Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31232211falsetruetruetruetruefalse2024-01-01falsetrue 04021002 2024-01-01 2024-12-31 04021002 2023-01-01 2023-12-31 04021002 2024-12-31 04021002 2023-12-31 04021002 2023-01-01 04021002 2 2024-01-01 2024-12-31 04021002 2 2023-01-01 2023-12-31 04021002 6 2024-01-01 2024-12-31 04021002 6 2023-01-01 2023-12-31 04021002 d:CompanySecretary1 2024-01-01 2024-12-31 04021002 d:Director2 2024-01-01 2024-12-31 04021002 d:Director3 2024-01-01 2024-12-31 04021002 d:RegisteredOffice 2024-01-01 2024-12-31 04021002 d:Agent1 2024-01-01 2024-12-31 04021002 e:Buildings 2024-01-01 2024-12-31 04021002 e:Buildings 2024-12-31 04021002 e:Buildings 2023-12-31 04021002 e:Buildings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04021002 e:PlantMachinery 2024-01-01 2024-12-31 04021002 e:PlantMachinery 2024-12-31 04021002 e:PlantMachinery 2023-12-31 04021002 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04021002 e:OfficeEquipment 2024-01-01 2024-12-31 04021002 e:OfficeEquipment 2024-12-31 04021002 e:OfficeEquipment 2023-12-31 04021002 e:OfficeEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04021002 e:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04021002 e:OtherPropertyPlantEquipment 2024-12-31 04021002 e:OtherPropertyPlantEquipment 2023-12-31 04021002 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04021002 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04021002 e:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 04021002 e:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 04021002 e:Goodwill 2024-01-01 2024-12-31 04021002 e:Goodwill 2024-12-31 04021002 e:Goodwill 2023-12-31 04021002 e:CurrentFinancialInstruments 2024-12-31 04021002 e:CurrentFinancialInstruments 2023-12-31 04021002 e:CurrentFinancialInstruments 1 2024-12-31 04021002 e:CurrentFinancialInstruments 1 2023-12-31 04021002 e:CurrentFinancialInstruments 6 2024-12-31 04021002 e:CurrentFinancialInstruments 6 2023-12-31 04021002 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 04021002 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 04021002 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 04021002 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 04021002 e:ReportableOperatingSegment2 2024-01-01 2024-12-31 04021002 e:ReportableOperatingSegment2 2023-01-01 2023-12-31 04021002 f:UnitedKingdom 2024-01-01 2024-12-31 04021002 f:UnitedKingdom 2023-01-01 2023-12-31 04021002 f:RestWorldOutsideUK 2024-01-01 2024-12-31 04021002 f:RestWorldOutsideUK 2023-01-01 2023-12-31 04021002 e:UKTax 2024-01-01 2024-12-31 04021002 e:UKTax 2023-01-01 2023-12-31 04021002 e:ForeignTax 2024-01-01 2024-12-31 04021002 e:ForeignTax 2023-01-01 2023-12-31 04021002 e:ShareCapital 2024-01-01 2024-12-31 04021002 e:ShareCapital 2024-12-31 04021002 e:ShareCapital 2023-01-01 2023-12-31 04021002 e:ShareCapital 2023-12-31 04021002 e:ShareCapital 2023-01-01 04021002 e:SharePremium 2024-01-01 2024-12-31 04021002 e:SharePremium 2024-12-31 04021002 e:SharePremium 2023-01-01 2023-12-31 04021002 e:SharePremium 2023-12-31 04021002 e:SharePremium 2023-01-01 04021002 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 04021002 e:RetainedEarningsAccumulatedLosses 2024-12-31 04021002 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 04021002 e:RetainedEarningsAccumulatedLosses 2023-12-31 04021002 e:RetainedEarningsAccumulatedLosses 2023-01-01 04021002 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04021002 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 04021002 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-31 04021002 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 04021002 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 04021002 d:OrdinaryShareClass1 2024-01-01 2024-12-31 04021002 d:OrdinaryShareClass1 2024-12-31 04021002 d:OrdinaryShareClass1 2023-12-31 04021002 d:OrdinaryShareClass2 2024-01-01 2024-12-31 04021002 d:OrdinaryShareClass2 2024-12-31 04021002 d:OrdinaryShareClass2 2023-12-31 04021002 d:OrdinaryShareClass3 2024-01-01 2024-12-31 04021002 d:OrdinaryShareClass3 2024-12-31 04021002 d:OrdinaryShareClass3 2023-12-31 04021002 d:OrdinaryShareClass4 2024-01-01 2024-12-31 04021002 d:OrdinaryShareClass4 2024-12-31 04021002 d:OrdinaryShareClass4 2023-12-31 04021002 d:FRS102 2024-01-01 2024-12-31 04021002 d:Audited 2024-01-01 2024-12-31 04021002 d:FullAccounts 2024-01-01 2024-12-31 04021002 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04021002 e:Subsidiary1 2024-01-01 2024-12-31 04021002 e:Subsidiary1 1 2024-01-01 2024-12-31 04021002 e:WithinOneYear 2024-12-31 04021002 e:WithinOneYear 2023-12-31 04021002 e:BetweenOneFiveYears 2024-12-31 04021002 e:BetweenOneFiveYears 2023-12-31 04021002 6 2024-01-01 2024-12-31 04021002 e:Goodwill e:OwnedIntangibleAssets 2024-01-01 2024-12-31 04021002 e:PatentsTrademarksLicencesConcessionsSimilar e:OwnedIntangibleAssets 2024-01-01 2024-12-31 04021002 g:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04021002










