Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31creative marketing communications482024-04-01false51truetruefalse 03275564 2024-04-01 2025-03-31 03275564 2023-04-01 2024-03-31 03275564 2025-03-31 03275564 2024-03-31 03275564 c:Director1 2024-04-01 2025-03-31 03275564 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 03275564 d:Buildings d:LongLeaseholdAssets 2025-03-31 03275564 d:Buildings d:LongLeaseholdAssets 2024-03-31 03275564 d:MotorVehicles 2024-04-01 2025-03-31 03275564 d:MotorVehicles 2025-03-31 03275564 d:MotorVehicles 2024-03-31 03275564 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03275564 d:FurnitureFittings 2024-04-01 2025-03-31 03275564 d:FurnitureFittings 2025-03-31 03275564 d:FurnitureFittings 2024-03-31 03275564 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03275564 d:ComputerEquipment 2024-04-01 2025-03-31 03275564 d:ComputerEquipment 2025-03-31 03275564 d:ComputerEquipment 2024-03-31 03275564 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03275564 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03275564 d:CurrentFinancialInstruments 2025-03-31 03275564 d:CurrentFinancialInstruments 2024-03-31 03275564 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03275564 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03275564 d:ShareCapital 2025-03-31 03275564 d:ShareCapital 2024-03-31 03275564 d:RetainedEarningsAccumulatedLosses 2025-03-31 03275564 d:RetainedEarningsAccumulatedLosses 2024-03-31 03275564 c:FRS102 2024-04-01 2025-03-31 03275564 c:Audited 2024-04-01 2025-03-31 03275564 c:FullAccounts 2024-04-01 2025-03-31 03275564 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03275564 d:WithinOneYear 2025-03-31 03275564 d:WithinOneYear 2024-03-31 03275564 d:BetweenOneFiveYears 2025-03-31 03275564 d:BetweenOneFiveYears 2024-03-31 03275564 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03275564 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03275564










FPP DESIGN LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
FPP DESIGN LIMITED
REGISTERED NUMBER: 03275564

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
66,814
69,330

  
66,814
69,330

Current assets
  

Debtors: amounts falling due within one year
 5 
1,869,889
1,616,889

Cash at bank and in hand
 6 
543,332
40,008

  
2,413,221
1,656,897

Creditors: amounts falling due within one year
 7 
(1,566,048)
(975,028)

Net current assets
  
 
 
847,173
 
 
681,869

Total assets less current liabilities
  
913,987
751,199

  

Net assets
  
913,987
751,199


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
903,987
741,199

  
913,987
751,199


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




W E Rodger
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
FPP DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Company is a private limited company, which is incorporated and registered in England and Wales (company number: 03275564). The address of its registered office is Felton House, The Courtyard, 1 Dinsdale Place, Sandyford, Newcastle upon Tyne, NE2 1BD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has cash resources but uses an overdraft facility to manage its working capital requirements, and the overdraft facilities are currently not being fully utilised. 
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. They continue to believe the going concern basis of accounting appropriate in preparing the annual financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the average exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of income and retained earnings.

Page 2

 
FPP DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sales represents revenue earned under projects for the provision of brand communication services. Revenue is recognised as income when, and to the extent that, the company obtained the right to consideration in exchange for its performance in respect of those projects. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements but excluding value added tax. 

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Government grants

Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 3

 
FPP DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as shown below.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
Over the period of the lease
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
15% straight line
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 51 (2024 - 48).

Page 4

 
FPP DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





L/Term Leasehold Property
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
62,395
24,450
200,935
154,988
442,768


Additions
-
-
-
32,216
32,216



At 31 March 2025

62,395
24,450
200,935
187,204
474,984



Depreciation


At 1 April 2024
62,395
22,053
174,805
114,185
373,438


Charge for the year on owned assets
-
599
11,048
23,085
34,732



At 31 March 2025

62,395
22,652
185,853
137,270
408,170



Net book value



At 31 March 2025
-
1,798
15,082
49,934
66,814



At 31 March 2024
-
2,397
26,130
40,803
69,330

Page 5

 
FPP DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
1,369,584
1,294,952

Amounts owed by group undertakings
900
900

Other debtors
45,066
44,833

Prepayments and accrued income
180,971
201,792

Amounts recoverable on long-term contracts
273,368
74,412

1,869,889
1,616,889



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
543,332
40,008

Less: bank overdrafts
-
(52,579)

543,332
(12,571)



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
52,579

Trade creditors
452,601
389,775

Amounts owed to group undertakings
94,120
94,120

Corporation tax
50,364
-

Other taxation and social security
171,884
81,252

Accruals and deferred income
797,079
357,302

1,566,048
975,028


The following liabilities were secured:




Details of security provided:

The bank overdraft is secured by a fixed and floating charge over all of the assets of the company.

Page 6

 
FPP DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
193,015
209,936

Later than 1 year and not later than 5 years
21,116
61,665

214,131
271,601


9.


Related party transactions

Advantage has been taken of the exemption granted by Financial Reporting Standard 102 Section 33 "Related Party Disclosures" not to disclose transactions and balances with the parent company on the basis that the entity is a wholly-owned subsidiary.


10.


Controlling party

The ultimate parent undertaking is FPP Group Limited, a company registered in England and Wales whose registered office is Felton House, The Courtyard, 1 Dinsdale Place, Sandyford, Newcastle upon Tyne, NE2 1BD.

11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 26 September 2025 by Michael Parry (Senior Statutory Auditor) on behalf of Ryecroft Glenton.

 
Page 7