 2024 | 200,000 | 10,371,287 | 40,000 |
| Changes in equity |
| Dividends | - | (600,000 | ) | - |
| Total comprehensive income | - | (397,096 | ) | - |
| Balance at 31st March 2025 | 200,000 | 9,374,191 | 40,000 |
| Non-controlling | Total |
| Total | interests | equity |
| £ | £ | £ |
| Balance at 1st April 2023 | 11,574,790 | (89,017 | ) | 11,485,773 |
| Changes in equity |
| Dividends | (600,000 | ) | - | (600,000 | ) |
| Total comprehensive income | (363,503 | ) | 19,240 | (344,263 | ) |
| Balance at 31st March 2024 | 10,611,287 | (69,777 | ) | 10,541,510 |
| Changes in equity |
| Dividends | (600,000 | ) | - | (600,000 | ) |
| Total comprehensive income | (397,096 | ) | 81,165 | (315,931 | ) |
| Balance at 31st March 2025 | 9,614,191 | 11,388 | 9,625,579 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| Called up |
| share | Retained | Share | Total |
| capital | earnings | premium | equity |
| £ | £ | £ | £ |
| Balance at 1st April 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 31st March 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 31st March 2025 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | (173,746 | ) | 1,961,021 |
| Interest paid | (219,039 | ) | (242,939 | ) |
| Interest element of hire purchase payments paid |
(4,716 |
) |
(5,068 |
) |
| Tax paid | (3 | ) | (121,465 | ) |
| Net cash from operating activities | (397,504 | ) | 1,591,549 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (528,746 | ) | (248,081 | ) |
| Sale of tangible fixed assets | 121,059 | 278,568 |
| Interest received | 86,446 | 105,350 |
| Net cash from investing activities | (321,241 | ) | 135,837 |
| Cash flows from financing activities |
| Capital repayments in year | (50,790 | ) | (54,111 | ) |
| Amount introduced by directors | 10,284 | 28,001 |
| Amount withdrawn by directors | (284 | ) | (9,765 | ) |
| Equity dividends paid | (600,000 | ) | (600,000 | ) |
| Net cash from financing activities | (640,790 | ) | (635,875 | ) |
| (Decrease)/increase in cash and cash equivalents | (1,359,535 | ) | 1,091,511 |
| Cash and cash equivalents at beginning of year |
2 |
3,769,693 |
2,678,182 |
| Cash and cash equivalents at end of year | 2 | 2,410,158 | 3,769,693 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 1. | RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Loss before taxation | (322,297 | ) | (419,269 | ) |
| Depreciation charges | 303,824 | 323,688 |
| Loss on disposal of fixed assets | 76,138 | 105,461 |
| Impairment charges | - | 15,730 |
| Finance costs | 223,755 | 248,007 |
| Finance income | (86,446 | ) | (105,350 | ) |
| 194,974 | 168,267 |
| (Increase)/decrease in stocks | (151,668 | ) | 1,197,450 |
| Decrease in trade and other debtors | 399,570 | 340,917 |
| (Decrease)/increase in trade and other creditors | (616,622 | ) | 254,387 |
| Cash generated from operations | (173,746 | ) | 1,961,021 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31st March 2025 |
| 31/3/25 | 1/4/24 |
| £ | £ |
| Cash and cash equivalents | 2,410,158 | 3,769,693 |
| Year ended 31st March 2024 |
| 31/3/24 | 1/4/23 |
| £ | £ |
| Cash and cash equivalents | 3,769,693 | 2,968,848 |
| Bank overdrafts | - | (290,666 | ) |
| 3,769,693 | 2,678,182 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1/4/24 | Cash flow | At 31/3/25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 3,769,693 | (1,359,535 | ) | 2,410,158 |
| 3,769,693 | (1,359,535 | ) | 2,410,158 |
| Debt |
| Finance leases | (106,157 | ) | 50,792 | (55,365 | ) |
| (106,157 | ) | 50,792 | (55,365 | ) |
| Total | 3,663,536 | (1,308,743 | ) | 2,354,793 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 1. | STATUTORY INFORMATION |
| Fashion Fabric Transprinters Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £. |
| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
| Basis of consolidation |
| The Group financial statements consolidate the company and its subsidiary undertakings at 31 March each year. |
| Group reconstructions are accounted for under the merger method of accounting. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by the Group. All intra-group transactions, balances, income and expenses are eliminated on consolidation. In accordance with Section 35 of FRS 102, Section 19 of FRS 102 has not been applied in these financial statements in respect of business combinations effected prior to the date of transition. |