HUBER+SUHNER POLATIS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
HUBER+SUHNER POLATIS LIMITED
 
 
COMPANY INFORMATION


Directors
Mr J Walter 
Mr R L Bolt 




Company secretary
Mr R Nightingale



Registered number
04021002



Registered office
332-2 Cambridge Science Park
Milton Road

Cambridge

Cambridgeshire

CB4 0WN




Independent auditors
MHA

2 London Wall Place

London

EC2Y 5AU




Bankers
NatWest
250 Bishopsgate

London

EC2M 4AA





 
HUBER+SUHNER POLATIS LIMITED
 

CONTENTS



Page
Strategic report
 
1 - 4
Directors' report
 
5 - 8
Independent auditors' report
 
9 - 12
Statement of comprehensive income
 
13
Balance sheet
 
14 - 15
Statement of changes in equity
 
16
Notes to the financial statements
 
17 - 39


 
HUBER+SUHNER POLATIS LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Business review
 
The Company’s principal activities continue to be that of design, development, manufacture and sale of All Optic Optical Fibre switches related to the principal markets of Government and Defence, Test and Measurement and Data Centre/Telecommunications.
In a very challenging market environment, HUBER+SUHNER Polatis saw positive development with higher order intake and net sales in the 2024 financial year. 
At £33.6m, order intake in 2024 was 52.0 % above prior year level (£22.1m) and 48.7% above net sales, resulting in a book-to-bill rate of 1.48. The second half of the year was particularly strong and followed a lower than expected first half performance. The positive results in 2024 were mainly due to the momentum driven by publication of a number of industry papers highlighting the significant savings of moving away from traditional network models and considering the role that Optical Circuit Switching (“OCS”) has to  play in meeting the demands of customers.
HUBER+SUHNER Polatis achieved solid growth in net sales in 2024, with the H2 in particular benefitting from the strong order intake at the beginning of the year. Net sales totalled £22.7m, representing an increase of 30.5% compared to 2023 (£17.3m). Assisted by the continued increase in OCS, net sales in Americas region increased by 64.6%. In the APAC market, net sales grew by 5.5% whilst Europe saw a decline of 14.5%.
Third Party sales increased by 5% to £2.1m in 2024 (2023: £2.0m) and inter-group sales increased by 34% to £20.6m in 2024 (2023: £15.4m).
In keeping with previous years, the Company sells in multi-currency and manages the currency impact of these sales using a natural hedging policy, buying in the same currency wherever possible to mitigate some local currency risk. Where exposure can’t be naturally hedged, we assess the balance sheet and hedge the net exposure in foreign currency and cover with forward contracts.
The Company continues to invest in production capacity improvements and reducing costs of production (DFX) as it works towards the agreed strategic objectives. We continue to focus on our engineering roadmap to ensure our products meet the challenges of the future in the optical fibre space and to maintain our market leading position. We continue to invest into Research and Development activities, seeking to introduce new innovative products and solutions to improve core technologies, to assist customer acquisition and enable growth in key markets. The Company invested £6.0m in Research and Development activities in 2024, which represents a 18.9% reduction on 2023 (£7.4m). Investment in core Polatis OCS activities increased  by £1.5m whilst the overall reduction reflects the decision in 2023 to pause investment in the Roadmap Systems Project (2023: £2.9m).
Despite the challenging market environment, gross margin performance improved further in 2024 to 40.9% (2023: 40.0%). Greater focus on manufacturing variances saw a reduction in inefficiencies by almost £1.5m, improvements came from tighter material controls, balanced direct production workforce and reasonable standard costing. 
Since the Company’s acquisition in June 2016 our parent, HUBER+SUHNER AG, continues to provide investment and resource to help grow our business both in terms of order generation and volume manufacture of our world leading optical fibre switches, borne out by our results for the year. 
 
