20 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02209703 2024-04-01 2025-03-31 02209703 2025-03-31 02209703 2024-03-31 02209703 2023-04-01 2024-03-31 02209703 2024-03-31 02209703 2023-03-31 02209703 core:PlantMachinery 2024-04-01 2025-03-31 02209703 core:FurnitureFittings 2024-04-01 2025-03-31 02209703 core:MotorVehicles 2024-04-01 2025-03-31 02209703 bus:Director3 2024-04-01 2025-03-31 02209703 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 02209703 core:PlantMachinery 2024-03-31 02209703 core:FurnitureFittings 2024-03-31 02209703 core:MotorVehicles 2024-03-31 02209703 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 02209703 core:PlantMachinery 2025-03-31 02209703 core:FurnitureFittings 2025-03-31 02209703 core:MotorVehicles 2025-03-31 02209703 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02209703 core:WithinOneYear 2025-03-31 02209703 core:WithinOneYear 2024-03-31 02209703 core:AfterOneYear 2025-03-31 02209703 core:AfterOneYear 2024-03-31 02209703 core:ShareCapital 2025-03-31 02209703 core:ShareCapital 2024-03-31 02209703 core:RetainedEarningsAccumulatedLosses 2025-03-31 02209703 core:RetainedEarningsAccumulatedLosses 2024-03-31 02209703 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 02209703 core:PlantMachinery 2024-03-31 02209703 core:FurnitureFittings 2024-03-31 02209703 core:MotorVehicles 2024-03-31 02209703 bus:Director1 2024-04-01 2025-03-31 02209703 bus:SmallEntities 2024-04-01 2025-03-31 02209703 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02209703 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02209703 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02209703 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 02209703
KAPOK (1988) LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 March 2025
KAPOK (1988) LTD
STATEMENT OF FINANCIAL POSITION
31 March 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
956,314
1,021,524
Current assets
Stocks
249,687
149,958
Debtors
6
293,381
332,523
Cash at bank and in hand
729,808
665,053
-------------
-------------
1,272,876
1,147,534
Creditors: amounts falling due within one year
7
( 312,653)
( 248,417)
-------------
-------------
Net current assets
960,223
899,117
-------------
-------------
Total assets less current liabilities
1,916,537
1,920,641
Creditors: amounts falling due after more than one year
8
( 385,250)
( 429,183)
Provisions
( 89,302)
( 104,836)
-------------
-------------
Net assets
1,441,985
1,386,622
-------------
-------------
KAPOK (1988) LTD
STATEMENT OF FINANCIAL POSITION (continued)
31 March 2025
2025
2024
Note
£
£
Capital and reserves
Called up share capital
250
250
Profit and loss account
1,441,735
1,386,372
-------------
-------------
Shareholders funds
1,441,985
1,386,622
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 5 December 2025 , and are signed on behalf of the board by:
R B Annable
Director
Company registration number: 02209703
KAPOK (1988) LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Newton House, Long Bennington Business Park, Long Bennington, Newark, NG23 5JR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, and in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The actual outcome may diverge from these estimates if other assumptions are made, or other conditions arise. No significant judgements or estimates have been made by management in the process of applying the entity's accounting policies that would have a significant effect on the amounts recognised in the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line, land not depreciated
Plant and machinery
-
33% straight line
Improvements to leasehold property
-
20% straight line
Motor vehicles
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
The company only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 20 (2024: 18 ).
5. Tangible assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
1,002,525
73,985
64,556
238,088
1,379,154
Additions
17,014
24,297
1,081
42,392
-------------
---------
---------
----------
-------------
At 31 March 2025
1,019,539
98,282
65,637
238,088
1,421,546
-------------
---------
---------
----------
-------------
Depreciation
At 1 April 2024
118,812
57,980
17,092
163,746
357,630
Charge for the year
18,317
17,616
16,736
54,933
107,602
-------------
---------
---------
----------
-------------
At 31 March 2025
137,129
75,596
33,828
218,679
465,232
-------------
---------
---------
----------
-------------
Carrying amount
At 31 March 2025
882,410
22,686
31,809
19,409
956,314
-------------
---------
---------
----------
-------------
At 31 March 2024
883,713
16,005
47,464
74,342
1,021,524
-------------
---------
---------
----------
-------------
6. Debtors
2025
2024
£
£
Trade debtors
219,436
266,086
Other debtors
73,945
66,437
----------
----------
293,381
332,523
----------
----------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
33,500
39,265
Trade creditors
85,684
64,465
Corporation tax
104,325
82,206
Social security and other taxes
21,200
22,501
Other creditors
67,944
39,980
----------
----------
312,653
248,417
----------
----------
Included in creditors: amounts falling due within one year is £33,500 which is secured on Newton House, A1 Business Park, Long Bennington, Notts, NG23 5JR and a fixed and floating charge on the assets of the company.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
385,250
418,750
Other creditors
10,433
----------
----------
385,250
429,183
----------
----------
Included in creditors: amounts falling due after more than one year is £385,250 which is secured on Newton House, A1 Business Park, Long Bennington, Notts, NG23 5JR and a fixed and floating charge on the assets of the company.
Bank loans falling due for payment after more than five years of £251,250 (2024 - £284,750) from the balance sheet date are repayable quarterly and at a market rate of interest.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
2,723
2,338
-------
-------
10. Related party transactions
There are no related party transactions to be disclosed under the Financial Reporting Standard 102 Section 1A.