IRIS Accounts Production v25.4.0.155 03057360 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh030573602024-05-31030573602025-05-31030573602024-06-012025-05-31030573602023-05-31030573602023-06-012024-05-31030573602024-05-3103057360ns15:EnglandWales2024-06-012025-05-3103057360ns14:PoundSterling2024-06-012025-05-3103057360ns10:Director12024-06-012025-05-3103057360ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3103057360ns10:SmallEntities2024-06-012025-05-3103057360ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3103057360ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3103057360ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3103057360ns10:FullAccounts2024-06-012025-05-3103057360ns10:Director22024-06-012025-05-3103057360ns10:RegisteredOffice2024-06-012025-05-3103057360ns5:CurrentFinancialInstruments2025-05-3103057360ns5:CurrentFinancialInstruments2024-05-3103057360ns5:Non-currentFinancialInstruments2025-05-3103057360ns5:Non-currentFinancialInstruments2024-05-3103057360ns5:ShareCapital2025-05-3103057360ns5:ShareCapital2024-05-3103057360ns5:FurtherSpecificReserve3ComponentTotalEquity2025-05-3103057360ns5:FurtherSpecificReserve3ComponentTotalEquity2024-05-3103057360ns5:RetainedEarningsAccumulatedLosses2025-05-3103057360ns5:RetainedEarningsAccumulatedLosses2024-05-3103057360ns5:LeaseholdImprovements2024-06-012025-05-3103057360ns5:PlantMachinery2024-06-012025-05-3103057360ns5:MotorVehicles2024-06-012025-05-3103057360ns5:LandBuildings2024-05-3103057360ns5:LeaseholdImprovements2024-05-3103057360ns5:PlantMachinery2024-05-3103057360ns5:MotorVehicles2024-05-3103057360ns5:LandBuildings2024-06-012025-05-3103057360ns5:LandBuildings2025-05-3103057360ns5:LeaseholdImprovements2025-05-3103057360ns5:PlantMachinery2025-05-3103057360ns5:MotorVehicles2025-05-3103057360ns5:LandBuildings2024-05-3103057360ns5:LeaseholdImprovements2024-05-3103057360ns5:PlantMachinery2024-05-3103057360ns5:MotorVehicles2024-05-3103057360ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3103057360ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3103057360ns10:Director112024-05-3103057360ns10:Director112023-05-3103057360ns10:Director112024-06-012025-05-3103057360ns10:Director112023-06-012024-05-3103057360ns10:Director112025-05-3103057360ns10:Director112024-05-31
REGISTERED NUMBER: 03057360 (England and Wales)















Financial Statements

for the Year Ended 31 May 2025

for

A Luff & Sons Limited

A Luff & Sons Limited (Registered number: 03057360)






Contents of the Financial Statements
for the Year Ended 31 May 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


A Luff & Sons Limited

Company Information
for the Year Ended 31 May 2025







DIRECTORS: D N Dadswell
D A D Dadswell





REGISTERED OFFICE: Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA





REGISTERED NUMBER: 03057360 (England and Wales)





ACCOUNTANTS: Wilson Partners Ltd
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

A Luff & Sons Limited (Registered number: 03057360)

Statement of Financial Position
31 May 2025

31/5/25 31/5/24
Notes £    £   
FIXED ASSETS
Property, plant and equipment 5 426,924 325,579

CURRENT ASSETS
Inventories 94,620 92,198
Debtors 6 122,263 92,820
Cash at bank and in hand 50,270 59,318
267,153 244,336
CREDITORS
Amounts falling due within one year 7 (320,787 ) (296,774 )
NET CURRENT LIABILITIES (53,634 ) (52,438 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

373,290

273,141

CREDITORS
Amounts falling due after more than one
year

8

(23,600

)

(35,814

)

