IRIS Accounts Production v25.1.0.734 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039140292024-03-31039140292025-03-31039140292024-04-012025-03-31039140292023-03-31039140292023-04-012024-03-31039140292024-03-3103914029ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3103914029ns15:PoundSterling2024-04-012025-03-3103914029ns11:FRS1022024-04-012025-03-3103914029ns11:IndependentExaminationCharity2024-04-012025-03-3103914029ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103914029ns11:FullAccounts2024-04-012025-03-3103914029ns11:CharitiesSORP2024-04-012025-03-3103914029ns16:EnglandWales2024-04-012025-03-3103914029ns11:RegisteredOffice2024-04-012025-03-3103914029ns0:Trustee12024-04-012025-03-3103914029ns0:Trustee22024-04-012025-03-3103914029ns0:Trustee32024-04-012025-03-3103914029ns0:Trustee42024-04-012025-03-3103914029ns0:Trustee52024-04-012025-03-3103914029ns0:Trustee62024-04-012025-03-3103914029ns0:Trustee72024-04-012025-03-3103914029ns0:Trustee82024-04-012025-03-3103914029ns0:Trustee92024-04-012025-03-3103914029ns0:TotalUnrestrictedFunds2024-04-012025-03-3103914029ns0:Activity82024-04-012025-03-3103914029ns0:TotalUnrestrictedFundsns0:Activity82024-04-012025-03-3103914029ns0:Activity82023-04-012024-03-3103914029ns0:TotalUnrestrictedFunds2024-03-3103914029ns0:TotalUnrestrictedFunds2025-03-3103914029ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-3103914029ns10:WithinOneYear2025-03-3103914029ns10:WithinOneYear2024-03-3103914029ns10:AfterOneYearns0:TotalUnrestrictedFunds2025-03-3103914029ns10:AfterOneYear2025-03-3103914029ns10:AfterOneYear2024-03-3103914029ns0:TotalRestrictedIncomeFunds2025-03-3103914029ns10:OwnedOrFreeholdAssetsns10:LandBuildings2024-04-012025-03-3103914029ns10:PlantMachinery2024-04-012025-03-3103914029ns10:MotorVehicles2024-04-012025-03-310391402922024-04-012025-03-3103914029ns10:OwnedAssets2024-04-012025-03-3103914029ns10:OwnedAssets2023-04-012024-03-3103914029ns0:TotalUnrestrictedFunds2023-04-012024-03-3103914029ns0:TotalUnrestrictedFundsns0:Activity82023-04-012024-03-3103914029ns10:OwnedOrFreeholdAssetsns10:LandBuildings2024-03-3103914029ns10:PlantMachinery2024-03-3103914029ns10:FurnitureFittings2024-03-3103914029ns10:FurnitureFittings2024-04-012025-03-3103914029ns10:OwnedOrFreeholdAssetsns10:LandBuildings2025-03-3103914029ns10:PlantMachinery2025-03-3103914029ns10:FurnitureFittings2025-03-3103914029ns10:OwnedOrFreeholdAssetsns10:LandBuildings2024-03-3103914029ns10:PlantMachinery2024-03-3103914029ns10:FurnitureFittings2024-03-3103914029ns10:MotorVehicles2024-03-3103914029ns10:ComputerEquipment2024-03-3103914029ns10:ComputerEquipment2024-04-012025-03-3103914029ns10:MotorVehicles2025-03-3103914029ns10:ComputerEquipment2025-03-3103914029ns10:MotorVehicles2024-03-3103914029ns10:ComputerEquipment2024-03-3103914029ns10:WithinOneYear2023-03-3103914029ns10:BetweenOneTwoYears2025-03-3103914029ns10:BetweenOneTwoYears2024-03-3103914029ns10:BetweenTwoFiveYears2025-03-3103914029ns10:BetweenTwoFiveYears2024-03-3103914029ns0:TotalRestrictedIncomeFunds2024-03-3103914029ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31
REGISTERED COMPANY NUMBER: 03914029 (England and Wales)
REGISTERED CHARITY NUMBER: 1079947























REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

THE POLTIMORE HOUSE TRUST

THE POLTIMORE HOUSE TRUST






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Notes to the Financial Statements 8 to 14

THE POLTIMORE HOUSE TRUST (REGISTERED NUMBER: 03914029)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Purpose of the charity
The formal Object of the Poltimore House Trust is "To preserve for the benefit of the people of Devon and
the nation at large the building of special architectural and historic interest known as Poltimore House, and
its grounds and adjoining land forming part of the estate."

One of the great historic estates of Devon, Poltimore is listed by Historic England as Grade 2* and included
in the Buildings at Risk register. After the end of its use for various health-related purposes around 1980, the
House fell into disrepair and was subject to vandalism. It was saved from further decay by the formation of
the Poltimore House Trust.