Page 1

 
HUBER+SUHNER POLATIS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


OUTLOOK
The rapid expansion of hyperscale data center infrastructure, driven by cloud computing and AI, has fueled the demand for OCS solutions. AI workloads, hosted on clusters of thousands of GPUs interconnected by optical fibers, require the ability to reconfigure optical-layer connectivity on demand. POLATIS OCS solutions enable this with minimal latency, crucial for AI hyperscale operations.
As we head look towards 2025, we look forward to completing the construction of the new facility in Pisary. The new Pisary site, spanning approximately 3'000 m², will complement the existing Krzeszowice facility, which is currently operating at full capacity. The site will enhance the supply of OCS solutions while reflecting our mission for sustainable operations. The site includes a photovoltaic installation with a capacity of 150 kilowatt peak (kWp), mechanical ventilation with heat recovery, and a biological waste treatment plant. A new building management system will also be implemented to support a low carbon footprint.
The Pisary facility is considered a key strategic move to harness the expanding opportunities within the AI data center market. As the demand for OCS solutions surges, this advanced manufacturing site will empower HUBER+SUHNER to accelerate the production of POLATIS OCS, ensuring that hyperscale operators have access to the latest technology to boost performance and energy efficiency in data center architectures and AI compute clusters.
The Company continues to invest in production capacity improvements and reducing costs of production (DFX) as it works towards the agreed strategic objectives. We continue to focus on our engineering roadmap to ensure our products meet the challenges of the future in the optical fibre space and to maintain our market leading position. As we move towards a so-called smart factory, focus moves towards digitisation, robotisation and automation of, amongst other things, previously manual processes – it is anticipated that the use of robotisation will improve manufacturing efficiency, effectiveness and cost. Further, it is anticipated that introduction of robotisation and the new plant will also improve the safety and ergonomics of the work environment. 
The Company continues to leverage the strength of the HUBER+SUHNER group world-wide sales and operational presence which will ultimately allow us to engage, sell into and support many more customers and markets around the world by offering a more immediate and timely resource.

Page 2

 
HUBER+SUHNER POLATIS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
The principal risks and uncertainties for the Company are explained below:
Personnel risks
We operate in a high-tech environment where we need to recruit and employ high calibre staff for both manufacture and R&D. The Company ensures low staff turnover by offering industry competitive staff benefits at both the Cambridge UK site and the manufacturing site in Poland, a branch of Huber+Suhner Polatis Limited. 
Health and safety risks
The health and safety of our employees is our number one priority, and we recognise that our place of work presents some risks which we endeavor to minimise. We have mitigated these risks by performing risk assessments on key risk areas and reducing risks to the lowest practicable level, consulting with our staff and providing regular health and safety updates to all employees. We utilise external health and safety advisors and hold regular health and safety review meetings (Managing Director, Operations & Quality Manager, HR and Health and Safety Coordinator). This team reviews outstanding issues and the plans for their completion and sets new tasks to reduce health and safety risks further. We maintain a health and safety manual which is available to all.
Competition risks
In our main revenue generating market the Company experiences competitors who offer a slightly different solution to that of HUBER+SUHNER Polatis. Our products are differentiated from other products by the integral technology, which offers the customer certain advantages including lower loss optical transmission and lower cost of ownership. We continue to develop our product and to monitor our competition to ensure we maintain our competitive advantage.
Research and development
We continue to invest in our future with a focused programme of research and development which both supports and extends the Company’s business. Research and development expenditure amounted to £6.0m (2023: £7.4m). All this expenditure has been expensed through the profit and loss account as incurred.