| Fashion Fabric Transprinters Limited meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements, which are presented alongside the consolidated financial statements. Exemptions have been taken in relation to presentation of remuneration of some key management personnel and company cash flow. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Significant judgements and estimates |
| The company makes estimates and assumptions concerning the future. Management are also required to exercise judgement in the process of applying the company’s accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
| The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below. |
| Impairment of fixed assets |
| The company assesses the impairment of tangible fixed assets subject to depreciation whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors considered important that could trigger an impairment review include the following: |
| - Significant under performance relative to historical or projected future operating results; |
| - Significant changes in the manner of the use of the acquired assets or the strategy for the overall |
| business; and |
| - Significant negative industry or economic trends. |
| Depreciation and residual values |
| The directors have reviewed the asset lives and associated residual values of all fixed asset classes and have concluded that asset lives and residual values are appropriate. |
| The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projects disposal values. |
| Carrying value of stocks |
| Management review the market value of and demand for its stocks on a periodic basis to ensure stock is recorded in the financial statements at the lower of cost and net realisable value. Any provision for impairment is recorded against the carrying value of stocks. Management use their knowledge of market conditions, historical experiences and estimates of future events to assess future demand for the company’s products and achievable selling prices. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Recoverability of trade debtors |
| Trade and other receivables are recognised to the extent that they are judged recoverable. Management reviews are performed to estimate the level of reserves required for irrecoverable debt. Provisions are made specifically against invoices where recoverability is uncertain. |
| Management makes allowance for doubtful debts based on an assessment of the recoverability of debtors. Allowances are applied to debtors where events or changes in circumstances indicate that the carrying amounts may not be recoverable. Management specifically analyse historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when making a judgement to evaluate the adequacy of the provision for doubtful debts. Where the expectation is different from the original estimate, such difference will impact the carrying value of debtors and the charge in the profit and loss account. |
| Provisions for liabilities |
| Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. |
| Provisions are charged as an expense to the profit and loss account in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. |
| When payments are eventually made, they are charged to the provision carried in the balance sheet. |
| Turnover |
| Turnover is recognised to the extent that it is probable that the economic benefits will flow to the and group the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised: |
| - the group has transferred the significant risks and rewards of ownership to the buyer; |
| - the group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; |
| - the amount of turnover can be measured reliably; |
| - it is probable that the group will receive the consideration due under the transaction; and |
| - the costs incurred or to be incurred in respect of the transaction can be measured reliably. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter. |
| Alterations to leasehold property - 10% on cost |
| Plant and machinery - 2% on cost, 10% on cost or 6.66% reducing balance |
| Fixtures and fittings - 10% reducing balance |
| Motor vehicles - 20% on cost |
| Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
| The group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the profit and loss account during the period in which they are incurred. |
| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. |
| Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'administrative expenses' in the profit and loss account. |
| At each balance sheet date, the group reviews the carrying amounts of its tangible fixed assets to determine whether there is an indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belong |