Following the BBC Restoration programme in 2003, it attracted a large following of loyal Friends who formed
a separate charity (The Friends of Poltimore House) to support the work of the Trust. The ‘Friends’
undertook much to help the Trust in raising the profile of Poltimore House, bringing visitors to the House and
Grounds, and raising funds. To ensure a more strategic and integrated approach to achieving key objectives,
these activities have now been incorporated within the Trust, and the Friends of Poltimore House will shortly
be wound up as a separate charity. The Board of Poltimore House Trust expresses its deep gratitude to the
Friends, and will ensure that its legacy and work continue.

Poltimore House has always attracted significant numbers of visitors including under the National Heritage
Open Days banner, and a diverse range of other arts and community events. The creation of Branches Café,
now operated as a separate company (Poltimore House Branches Café Limited), has significantly increased
visitor numbers as well as providing a sustainable source of income for the Trust.

For several years the Grounds hosted projects to help disadvantaged people rebuild their lives, including
major Public Heath funded projects. There is scope for further expansion of such community and therapeutic
uses in the House and Grounds.

Public benefit
The Trustees believe that through work such as that outlined above, they carry out the Objects of the charity for the public benefit. In making decisions they have had due regard to the Charity Commission's public benefit guidance when exercising any powers or duties to which the guidance is relevant.


THE POLTIMORE HOUSE TRUST (REGISTERED NUMBER: 03914029)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025

ACHIEVEMENT AND PERFORMANCE
Summary of the achievements
Poltimore House and Grounds are situated on the North side of Exeter, approximately 4 miles from the city
centre and within the Clyst Valley Regional Park. Poltimore House is included in the Buildings at Risk
Register.

During the financial year 01/04/2024 to 31/03/2025 Poltimore House Trust continued to expand opportunities
for public access through an increasingly successful events programme and the growing popularity of
Branches Café This has led to a steady growth both in visitor numbers and in income growth. The site is also
being actively marketed as a venue for private events as part of the Trust’s business plan. In their verdant
setting, the House and Grounds have become a cultural, recreational and wellbeing hub for local
communities, especially the rapidly growing residential developments in Westclyst, Pinhoe and Cranbrook.

A serious arson attack in April 2024 caused major damage to the structure of the House. Fortunately much
of architectural and historic importance remains, and the Trust is working to protect the remaining structure
and to develop a roadmap for its future as a focal point for communities, education, wellbeing, creative
businesses and the arts. This will be linked to a business plan to ensure financial sustainability, and provides
a focus for continuing dialogue with funding bodies and other stakeholders including East Devon District
Council and Historic England.

Strategic objectives for the Grounds include enhanced biodiversity and visitor experience as well as the
restoration of key historic features. A strong maintenance programme has been continued, and the volunteer
team continues to grow with new members being recruited with a variety of relevant skills.

FINANCIAL REVIEW
Finance and governance
Trustees have overall responsibility for the financial management of the organisation. The Trust itself continues to strengthen its skills base and has made several new appointments under the continued leadership of its Chair (Dr Peter Totterdill).

The Finance and General Purposes Committee has continued to operate, providing Trustees with effective governance and assurance of financial probity.

The Trust benefited from private donations and legacies during the year, as well as enhanced visitor revenue from the Café and events. It is also supported by additional funds raised by The Friends of Poltimore House.

Expenditure is constantly under review to ensure sufficient funds are available to deliver regular maintenance and targeted improvements, as well as discharging the Trust's other responsibilities. Having considered the financial situation, the Trustees have reasonable grounds to expect that the charity will continue operating as normal for the foreseeable future and be able to meet its obligations as they fall due.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Poltimore House Trust is controlled by its Memorandum and Articles of Association, and constitutes a Company Limited by Guarantee as defined by the Companies Act 2006.

The Trustees, who are also directors of the Charity for the purpose of the Companies Act 2006, present their report and financial statement for the year ended 31st March 2022. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice as applied to charities preparing their accounts in accordance with the Financial Reporting Standard (FRS 102) applicable in the UK and Republic of Ireland (effective 1January 2015).