Page 3

 
HUBER+SUHNER POLATIS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial risk management objectives and policies
 
In the ordinary course of business, the company is exposed to a variety of risks arising from the Company's financial instruments are currency risk, interest rate risk and credit risk.  The directors review and agree policies for managing each of these risks and they are summarised below. In addition, the company utilises the experience of the centralised treasury function who look to optimise the group position.
Currency risk
The Company is exposed to transaction foreign exchange risk.  Transaction exposures, including those associated with forecast transactions are hedged, when possible, principally by the matching of liabilities to assets of the same currency with the central treasury function giving guidance on currency cash balances. In addition, the Company utilises forward currency contracts to give certainty over foreign denominated receivables.
Credit risk
The Company's principal financial assets are cash and trade debtors.  The principal credit risk arises therefore from its trade debtors.  Risks associated with cash are limited as the Company uses reputable banks.
Interest rate risk
The Company has a long-term loan with its sister company HUBER+SUHNER (UK) Limited of £7.6m. Interest rates payable are set by our parent company at commercial rates. The Company does not believe its interest rate risk is high given that we have the full financial support of the Parent. The Company has no other loans.
Liquidity risk
The objective of the group in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The group expects to meet its financial obligations through operating cash flows and the financial support of HUBER+SUHNER AG.

Key performance indicators
 
Key Performance Indicators are in place covering several areas from efficiency and productivity to sales, orders, margins and profit. KPI’s are a fundamental part of the corporations’ Global Management System (GMS).
     
2024  2023
Turnover    £22.7m £17.3m
Gross Profit Margin   40.9%  40.0%
Staff Turnover                             9%               23%


This report was approved by the board and signed on its behalf.



................................................
Mr J Walter
Director

Date: 13 November 2025

Page 4

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company is the development of optical switching devices for telecommunications, data centre, defence and test and measurement applications.

Directors

The directors who served during the year were:

Mr J Walter 
Mr R L Bolt 

Results and dividends

The loss for the year, after taxation, amounted to £799,636 (2023 - loss £5,841,280).

No dividends have been paid during the year (2023 - £Nil).

Post balance sheet events

After the year ended 31 December 2024, the Company purchased additional shares in
HUBER+SUHNER Polatis Sp. Z.O.O., a subsidiary undertaking of the Company. The total consideration
paid in respect of the additional shares purchased was £6,735,135.

Page 5

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Streamlined Energy and Carbon Reporting

The Company is committed to protecting the environment and to contributing to keeping global warming below 1.5 degrees.
The Company has a prototyping and warehouse facility in Cambridge, UK primarily to support R&D activities along with a production and warehouse facility in Krzeszowice, Poland. The facility in Krzeszowice is a branch of the UK Legal Entity and the primary function is to produce assemblies. The workspace process and practice are designed to minimise waste as much as possible and ensure all generated waste is disposed of in the appropriate way. Investment in the facility in Cambridge, UK has been identified and is planned in the coming year

Greenhouse gas emissions, energy consumption and energy efficiency action

We report under all three scopes of emissions defined by the Greenhouse Gas protocol as follows:
Scope 1 (Direct Emissions)  Operation of facilities
Scope 2 (Indirect Emissions)  Consumption of purchased electricity, heat and steam
Scope 3 (Other Indirect Emissions)  Business travel in employee-owned vehicles, water consumption and         waste
Emission Type   Cambridge, UK   Krzeszowice, Poland
Scope 1    6 CO2eq (2023: 0 CO2eq) 48 CO2eq (2023: 120 CO2eq)
Scope 2    0 CO2eq (2023: 45 CO2eq) 0 CO2eq (2023: 0 CO2eq)
Scope 3    412 CO2eq (2023: 430 CO2eq) 505 CO2eq (2023: 430 CO2eq)
Total Emissions   418 CO2eq (2023: 475 CO2eq) 553 CO2eq (2023: 550 CO2eq)
Greenhouse gas emissions intensity ratio:
Scope 1, 2 & 3   971 CO2eq (2023:1,025 CO2eq)
Turnover (£)    £22.7m (2023: £17.3m)
Intensity Ratio (CO2eq/£1m) 42.78 CO2eq per £m (2023: 58.90)



