Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Emma Jayne Stevens 06/11/2012 Malcolm Cyril Stevens 09/11/1993 Susan Jennifer Stevens 29/01/2003 18 November 2025 The principal activity of the company in the year under review was that of the manufacture of precision tools and equipment. 02870074 2025-08-31 02870074 bus:Director1 2025-08-31 02870074 bus:Director2 2025-08-31 02870074 bus:Director3 2025-08-31 02870074 2024-08-31 02870074 core:CurrentFinancialInstruments 2025-08-31 02870074 core:CurrentFinancialInstruments 2024-08-31 02870074 core:ShareCapital 2025-08-31 02870074 core:ShareCapital 2024-08-31 02870074 core:RetainedEarningsAccumulatedLosses 2025-08-31 02870074 core:RetainedEarningsAccumulatedLosses 2024-08-31 02870074 core:Goodwill 2024-08-31 02870074 core:Goodwill 2025-08-31 02870074 core:LeaseholdImprovements 2024-08-31 02870074 core:PlantMachinery 2024-08-31 02870074 core:Vehicles 2024-08-31 02870074 core:FurnitureFittings 2024-08-31 02870074 core:OfficeEquipment 2024-08-31 02870074 core:LeaseholdImprovements 2025-08-31 02870074 core:PlantMachinery 2025-08-31 02870074 core:Vehicles 2025-08-31 02870074 core:FurnitureFittings 2025-08-31 02870074 core:OfficeEquipment 2025-08-31 02870074 bus:OrdinaryShareClass1 2025-08-31 02870074 bus:OrdinaryShareClass2 2025-08-31 02870074 core:WithinOneYear 2025-08-31 02870074 core:WithinOneYear 2024-08-31 02870074 core:BetweenOneFiveYears 2025-08-31 02870074 core:BetweenOneFiveYears 2024-08-31 02870074 2024-09-01 2025-08-31 02870074 bus:FilletedAccounts 2024-09-01 2025-08-31 02870074 bus:SmallEntities 2024-09-01 2025-08-31 02870074 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 02870074 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02870074 bus:Director1 2024-09-01 2025-08-31 02870074 bus:Director2 2024-09-01 2025-08-31 02870074 bus:Director3 2024-09-01 2025-08-31 02870074 core:Goodwill core:TopRangeValue 2024-09-01 2025-08-31 02870074 core:LeaseholdImprovements core:TopRangeValue 2024-09-01 2025-08-31 02870074 core:PlantMachinery core:TopRangeValue 2024-09-01 2025-08-31 02870074 core:Vehicles core:TopRangeValue 2024-09-01 2025-08-31 02870074 core:FurnitureFittings core:TopRangeValue 2024-09-01 2025-08-31 02870074 core:OfficeEquipment core:TopRangeValue 2024-09-01 2025-08-31 02870074 2023-09-01 2024-08-31 02870074 core:LeaseholdImprovements 2024-09-01 2025-08-31 02870074 core:PlantMachinery 2024-09-01 2025-08-31 02870074 core:Vehicles 2024-09-01 2025-08-31 02870074 core:FurnitureFittings 2024-09-01 2025-08-31 02870074 core:OfficeEquipment 2024-09-01 2025-08-31 02870074 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 02870074 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 02870074 bus:OrdinaryShareClass2 2024-09-01 2025-08-31 02870074 bus:OrdinaryShareClass2 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02870074 (England and Wales)

MICRON PRECISION (BRIXWORTH) ENGINEERING LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH THE REGISTRAR

MICRON PRECISION (BRIXWORTH) ENGINEERING LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025

Contents

MICRON PRECISION (BRIXWORTH) ENGINEERING LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
MICRON PRECISION (BRIXWORTH) ENGINEERING LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
DIRECTORS Emma Jayne Stevens
Malcolm Cyril Stevens
Susan Jennifer Stevens
SECRETARY Susan Jennifer Stevens
REGISTERED OFFICE Unit B Saxon Fields
Old Harborough Road
Brixworth
NN6 9BX
United Kingdom
COMPANY NUMBER 02870074 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Eagle House
28 Billing Road
Northampton
NN1 5AJ
BANKERS HSBC Bank plc
22 Abington Street
Northampton
NN1 2AN
MICRON PRECISION (BRIXWORTH) ENGINEERING LIMITED