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
03914029 (England and Wales)


THE POLTIMORE HOUSE TRUST (REGISTERED NUMBER: 03914029)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025

Registered Charity number
1079947

Registered office
Poltimore House
Poltimore
Exeter
Devon
EX4 0AU

Trustees
Professor P J Totterdill Director
Ms R J Exton
Mrs A V Brett-Schneider Communications / P R Professional (resigned 9/2/2025)
N Bishop Heritage Director (resigned 19/5/2025)
D J Snell Company Director
R A Barton Project Manager (resigned 17/11/2024)
A F Alder-Westlake Director (resigned 26/2/2025)
M R Neville-Smith Certified Accountant (appointed 17/11/2024)
Mrs V E R A Hale Lecturer In Design (appointed 16/12/2024) (resigned 15/9/2025)

Independent Examiner
Withers Steele Chartered Accountants
6 Oaklands Court
TIVERTON
Devon
EX16 6TG

Approved by order of the board of trustees on 17 November 2025 and signed on its behalf by:





Professor P J Totterdill - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
THE POLTIMORE HOUSE TRUST

Independent examiner's report to the trustees of The Poltimore House Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








William Withers & Co. Ltd

Withers Steele Chartered Accountants
6 Oaklands Court
TIVERTON
Devon
EX16 6TG

8 December 2025

THE POLTIMORE HOUSE TRUST

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds IRF Fund funds funds
Notes £    £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 118,188 - - 118,188 28,398

Other trading activities 2 (1 ) - - (1 ) 21,291
Investment income 3 53 - - 53 -
Total 118,240 - - 118,240 49,689

EXPENDITURE ON
Raising funds 4 88,314 954 2,221 91,489 43,798

Charitable activities
Charitable Activities - - - - 32,982

Other - - - - 3,416
Total 88,314 954 2,221 91,489 80,196

NET
INCOME/(EXPENDITURE)

29,926

(954

)

(2,221

)

26,751

(30,507

)
Other recognised gains/(losses)
Gains/(losses) on revaluation
of fixed assets

(37

)

(4,735

)

-

(4,772

)

-
Net movement in funds 29,889 (5,689 ) (2,221 ) 21,979 (30,507 )

RECONCILIATION OF FUNDS
Total funds brought forward 68,334 73,984 14,807 157,125 187,632

TOTAL FUNDS CARRIED
FORWARD

98,223

68,295

12,586

179,104

157,125

THE POLTIMORE HOUSE TRUST (REGISTERED NUMBER: 03914029)

BALANCE SHEET
31 MARCH 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds IRF Fund funds funds
Notes £    £    £    £    £   
FIXED ASSETS
Tangible assets 9 87,859 49,417 12,586 149,862 155,305

CURRENT ASSETS
Debtors 10 32,309 - - 32,309 806
Cash at bank 23,987 18,878 - 42,865 42,564
56,296 18,878 - 75,174 43,370

CREDITORS
Amounts falling due within
one year

11

(18,412

)

-

-

(18,412

)

(11,736

)

NET CURRENT ASSETS 37,884 18,878 - 56,762 31,634

TOTAL ASSETS LESS
CURRENT LIABILITIES

125,743

68,295

12,586

206,624

186,939

CREDITORS
Amounts falling due after
more than one year

12

(27,520

)

-

-

(27,520

)

(29,814

)

NET ASSETS 98,223 68,295 12,586 179,104 157,125
FUNDS 14
Unrestricted funds 98,223 68,334
Restricted funds 80,881 88,791
TOTAL FUNDS 179,104 157,125

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


THE POLTIMORE HOUSE TRUST (REGISTERED NUMBER: 03914029)

BALANCE SHEET - continued
31 MARCH 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 17 November 2025 and were signed on its behalf by:





P J Totterdill - Trustee

THE POLTIMORE HOUSE TRUST

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Freehold property - 4% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.


THE POLTIMORE HOUSE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. OTHER TRADING ACTIVITIES
31.3.25 31.3.24
£    £   
Fundraising events (1 ) 21,291

3. INVESTMENT INCOME
31.3.25 31.3.24
£    £   
Deposit account interest 53 -

4. RAISING FUNDS

Raising donations and legacies
31.3.25 31.3.24
£    £   
Support costs 46,110 -


Investment management costs
31.3.25 31.3.24
£    £   
Property maintenance 45,379 43,798

Aggregate amounts 91,489 43,798

5. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Depreciation - owned assets 7,426 5,427
Minibus charges 2,258 3,492

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.



THE POLTIMORE HOUSE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

7. STAFF COSTS
31.3.25 31.3.24
£    £   
Wages and salaries 10,582 -
10,582 -

The average monthly number of employees during the year was as follows:

31.3.25 31.3.24
Part time staff 1 -

No employees received emoluments in excess of £60,000.