Scope and Methodology
The GHG calculation complies with the WRI/WBCSD Greenhouse Gas Protocol: A Corporate Accounting and Reporting Standard (re-vised edition). The GHG Protocol categorizes direct and indirect emissions into three scopes: Scope 1, Scope 2 and Scope 3.
Scope 1 emissions come from emission sources within the company, such as its heating systems or vehicles. 
Scope 2 emissions result from the generation of energy that is sourced from outside the company. These are mainly electricity and heat from energy services.
Scope 3 emissions are emissions caused by the company’s activities but not under its control. The following GHG emission sources (including extraction, production and transport to the HUBER+SUHNER sites) were accounted for; purchased goods and services: raw, auxiliary, operating and packaging materials, commercial goods (as far as reliable data were available), water; fuel-and-energy-related activities (not included in scope 1 and 2) like heating and transport fuels, and electricity production; waste generated in operations: waste, wastewater; business traffic; downstream transport and distribution: transports between the sites and transports of finished products to customers; commuting traffic.
The Company tracks reports on all measured emissions where possible.
 
Page 6

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

The period of the report is from 01 December 2023 to 30 November 2024.

Gas and Electricity
The Company consumed 42 MWh of natural gas in the Poland plant (2023: 54 MWh) whilst the UK plant does not use gas.
The Company used 483 MWh of purchased electricity in the Poland plant (2023: 354 MWh) and 246 MWh of electricity in the UK plant (2023: 291 MWh).
The period of the report is from 01 January 2024 to 31 December 2024.
Waste
In 2023, the Company had 97 kg of Electrical and Electronic Equipment (WEEE) in UK and 1,524 kg in Poland. 
There was disposal of municipal waste, metal, paper, cardboards and plastics equivalent to 8,116 kg (PL: 7,876kg, UK: 240 kg).
The period of the report is from 01 January 2024 to 31 December 2024.

Going concern

The Company’s business activity, together with the factors likely to affect its future development and position are set out on pages 1 to 4 of the Strategic Report.
The directors have considered the working capital needs of the business for the twelve month period from approval of these financial statement. Those projections incorporate the best estimates of the timing and value of sales revenue, the associated costs of sales and overheads.
The Company has been managing supply chain challenges and the opportunity funnel remains healthy. Further what-if scenarios give Management comfort that there are enough mitigating actions to ensure the business remains liquid and continues as a going concern including early receipt of intercompany receivables, delayed payment of intercompany payables, adjustment of the loan repayment profile, parent company loan support and delayed Capex investments.
The Company's parent undertaking Huber+Suhner AG has confirmed that it will provide such financial support and other support as necessary to enable the company to meet its liabilities for at least 12 months from the signing of these financial statements. The directors have a reasonable expectation that Huber+Suhner AG has adequate resources and liquidity to continue in operational existence for the foreseeable future. Accordingly, the directors consider it appropriate to adopt the going concern basis in preparing these financial statements. 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 7

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Auditors

The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to HMA Audit Services LLP.
MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
Mr J Walter
Director

Date: 13 November 2025

332-2 Cambridge Science Park
Milton Road
Cambridge
Cambridgeshire
CB4 0WN

Page 8

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HUBER+SUHNER POLATIS LIMITED
 

Opinion


We have audited the financial statements of Huber+Suhner Polatis Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 9

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HUBER+SUHNER POLATIS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 10

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HUBER+SUHNER POLATIS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

•  Enquiry of management and those charged with governance around actual and potential litigation and    claims;
•  Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with    laws and regulations;
•  Performing audit work over the risk of management override of controls, including testing of journal    entries and other adjustments for appropriateness, evaluation of the business rationale of significant    transactions outside of the normal course of business and reviewing estimates for bias;
•  Reviewing minutes of meetings of those charged with governance and
•  Reviewing financial statement disclosures and testing to support the documentation to access     compliance with applicable laws and regulations.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 11

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HUBER+SUHNER POLATIS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Atul Kariya FCCA (Senior Statutory Auditor)
For and on behalf of MHA, Statutory Auditor
London, United Kingdom

MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542) 3 December 2025
Page 12

 
HUBER+SUHNER POLATIS LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

Turnover
 4 
22,657,432
17,331,887

Cost of sales
  
(13,386,283)
(10,404,100)

Gross profit
  
9,271,149
6,927,787

Distribution costs
  
(360,670)
(222,591)

Administrative expenses
  
(9,921,353)
(13,160,966)

Other operating income
 5 
512,605
722,947

Operating loss
 6 
(498,269)
(5,732,823)

Interest payable and similar expenses
 9 
(417,892)
(499,596)

Loss before tax
  
(916,161)
(6,232,419)

Tax on loss
 10 
116,525
391,139

Loss for the financial year
  
(799,636)
(5,841,280)

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 17 to 39 form part of these financial statements.