BALANCE SHEET

AS AT 31 AUGUST 2025
MICRON PRECISION (BRIXWORTH) ENGINEERING LIMITED

BALANCE SHEET (continued)

AS AT 31 AUGUST 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 5 532,185 523,106
532,185 523,106
Current assets
Stocks 211,832 76,180
Debtors 6 760,940 933,703
Cash at bank and in hand 1,012,807 771,352
1,985,579 1,781,235
Creditors: amounts falling due within one year 7 ( 498,699) ( 295,804)
Net current assets 1,486,880 1,485,431
Total assets less current liabilities 2,019,065 2,008,537
Provision for liabilities ( 128,284) ( 116,763)
Net assets 1,890,781 1,891,774
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 1,890,681 1,891,674
Total shareholders' funds 1,890,781 1,891,774

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Micron Precision (Brixworth) Engineering Limited (registered number: 02870074) were approved and authorised for issue by the Board of Directors on 18 November 2025. They were signed on its behalf by:

Emma Jayne Stevens
Director
MICRON PRECISION (BRIXWORTH) ENGINEERING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
MICRON PRECISION (BRIXWORTH) ENGINEERING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Micron Precision (Brixworth) Engineering Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit B Saxon Fields, Old Harborough Road, Brixworth, NN6 9BX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 20 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements depreciated over the life of the lease
6 years straight line
Plant and machinery 5 years straight line
Vehicles 4 years straight line
Fixtures and fittings 4 years straight line
Office equipment 4 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income under administrative expenses.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

2. Critical accounting judgements and key sources of estimation uncertainty

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed within the individual accounting policies above.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 21 20

4. Intangible assets

Goodwill Total
£ £
Cost
At 01 September 2024 30,000 30,000
At 31 August 2025 30,000 30,000
Accumulated amortisation
At 01 September 2024 30,000 30,000
At 31 August 2025 30,000 30,000
Net book value
At 31 August 2025 0 0
At 31 August 2024 0 0

5. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £ £
Cost
At 01 September 2024 34,875 1,837,730 100,059 16,827 149,842 2,139,333
Additions 0 141,000 24,613 0 0 165,613
Disposals 0 ( 35,450) ( 28,285) 0 0 ( 63,735)
At 31 August 2025 34,875 1,943,280 96,387 16,827 149,842 2,241,211
Accumulated depreciation
At 01 September 2024 29,637 1,354,917 88,385 6,724 136,564 1,616,227
Charge for the financial year 925 131,641 12,677 2,944 4,222 152,409
Disposals 0 ( 35,450) ( 24,160) 0 0 ( 59,610)
At 31 August 2025 30,562 1,451,108 76,902 9,668 140,786 1,709,026
Net book value
At 31 August 2025 4,313 492,172 19,485 7,159 9,056 532,185
At 31 August 2024 5,238 482,813 11,674 10,103 13,278 523,106

6. Debtors

2025 2024
£ £
Trade debtors 721,119 888,822
Prepayments 29,901 32,353
Other debtors 9,920 12,528
760,940 933,703

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 213,302 75,524
Amounts owed to directors 136,782 136,158
Corporation tax 63,320 0
Other taxation and social security 74,505 78,617
Other creditors 10,790 5,505
498,699 295,804

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
80 Ordinary shares of £ 1.00 each 80 80
20 A Ordinary shares of £ 1.00 each 20 20
100 100

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 28,791 18,480
between one and five years 35,988 41,580
Total future minimum lease payments under non-cancellable operating leases 64,779 60,060