| If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying |
| amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately. |
| Stocks |
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate. |
| The stock is included net of a provision for slow moving and obsolete stock of £180,833. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| Basic financial assets, including trade and other receivables and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. |
| At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. |
| Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. |
| Basic financial liabilities, including trade and other payables, and loans from fellow group companies, are |
| initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. |
| Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Research and development |
| Expenditure on research and development is written off in the year in which it is incurred. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Going concern |
| The directors have considered the impact of the current economic environment in relation to their assessment of going concern and in their opinion have taken all reasonable steps to mitigate these factors. As at the point of authorising the accounts, and for the foreseeable future, the directors consider the going concern assumption to still be appropriate. The directors acknowledge that given the currently rapidly changing business and social environment, there are likely to be significant unknown factors which may present themselves. Such factors are considered by the directors to represent a general inherent level of risk in relation to the going concern assumption albeit not quantifiable at this time. |
| 3. | TURNOVER |
| All turnover was attributable to sale of goods in the United Kingdom. |
| 4. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 3,653,472 | 3,385,259 |
| Social security costs | 340,674 | 369,446 |
| Other pension costs | 51,611 | 55,717 |
| 4,045,757 | 3,810,422 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Directors | 4 | 4 |
| Sales, production and administration | 132 | 139 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 4. | EMPLOYEES AND DIRECTORS - continued |
| The average number of employees by undertakings that were proportionately consolidated during the year was NIL (2024 - NIL). |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration | 323,763 | 333,629 |
| Information regarding the highest paid director is as follows: |
| 2025 | 2024 |
| £ | £ |
| Emoluments etc | 107,689 | 109,516 |
| 5. | OPERATING LOSS |
| The operating loss is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Hire of plant and machinery | 1,234 | 1,170 |
| Other operating leases | 469,985 | 554,433 |
| Depreciation - owned assets | 277,167 | 293,144 |
| Depreciation - assets on hire purchase contracts | 26,656 | 30,543 |
| Loss on disposal of fixed assets | 76,138 | 105,461 |
| Auditors' remuneration | 31,888 | 34,125 |
| Foreign exchange differences | (39,256 | ) | (51,124 | ) |
| 6. | EXCEPTIONAL ITEMS |
| 2025 | 2024 |
| £ | £ |
| Exceptional items | - | 425,361 |
| During the year to 31 March 2024, the group received insurance proceeds for £425,361 in relation to two occasions of flooding. |
| 7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Bank interest | - | 2,111 |
| Other loan interest | 219,039 | 240,828 |
| Hire purchase interest | 4,716 | 5,068 |
| 223,755 | 248,007 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 8. | TAXATION |
| Analysis of the tax credit |
| The tax credit on the loss for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| Tax credits on FII | - | 1 |
| Deferred tax | (6,366 | ) | (75,007 | ) |
| Tax on loss | (6,366 | ) | (75,006 | ) |
| Reconciliation of total tax credit included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Loss before tax | (322,297 | ) | (419,269 | ) |
| Loss multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
(80,574 |
) |
(104,817 |
) |
| Effects of: |
| Expenses not deductible for tax purposes | 25,504 | 67,161 |
| Income not taxable for tax purposes | - | (814 | ) |
| Depreciation in excess of capital allowances | 70,028 | 44,063 |
| Utilisation of tax losses | (14,958 | ) | (5,593 | ) |
| Deferred tax | (6,366 | ) | (75,006 | ) |
| Total tax credit | (6,366 | ) | (75,006 | ) |
| The group have losses carried forward of £247,484. A deferred tax asset of £34,774 has not been provided due to the uncertainty of sufficient profits in the foreseeable future. |