Page 13

 
HUBER+SUHNER POLATIS LIMITED
REGISTERED NUMBER: 04021002

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 11 
297,355
520,372

Tangible assets
 12 
4,814,440
4,624,407

Investments
 13 
2,961,806
990

  
8,073,601
5,145,769

Current assets
  

Stocks
 14 
9,879,392
7,647,531

Debtors: amounts falling due within one year
 15 
7,235,853
6,212,883

Cash at bank and in hand
 16 
845,456
1,544,097

  
17,960,701
15,404,511

Creditors: amounts falling due within one year
 17 
(13,807,596)
(11,453,797)

Net current assets
  
 
 
4,153,105
 
 
3,950,714

Total assets less current liabilities
  
12,226,706
9,096,483

Provisions for liabilities
  

Deferred tax
 18 
(22,139)
-

Other provisions
 19 
(342,775)
(435,055)

  
 
 
(364,914)
 
 
(435,055)

Net assets
  
11,861,792
8,661,428


Capital and reserves
  

Called up share capital 
 20 
12,700,353
8,700,353

Share premium account
 21 
12,434,989
12,434,989

Profit and loss account
 21 
(13,273,550)
(12,473,914)

  
11,861,792
8,661,428


Page 14

 
HUBER+SUHNER POLATIS LIMITED
REGISTERED NUMBER: 04021002
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 November 2025.




................................................
Mr J Walter
Director

The notes on pages 17 to 39 form part of these financial statements.

Page 15

 
HUBER+SUHNER POLATIS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
700,353
12,434,989
(6,632,634)
6,502,708



Loss for the year
-
-
(5,841,280)
(5,841,280)

Shares issued during the year
8,000,000
-
-
8,000,000



At 1 January 2024
8,700,353
12,434,989
(12,473,914)
8,661,428



Loss for the year
-
-
(799,636)
(799,636)

Shares issued during the year
4,000,000
-
-
4,000,000


At 31 December 2024
12,700,353
12,434,989
(13,273,550)
11,861,792


The notes on pages 17 to 39 form part of these financial statements.

Page 16

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Huber+Suhner Polatis Limited ("the Company") is a private company limited by shares, incorporated in England and Wales under the Companies Act.  
The registered number and address of the registered office are given in the Company information.  
The nature of the Company's operations and its principal activities are set out in the Strategic Report on page 1.  
The functional and presentational currency of the Company is pounds sterling (£) and rounded to the nearest whole pound. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

Where required, equivalent disclosues are given in the group financial statements of Huber+Suhner AG.  The group financial statements of Huber+Suhner AG are available to the public and can be obtained as set out in Note 25.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;


This information is included in the consolidated financial statements of Huber + Suhner AG as at 31 December 2024 and these financial statements may be obtained from the Groups's website.

Page 17

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.4

Going concern

The Company’s business activity, together with the factors likely to affect its future development and position are set out on pages 1 and 2 of the Strategic Report.
The directors have considered the working capital needs of the business for the twelve month period from approval of these financial statement. Those projections incorporate the best estimates of the timing and value of sales revenue, the associated costs of sales and overheads,
The Company has been managing supply chain challenges and the opportunity funnel remains healthy. Further what-if scenarios give Management comfort that there are enough mitigating actions to ensure the business remains liquid and continues as a going concern including early receipt of intercompany receivables, delayed payment of intercompany payables, adjustment of the loan repayment profile, parent company loan support and delayed Capex investments.
The Company's parent undertaking Huber+Suhner AG has confirmed that it will provide such financial support and other support as necessary to enable the company to meet its liabilities for at least 12 months from the signing of these financial statements. The directors have a reasonable expectation that Huber+Suhner AG has adequate resources and liquidity to continue in operational existence for the foreseeable future. Accordingly, the directors consider it appropriate to adopt the going concern basis in preparing these financial statements. 

Page 18

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 19

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.8

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 20

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution pension plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 21

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.13

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its estimated useful economic life of 5 years.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Patents are amortised on a straight line basis of their estimated useful life of 5 years.

Page 22

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
50%
per annum
Plant and machinery
-
20%
per annum
Office equipment
-
33%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Assets under construction are not depreciated until they are brought into use.