PROVISIONS FOR LIABILITIES (87,039 ) (46,124 )
NET ASSETS 262,651 191,203

CAPITAL AND RESERVES
Called up share capital 2 2
Fair value reserve 252,407 180,521
Retained earnings 10,242 10,680
SHAREHOLDERS' FUNDS 262,651 191,203

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

A Luff & Sons Limited (Registered number: 03057360)

Statement of Financial Position - continued
31 May 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 December 2025 and were signed on its behalf by:





D N Dadswell - Director


A Luff & Sons Limited (Registered number: 03057360)

Notes to the Financial Statements
for the Year Ended 31 May 2025

1. STATUTORY INFORMATION

A Luff & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The accounts have been prepared on a going concern basis as the directors have confirmed that they will continue to provide support to the company to enable it to meet its liabilities for the twelve months from the date of signing these financial statements.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Depreciation is not provided on the freehold land, as, in the opinion of the directors the value is fairly stated and the value of the land will not be less than the valuation. The directors will review the position annually.

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


A Luff & Sons Limited (Registered number: 03057360)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Rent receivable
Rental income is recognised in the profit and loss account on an accruals basis. The effect of rent reviews is only recognised when such reviews have been agreed with the tenants.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 18 ) .

5. PROPERTY, PLANT AND EQUIPMENT
Improvements
Freehold to Plant and Motor
land property machinery vehicles Totals
£    £    £    £    £   
Cost or valuation
At 1 June 2024 250,000 38,995 83,663 126,160 498,818
Additions - - 454 24,995 25,449
Disposals - - (42,570 ) (18,750 ) (61,320 )
Revaluations 110,000 - - - 110,000
At 31 May 2025 360,000 38,995 41,547 132,405 572,947
Depreciation
At 1 June 2024 - 21,133 62,248 89,858 173,239
Charge for year - 3,900 3,677 13,841 21,418
Eliminated on disposal - - (35,817 ) (12,817 ) (48,634 )
At 31 May 2025 - 25,033 30,108 90,882 146,023
Net book value
At 31 May 2025 360,000 13,962 11,439 41,523 426,924
At 31 May 2024 250,000 17,862 21,415 36,302 325,579

A Luff & Sons Limited (Registered number: 03057360)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

5. PROPERTY, PLANT AND EQUIPMENT - continued

Cost or valuation at 31 May 2025 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2006 50,000 - 50,000
Valuation in 2007 18,500 - 18,500
Valuation in 2017 125,000 - 125,000
Valuation in 2020 25,000 - 25,000
Valuation in 2025 110,000 - 110,000
Cost 31,500 212,947 244,447
360,000 212,947 572,947

If freehold land had not been revalued it would have been included at the following historical cost:

31/5/25 31/5/24
£    £   
Cost 31,500 31,500

Freehold land was valued on an open market basis on 14 August 2024 by Vospers, Friend & Falcke .

The directors consider that the property value at 31 May 2025 is the same as the value obtained in August 2024.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/5/25 31/5/24
£    £   
Trade debtors 5,602 5,398
Other debtors 116,661 87,422
122,263 92,820

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/5/25 31/5/24
£    £   
Bank loans and overdrafts 23,623 50,685
Hire purchase contracts 13,160 22,720
Trade creditors 166,750 165,106
Taxation and social security 55,975 31,490
Other creditors 61,279 26,773
320,787 296,774

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/5/25 31/5/24
£    £   
Bank loans 6,423 29,998
Hire purchase contracts 17,177 5,816
23,600 35,814

A Luff & Sons Limited (Registered number: 03057360)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2025 and 31 May 2024:

31/5/25 31/5/24
£    £   
D A Dadswell
Balance outstanding at start of year 36,262 16,573
Amounts advanced 37,234 27,689
Amounts repaid (37,636 ) (8,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 35,860 36,262

D N Dadswell
Balance outstanding at start of year 43,306 20,965
Amounts advanced 33,672 30,341
Amounts repaid (36,107 ) (8,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 40,871 43,306

Interest has been charged on the loans at official HMRC rates.