Bristol Marina Limited 01794388 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the management of a fully serviced marina. Digita Accounts Production Advanced 6.30.9574.0 true 01794388 2024-04-01 2025-03-31 01794388 2025-03-31 01794388 core:CapitalRedemptionReserve 2025-03-31 01794388 core:RetainedEarningsAccumulatedLosses 2025-03-31 01794388 core:ShareCapital 2025-03-31 01794388 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 01794388 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 01794388 core:CurrentFinancialInstruments 2025-03-31 01794388 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01794388 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 01794388 core:LandBuildings core:LongLeaseholdAssets 2025-03-31 01794388 core:MotorVehicles 2025-03-31 01794388 core:PlantMachinery 2025-03-31 01794388 1 2025-03-31 01794388 2 2025-03-31 01794388 bus:SmallEntities 2024-04-01 2025-03-31 01794388 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01794388 bus:FilletedAccounts 2024-04-01 2025-03-31 01794388 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01794388 bus:RegisteredOffice 2024-04-01 2025-03-31 01794388 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 01794388 bus:Director2 2024-04-01 2025-03-31 01794388 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01794388 core:LandBuildings 2024-04-01 2025-03-31 01794388 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 01794388 core:LeaseholdImprovements 2024-04-01 2025-03-31 01794388 core:MotorVehicles 2024-04-01 2025-03-31 01794388 core:PlantMachinery 2024-04-01 2025-03-31 01794388 6 2024-04-01 2025-03-31 01794388 countries:EnglandWales 2024-04-01 2025-03-31 01794388 1 2024-04-01 2025-03-31 01794388 2 2024-04-01 2025-03-31 01794388 2024-03-31 01794388 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 01794388 core:MotorVehicles 2024-03-31 01794388 core:PlantMachinery 2024-03-31 01794388 1 2024-03-31 01794388 2 2024-03-31 01794388 2023-04-01 2024-03-31 01794388 2024-03-31 01794388 core:CapitalRedemptionReserve 2024-03-31 01794388 core:RetainedEarningsAccumulatedLosses 2024-03-31 01794388 core:ShareCapital 2024-03-31 01794388 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 01794388 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 01794388 core:CurrentFinancialInstruments 2024-03-31 01794388 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01794388 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01794388 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 01794388 core:MotorVehicles 2024-03-31 01794388 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 01794388

Bristol Marina Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Bristol Marina Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Bristol Marina Limited

Company Information

Directors

G Lund

L Appleby

Company secretary

G Lund

Registered office

Hanover Place
Bristol
BS1 6UH

Accountants

Burton Sweet Limited
Chartered Accountants and Business Advisors
The Clock Tower
5 Farleigh Court
Old Weston Road
Flax Bourton
Bristol
BS48 1UR

 

Bristol Marina Limited

(Registration number: 01794388)
Balance Sheet
31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

96,097

121,358

Current assets

 

Stocks

5

4,587

2,776

Debtors

6

160,725

145,382

Cash at bank and in hand

 

143,653

85,095

 

308,965

233,253

Creditors: Amounts falling due within one year

7

(126,222)

(79,613)

Net current assets

 

182,743

153,640

Total assets less current liabilities

 

278,840

274,998

Creditors: Amounts falling due after more than one year

7

-

(2,828)

Provisions for liabilities

(6,687)

(13,704)

Net assets

 

272,153

258,466

Capital and reserves

 

Called up share capital

109

109

Capital redemption reserve

8

8

Retained earnings

272,036

258,349

Shareholders' funds

 

272,153

258,466

 

Bristol Marina Limited

(Registration number: 01794388)
Balance Sheet
31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 December 2025 and signed on its behalf by:
 

.........................................
L Appleby
Director

 

Bristol Marina Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hanover Place
Bristol
BS1 6UH

These financial statements were authorised for issue by the Board on 8 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Bristol Marina Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Government grants

Government grants are recognised when the company is reasonably assured they will comply with the conditions attached to them and the grant will be received.

Other grants

Revenue grants are recognised under the accruals model as income on a systematic basis over the periods in which the company recognises the related costs the grant is intended to compensate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Bristol Marina Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

Over the period of the lease

Leasehold improvements

12.5% reducing balance

Plant, machinery, fixutres, fittings and office equipment

15% and 33.33% straight line

Motor Vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

 

Bristol Marina Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

 

Bristol Marina Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

4

Tangible assets

Long leasehold land and buildings
£

Plant, machinery, fixtures, fittings and office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

630,321

382,633

58,171

1,071,125

Additions

-

2,600

-

2,600

At 31 March 2025

630,321

385,233

58,171

1,073,725

Depreciation

At 1 April 2024

573,079

353,605

23,083

949,767

Charge for the year

7,155

8,179

12,527

27,861

At 31 March 2025

580,234

361,784

35,610

977,628

Carrying amount

At 31 March 2025

50,087

23,449

22,561

96,097

At 31 March 2024

57,242

29,028

35,088

121,358

Included within the net book value of land and buildings above is £50,087 (2024 - £57,242) in respect of long leasehold land and buildings.
 

5

Stocks

2025
£

2024
£

Other inventories

4,587

2,776

 

Bristol Marina Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

6

Debtors

2025
£

2024
£

Trade debtors

52,297

69,626

Other debtors

68,072

46,571

Prepayments

40,356

29,185

160,725

145,382

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

2,727

3,273

Trade creditors

 

92,379

38,237

Taxation and social security

 

8,378

12,184

Accruals and deferred income

 

12,041

15,482

Other creditors

 

10,697

10,437

 

126,222

79,613

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

-

2,828

 

Bristol Marina Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

-

2,828

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

2,727

3,273

9

Related party transactions

Transactions with directors/former directors

2025

At 1 April 2024
£

Advances to director
£

At 31 March 2025
£

Interest free and repayable on demand

7,053

7,148

14,201

Interest charged at commercial rate and repayable on demand

26,493

12,101

38,594

33,546

19,249

52,795