| 9. | INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME |
| As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements. |
| 10. | DIVIDENDS |
| 2025 | 2024 |
| £ | £ |
| Ordinary shares of £10 each |
| Final | 600,000 | 600,000 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 11. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Short | Plant and | and | Motor |
| leasehold | machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1st April 2024 | 589,425 | 6,372,049 | 1,962,783 | 177,851 | 9,102,108 |
| Additions | 209,216 | 220,907 | 90,123 | 8,500 | 528,746 |
| Disposals | - | (350,612 | ) | - | (19,132 | ) | (369,744 | ) |
| At 31st March 2025 | 798,641 | 6,242,344 | 2,052,906 | 167,219 | 9,261,110 |
| DEPRECIATION |
| At 1st April 2024 | 548,704 | 3,836,250 | 1,277,572 | 136,443 | 5,798,969 |
| Charge for year | 42,073 | 159,679 | 86,860 | 15,211 | 303,823 |
| Eliminated on disposal | - | (153,579 | ) | - | (18,968 | ) | (172,547 | ) |
| At 31st March 2025 | 590,777 | 3,842,350 | 1,364,432 | 132,686 | 5,930,245 |
| NET BOOK VALUE |
| At 31st March 2025 | 207,864 | 2,399,994 | 688,474 | 34,533 | 3,330,865 |
| At 31st March 2024 | 40,721 | 2,535,799 | 685,211 | 41,408 | 3,303,139 |
| The net book value of tangible fixed assets includes £ 208,668 (2024 - £ 286,688 ) in respect of assets held under hire purchase contracts. |
| Company |
| Fixtures |
| Short | Plant and | and | Motor |
| leasehold | machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1st April 2024 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) |
| At 31st March 2025 |
| DEPRECIATION |
| At 1st April 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) | ( |
) |
| At 31st March 2025 |
| NET BOOK VALUE |
| At 31st March 2025 |
| At 31st March 2024 |
| The net book value of tangible fixed assets includes £ 208,668 (2024 - £ 286,688 ) in respect of assets held under hire purchase contracts. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 12. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1st April 2024 |
| and 31st March 2025 |
| PROVISIONS |
| Impairments | 50,000 |
| At 31st March 2025 | 50,000 |
| NET BOOK VALUE |
| At 31st March 2025 |
| At 31st March 2024 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: 333 Humberstone Lane, Thurmaston, Leicester, LE4 9JR |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: 333 Humberstone Lane, Leicester, LE4 9JR |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: 31 High View Close, Hamilton Office Park, Leicester, LE4 9LJ |
| Nature of business: |
| % |
| Class of shares: | holding |
| Studio One Ltd, which is a 100% subsidiary of Fashion Fabric Transprinters Limited, owns 51% of One Stitch Ltd, this makes Fashion Fabric Transprinters Limited an indirect parent of One Stitch Ltd. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 13. | STOCKS |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Raw materials | 5,385,977 | 5,233,002 |
| Work-in-progress | 85,890 | 87,197 |
| 5,471,867 | 5,320,199 |
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade debtors | 3,784,472 | 4,166,752 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 283,647 | 421,797 |
| Directors' current accounts | - | 8,669 | - | 8,669 |
| Deferred tax asset | 27,097 | 27,097 | - | - |
| Prepayments | 296,369 | 175,509 |
| 4,391,585 | 4,799,824 |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Hire purchase contracts (see note 17) | 50,791 | 50,791 |
| Trade creditors | 4,455,702 | 5,259,622 |
| Amounts owed to group undertakings | - | - |
| Social security and other taxes | 87,402 | 99,221 |
| VAT | 181,278 | 66,463 | 112,297 | 22,723 |
| Other creditors | 256,298 | 238,830 |
| Directors' current accounts | 1,615 | 284 | 1,615 | 284 |
| Accruals and deferred income | 241,744 | 174,910 |
| 5,274,830 | 5,890,121 |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Hire purchase contracts (see note 17) | 4,574 | 55,366 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 50,791 | 50,791 |
| Between one and five years | 4,574 | 55,366 |
| 55,365 | 106,157 |
| Company |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Group |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year | 542,000 | 441,047 |
| Between one and five years | 2,168,000 | 378,958 |
| In more than five years | 1,306,167 | - |
| 4,016,167 | 820,005 |
| Company |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year |
| Between one and five years |
| In more than five years |