 
2.15

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.17

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 23

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.18

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.19

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.20

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.21

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Page 24

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.21
Financial instruments (continued)

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 25

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Warranty provision
A provision is made for possible future warranty costs.  This is based on historical warranty expenses as a percentage of sales, applied to the forecast sales for the coming period and specific provisions against known issues.
Depreciation rates
The Company depreciates its assets over their estimated useful lives. the estimation of the useful lives of assets is based on historic performance as well as expectations about future use. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.
Stock provision
A provision is made where necessary to reduce the value of stocks to their net realisable value, taking into account obsolete, slow-moving or defective items.
 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Goods
18,000,991
14,910,475

Services
4,656,441
2,421,412

22,657,432
17,331,887


Analysis of turnover by country of destination:

2024
2023
£
£

United States
15,449,564
9,386,552

Others
7,207,868
7,945,335

22,657,432
17,331,887


Page 26

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Other operating income

2024
2023
£
£

Grant income
448,963
460,079

Profit on disposal of tangible assets
63,642
262,868

512,605
722,947


Grant income relates to research and development expenditure credits (RDEC) income. 


6.


Operating loss

The operating loss is stated after charging:

2024
2023
£
£

Research & development charged as an expense
6,000,000
7,400,000

Exchange differences
(18,126)
121,741

Other operating lease rentals
558,138
551,322

Depreciation of assets
1,561,801
1,361,595

Amortisation
223,017
223,016

(Profit)/loss on disposal of tangible fixed assets
(63,642)
317,511


7.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
30,000
27,500

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.

Page 27

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Employees

Staff costs were as follows:


2024
2023
£
£

Wages and salaries
9,227,179
9,250,026

Social security costs
1,156,980
1,127,808

Cost of defined contribution pension scheme
509,460
524,396

10,893,619
10,902,230


Remuneration in respect of directors
The Directors are remunerated through the Company's parent, Huber+Suhner AG and it is not possible to separately identify amounts relating to qualifying services to the Company. No directors were members of a defined contribution or defined benefit pension scheme to which the Company contributes in either the current or the prior year. No director received any shares in the Company for qualifying services, nor exercised any share options in either current or the prior year.
Key Management Personnel
Key management personnel compensation in the year, excluding directors remuneration, amounted to £1,549,641 (2023: £1,833,502).

The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
211
232


9.


Interest payable and similar expenses

2024
2023
£
£


Loans from group undertakings
417,892
499,596

Page 28

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
(164,878)
(266,640)

Adjustments in respect of previous periods
-
8,166

Foreign tax


Foreign tax on income for the year
38,053
32,766

Foreign tax in respect of prior periods
(11,838)
(26,065)

Total current tax
(138,663)
(251,773)

Deferred tax


Origination and reversal of timing differences
22,138
(139,366)

Total deferred tax
22,138
(139,366)


Tax on loss on ordinary activities
(116,525)
(391,139)
Page 29

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


Loss on ordinary activities before tax
(916,161)
(6,232,419)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
(229,040)
(1,465,899)

Effects of:


Expenses not deductible for tax purposes
18,374
43,180

Capital allowances for year (in excess of)/ exceeded by depreciation
(89,977)
21,224

Foreign tax
38,053
32,766

Movement in deferred tax not recognised
-
974,487

Deferred tax recognised in the year
22,138
-

Adjustments to tax charge in respect of prior periods
(11,838)
44,770

Remeasurement of deferred tax for changes in tax rates
-
(69,624)

R&D expenditure credits
(10,654)
29,525

Amounts (charged)/credited directly to STRGL or otherwise transferred
-
(1,568)

Unrelieved tax losses carried forward
184,742
-

Loss on disposal of fixed assets
150
-

Provisions
(38,473)
-

Total tax charge for the year
(116,525)
(391,139)

Page 30

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Intangible assets




Patents
Goodwill
Total

£
£
£



Cost


At 1 January 2024
800,000
315,083
1,115,083



At 31 December 2024

800,000
315,083
1,115,083



Amortisation


At 1 January 2024
426,667
168,044
594,711


Charge for the year on owned assets
160,000
63,017
223,017



At 31 December 2024

586,667
231,061
817,728



Net book value



At 31 December 2024
213,333
84,022
297,355



At 31 December 2023
373,333
147,039
520,372



Page 31

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Tangible fixed assets





Leasehold improvements
Plant and machinery
Office equipment
Assets under construction
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
863,195
5,725,403
3,263,243
819,310
10,671,151


