Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-30false1true1false2024-07-01the management of its own propertiesfalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03585671 2024-07-01 2025-06-30 03585671 2023-07-01 2024-06-30 03585671 2025-06-30 03585671 2024-06-30 03585671 c:Director1 2024-07-01 2025-06-30 03585671 c:Director2 2024-07-01 2025-06-30 03585671 c:RegisteredOffice 2024-07-01 2025-06-30 03585671 d:PlantMachinery 2024-07-01 2025-06-30 03585671 d:PlantMachinery 2025-06-30 03585671 d:PlantMachinery 2024-06-30 03585671 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03585671 d:MotorVehicles 2024-07-01 2025-06-30 03585671 d:MotorVehicles 2025-06-30 03585671 d:MotorVehicles 2024-06-30 03585671 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03585671 d:FurnitureFittings 2024-07-01 2025-06-30 03585671 d:FurnitureFittings 2025-06-30 03585671 d:FurnitureFittings 2024-06-30 03585671 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03585671 d:OfficeEquipment 2024-07-01 2025-06-30 03585671 d:OfficeEquipment 2025-06-30 03585671 d:OfficeEquipment 2024-06-30 03585671 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03585671 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03585671 d:FreeholdInvestmentProperty 2024-07-01 2025-06-30 03585671 d:FreeholdInvestmentProperty 2025-06-30 03585671 d:FreeholdInvestmentProperty 2024-06-30 03585671 d:CurrentFinancialInstruments 2025-06-30 03585671 d:CurrentFinancialInstruments 2024-06-30 03585671 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 03585671 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 03585671 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 03585671 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 03585671 d:ShareCapital 2025-06-30 03585671 d:ShareCapital 2024-06-30 03585671 d:RevaluationReserve 2025-06-30 03585671 d:RevaluationReserve 2024-06-30 03585671 d:InvestmentPropertiesRevaluationReserve 2024-07-01 2025-06-30 03585671 d:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30 03585671 d:RetainedEarningsAccumulatedLosses 2025-06-30 03585671 d:RetainedEarningsAccumulatedLosses 2024-06-30 03585671 c:FRS102 2024-07-01 2025-06-30 03585671 c:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 03585671 c:FullAccounts 2024-07-01 2025-06-30 03585671 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03585671 2 2024-07-01 2025-06-30 03585671 4 2024-07-01 2025-06-30 03585671 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 03585671









WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 
 
COMPANY INFORMATION


Directors
C R Sapey 
L A Miller  




Registered number
03585671



Registered office
9 Conway Road

Sheringham

Norfolk

NR26 8DD




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 9


 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
FOR THE YEAR ENDED 30 JUNE 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Wymondham Property Management Company Limited for the year ended 30 June 2025 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Wymondham Property Management Company Limited, as a body, in accordance with the terms of our engagement letter dated 15 February 2024Our work has been undertaken solely to prepare for your approval the financial statements of Wymondham Property Management Company Limited and state those matters that we have agreed to state to the Board of directors of Wymondham Property Management Company Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wymondham Property Management Company Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Wymondham Property Management Company Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Wymondham Property Management Company Limited. You consider that Wymondham Property Management Company Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Wymondham Property Management Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  





MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
 
4 December 2025
Page 1

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER: 03585671

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
25,013
29,037

Investment property
 5 
8,666,545
8,655,000

  
8,691,558
8,684,037

Current assets
  

Debtors
 6 
888,561
797,908

Cash at bank and in hand
  
79,724
95,490

  
968,285
893,398

Creditors: amounts falling due within one year
 7 
(155,346)
(182,196)

Net current assets
  
 
 
812,939
 
 
711,202

Total assets less current liabilities
  
9,504,497
9,395,239

Creditors: amounts falling due after more than one year
  
(263,127)
(308,185)

Provisions for liabilities
  

Deferred tax
  
(1,232,603)
(1,232,542)

  
 
 
(1,232,603)
 
 
(1,232,542)

Net assets
  
8,008,767
7,854,512


Capital and reserves
  

Called up share capital 
  
1
1

Revaluation reserve
 8 
4,892,481
4,892,481

Profit and loss account
 8 
3,116,285
2,962,030

  
8,008,767
7,854,512


Page 2

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER: 03585671
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 September 2025.




C R Sapey
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

The Company is a private company limited by shares.  It is both incorporated and domiciled in England and Wales.  The address of its registered office is 9 Conway Road, Sheringham, Norfolk, NR26 8DD.

The company's principal activity is the management of its own property. The principal place of business is Norwich, UK.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises income due on investment properties leased by the company under operating leases, accounted for on an accruals basis covering the period for which the rent is due under the terms of the lease. The company is not VAT registered.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date. 

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 4

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Tools & equipment
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
10%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.10

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and loss account. 

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. 


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 6

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Tangible fixed assets





Tools & equipment
Motor vehicles
Fixtures & fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2024
2,985
41,196
1,026
19,442
64,649


Additions
-
-
-
2,403
2,403



At 30 June 2025

2,985
41,196
1,026
21,845
67,052



Depreciation


At 1 July 2024
448
20,155
265
14,744
35,612


Charge for the year on owned assets
381
5,260
76
710
6,427



At 30 June 2025

829
25,415
341
15,454
42,039



Net book value



At 30 June 2025
2,156
15,781
685
6,391
25,013



At 30 June 2024
2,537
21,041
761
4,698
29,037

Page 7

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 July 2024
8,655,000


Additions at cost
11,545



At 30 June 2025
8,666,545


Comprising


Cost
2,286,773

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2022
5,604,772

2023
520,000

2024
255,000

At 30 June 2025
8,666,545

The 2025 valuations were made by Mr C R Sapey, on an open market value basis.




Page 8

 
WYMONDHAM PROPERTY MANAGEMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

6.


Debtors


2025
2024
£
£



Other debtors
678,941
611,832

Prepayments and accrued income
4,707
3,812

Tax recoverable
204,913
182,264

888,561
797,908


Included within other debtors within one year is a loan to the director amounting to £678,941 (2024: £611,832).


7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
40,210
78,044

Trade creditors
1,421
2,120

Other creditors
107,587
96,507

Accruals and deferred income
6,128
5,525

155,346
182,196


The director has also given personal guarantees as shown in note 10.


8.


Reserves

Investment property revaluation reserve

The revaluation reserve represents the cumulative value of revaluations of investment property to fair value, net of deferred tax.  The amounts debited or credited to this reserve are transfers from the profit and loss accounts.  Deferred tax is provided for on these fair value adjustments at the standard rate of corporation tax.

Profit & loss account

The profit and loss account includes all current and prior period retained profits and losses.


9.Directors' personal guarantees

The director, who is the only shareholder has given personal guarantees for secured borrowings of £303,337 (2024: £386,227).

 
Page 9