| The entity has sublet several properties originally leased from the landlord to both group companies and external parties. The expected annual rental income from these subleases for the upcoming financial year is £248,800, with a total rental income of £1,259,233 expected over the full lease term. |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 18. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Hire purchase contracts | 55,365 | 106,157 | 55,365 | 106,157 |
| The bank overdrafts and loans are secured by a debenture over the assets of Fashion Fabric Transprinters Limited, Midland Screenprinters Limited, Studio One Limited and One Stitch Limited. There is a cross guarantee for the bank loans between Fashion Fabric Transprinters Limited, Midland Screenprinters Limited and Studio One Limited. |
| Obligations under finance leases and hire purchase contracts are secured on the assets to which they relate. |
| 19. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Deferred tax | 699,492 | 705,858 | 519,974 | 490,290 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1st April 2024 | 705,858 |
| Provided during year | (6,366 | ) |
| Balance at 31st March 2025 | 699,492 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1st April 2024 |
| Provided during year |
| Balance at 31st March 2025 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary | £10 | 200,000 | 200,000 |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 21. | RESERVES |
| Group |
| Retained | Share |
| earnings | premium | Totals |
| £ | £ | £ |
| At 1st April 2024 | 10,371,287 | 40,000 | 10,411,287 |
| Deficit for the year | (397,096 | ) | (397,096 | ) |
| Dividends | (600,000 | ) | (600,000 | ) |
| At 31st March 2025 | 9,374,191 | 40,000 | 9,414,191 |
| Company |
| Retained | Share |
| earnings | premium | Totals |
| £ | £ | £ |
| At 1st April 2024 | 8,035,558 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| At 31st March 2025 | 7,506,285 |
| 22. | NON-CONTROLLING INTERESTS |
| The group has a 51% interest in the company, One Stitch Limited. |
| 23. | PENSION COMMITMENTS |
| The group operates defined contribution pension schemes. The assets of the schemes are held separately from those of the company in individually administered funds. The pension cost charge represents contributions payable by the company to the schemes and amounted to £48,985 (2024: £81,177). |
| 24. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to directors subsisted during the years ended 31st March 2025 and 31st March 2024: |
| 2025 | 2024 |
| £ | £ |
| Mr I Ahmed |
| Balance outstanding at start of year | (5,081 | ) | (13,636 | ) |
| Amounts advanced | - | (5,445 | ) |
| Amounts repaid | 5,081 | 14,000 |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | - | (5,081 | ) |
| FASHION FABRIC TRANSPRINTERS LIMITED (REGISTERED NUMBER: 01234556) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST MARCH 2025 |
| 24. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued |
| Mr Y Ahmed |
| Balance outstanding at start of year | - | (1,217 | ) |
| Amounts repaid | - | 1,217 |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | - | - |
| Mr D A Ismail |
| Balance outstanding at start of year | (3,589 | ) | (12,068 | ) |
| Amounts advanced | - | (4,021 | ) |
| Amounts repaid | 3,589 | 12,500 |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | - | (3,589 | ) |
| 25. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| The group rents properties from the scheme and was charged rent in the year of £408,385 (2024: £497,000). The group charged the scheme £46,175 (2024: £52,375) in the year for property management services. At the year end, the group owed £2,690,769 (2024: £3,794,049) to the scheme and interest of £219,039 (2024: £240,828) was due to the scheme during the year. |
| During the year the group made donations of £151,050 (2024: £150,000) to a charity in which the directors are trustees of. |
| During the year the group made purchases and other expenses amounting to £1,044,660 (2024: £398,218) and sales amounting to £Nil (2024: £5,500) from a partnership owned by the directors. At 31 March 2025 the company were owed £696,672 (2024: £570,298) which is included in trade debtors. In addition to this, the company owed the partnership £284,225 (2024: £177,337), which is included within trade creditors. |
| During the year, a total of key management personnel compensation of £372,508 (2024 - £384,884) was paid. |
| 26. | ULTIMATE CONTROLLING PARTY |
| The controlling parties are the directors of Fashion Fabric Transprinters Limited. |