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds IRF Fund funds
£    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 28,398 - - 28,398

Other trading activities 21,291 - - 21,291
Total 49,689 - - 49,689

EXPENDITURE ON
Raising funds 38,977 - 4,821 43,798

Charitable activities
Charitable Activities 29,210 1,123 2,649 32,982

Other 3,416 - - 3,416
Total 71,603 1,123 7,470 80,196

NET INCOME/(EXPENDITURE) (21,914 ) (1,123 ) (7,470 ) (30,507 )
Transfers between funds 15,232 (9,280 ) (5,952 ) -
Net movement in funds (6,682 ) (10,403 ) (13,422 ) (30,507 )

RECONCILIATION OF FUNDS
Total funds brought forward 75,016 84,386 28,230 187,632

TOTAL FUNDS CARRIED FORWARD 68,334 73,983 14,808 157,125


THE POLTIMORE HOUSE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 April 2024 125,636 54,146 240,001
Additions - 6,755 -
Revaluations (4,772 ) - -
At 31 March 2025 120,864 60,901 240,001
DEPRECIATION
At 1 April 2024 - 25,675 240,001
Charge for year - 7,127 -
At 31 March 2025 - 32,802 240,001
NET BOOK VALUE
At 31 March 2025 120,864 28,099 -
At 31 March 2024 125,636 28,471 -

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 April 2024 21,263 577 441,623
Additions - - 6,755
Revaluations - - (4,772 )
At 31 March 2025 21,263 577 443,606
DEPRECIATION
At 1 April 2024 20,065 577 286,318
Charge for year 299 - 7,426
At 31 March 2025 20,364 577 293,744
NET BOOK VALUE
At 31 March 2025 899 - 149,862
At 31 March 2024 1,198 - 155,305

Cost or valuation at 31 March 2025 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
Valuation in 2025 120,864 60,901 240,001

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2025 21,263 577 443,606

THE POLTIMORE HOUSE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Other debtors 24,590 -
VAT 3,181 -
Prepayments 4,538 806
32,309 806

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts (see note 13) 2,293 2,293
Other loans (see note 13) - 5,937
Trade creditors 11,939 1
Social security and other taxes 2,780 575
VAT - 1,652
Accrued expenses 1,400 1,278
18,412 11,736

12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans (see note 13) 27,520 29,814

13. LOANS

An analysis of the maturity of loans is given below:

31.3.25 31.3.24
£    £   
Amounts falling due within one year on demand:
EDDC Mortgage 2,293 2,293
AHF Loan - 5,937
2,293 8,230
Amounts falling between one and two years:
EDDC Mortgage - 1-2 years 2,293 2,293
Amounts falling due between two and five years:
EDDC Mortgage - 2-5 years 6,880 6,880
Amounts falling due in more than five years:

Repayable by instalments:
EDDC Mortgage - 5 years plus 18,347 20,641


THE POLTIMORE HOUSE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

14. MOVEMENT IN FUNDS
Net
movement At
At 1.4.24 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 68,334 29,926 98,260
Revaluation reserve for Unrestricted
Fund assets

-

(37

)

(37

)
68,334 29,889 98,223
Restricted funds
Saloon Fund 18,878 - 18,878
Hub Training fund 1,289 (193 ) 1,096
PHE Grant 53,817 (761 ) 53,056
IRF Fund 14,807 (2,221 ) 12,586
Revaluation reserve for Restricted
Fund assets

-

(4,735

)

(4,735

)
88,791 (7,910 ) 80,881
TOTAL FUNDS 157,125 21,979 179,104

Net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 118,240 (88,314 ) - 29,926
Revaluation reserve for Unrestricted
Fund assets

-

-

(37

)

(37

)
118,240 (88,314 ) (37 ) 29,889
Restricted funds
Hub Training fund - (193 ) - (193 )
PHE Grant - (761 ) - (761 )
IRF Fund - (2,221 ) - (2,221 )
Revaluation reserve for Restricted
Fund assets

-

-

(4,735

)

(4,735

)
- (3,175 ) (4,735 ) (7,910 )
TOTAL FUNDS 118,240 (91,489 ) (4,772 ) 21,979


THE POLTIMORE HOUSE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

14. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.24
£    £    £    £   
Unrestricted funds
General fund 75,016 (21,914 ) 15,232 68,334

Restricted funds
Saloon Fund 18,878 - - 18,878
Hub Training fund 1,516 (227 ) - 1,289
PHE Grant 54,712 (895 ) - 53,817
CCTV Fund 9,280 - (9,280 ) -
IRF Fund 28,230 (7,471 ) (5,952 ) 14,807
112,616 (8,593 ) (15,232 ) 88,791
TOTAL FUNDS 187,632 (30,507 ) - 157,125

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 49,689 (71,603 ) (21,914 )

Restricted funds
Hub Training fund - (227 ) (227 )
PHE Grant - (895 ) (895 )
IRF Fund - (7,471 ) (7,471 )
- (8,593 ) (8,593 )
TOTAL FUNDS 49,689 (80,196 ) (30,507 )

Balances on the restricted funds Hub Training Fund, PHE Grant and IRF Fund represent assets created with these funds.

15. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.