Additions
101,961
556,988
118,756
1,018,156
1,795,861


Disposals
-
(61,701)
(10,845)
-
(72,546)


Transfers between classes
-
1,043,316
189,957
(1,233,273)
-



At 31 December 2024

965,156
7,264,006
3,561,111
604,193
12,394,466



Depreciation


At 1 January 2024
491,769
3,139,949
2,415,026
-
6,046,744


Charge for the year on owned assets
94,722
1,056,594
410,485
-
1,561,801


Disposals
-
(18,277)
(10,242)
-
(28,519)



At 31 December 2024

586,491
4,178,266
2,815,269
-
7,580,026



Net book value



At 31 December 2024
378,665
3,085,740
745,842
604,193
4,814,440



At 31 December 2023
371,426
2,585,454
848,217
819,310
4,624,407

Page 32

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
990


Additions
2,960,816



At 31 December 2024
2,961,806





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

HUBER+SUHNER Polatis Sp. Z.O.O.
Ul. Legowa 1 , Nawojowa Góra
32-065 Krzeszowice
Poland
Ordinary
99%

In the year the Company increased its investment by means of a capital injection.


14.


Stocks

2024
2023
£
£

Raw materials and consumables
2,491,082
1,868,610

Work in progress (goods to be sold)
3,839,471
1,628,712

Finished goods and goods for resale
3,548,839
4,150,209

9,879,392
7,647,531


Stocks are stated after provisions of £4,910,615 (2023: £6,025,057) relating to slow moving stock.
Stock recognised in cost of sales during the year as an expense was £6,595,131 (2023: £5,267,266).

Page 33

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Debtors

2024
2023
£
£

Trade debtors
1,007,751
177,738

Other debtors
1,184,492
1,295,972

Amounts owed by group undertakings
4,664,061
4,394,563

Prepayments and accrued income
379,549
339,999

Financial instruments
-
4,611

7,235,853
6,212,883


Amounts owed by group undertakings are unsecured, are interest free and repayable on demand. 


16.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
845,456
1,544,097


Page 34

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,134,416
661,029

Amounts owed to group undertakings
8,224,699
5,869,871

Other taxation and social security
338,903
422,545

Accruals and deferred income
4,035,167
4,459,583

Other creditors
3,082
-

Corporation tax
46,056
40,769

Financial instruments
25,273
-

13,807,596
11,453,797


The parent company's bankers hold a debenture over all assets within the Company.
Amounts owed to group undertakings at 31 December 2024 included a loan of £7.6m which was repayable in full by 31 December 2025 and accrued interest at a LIBOR 6 months plus 2% margin.

Page 35

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Deferred taxation




2024


£






Charged to profit or loss
(22,139)



At end of year
(22,139)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(22,139)
-


19.


Provisions




Warranty provision

£





At 1 January 2024
435,055


Charged to profit or loss
(92,280)



At 31 December 2024
342,775

The warranty provision represents possible warranty obligations for switches which are the main products of the Company, during the warranty period of 12 months from the delivery of goods.

Page 36

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



60,338,285 (2023 - 40,338,285) Ordinary shares of £0.20 each
12,067,657
8,067,657
349,084 (2023 - 349,084) Ordinary A shares of £0.20 each
69,817
69,817
991,011 (2023 - 991,011) Ordinary B shares of £0.20 each
198,202
198,202
1,823,385 (2023 - 1,823,385) Ordinary C shares of £0.20 each
364,677
364,677

12,700,353

8,700,353

All classes of shares rank pari passu with regard to dividends and on a return of capital, the assets of the Company remaining after the payment of its liabilities shall be applied in the following order of priority:
'C' ordinary shares
'B' ordinary shares
'A' ordinary shares
Ordinary shares
The 'B' and 'C' shares will receive 1.5 times the subscription price plus the sum equal to any arrears of the dividends. The 'A' ordinary shares and ordinary shares will receive the subscription price plus the sum equal to any arrears of dividends.
All equity shareholders are then entitled to an amount per share equal to the difference between the amount payable on that noted as above and the catch up target.
In the event of any shortfall in the proceeds available for distribution, the proceeds shall be applied in respect of the equity shares with the greatest liquidation shortfall progressively until the amount received per share is equal to the rising minimum price. If there are insufficient proceeds available, proceeds shall be paid in respect of the equity shares entitled to such a catch up payment step on a pro-rata basis according to the number of such equity shares held.
The balance of such shares shall be distributed equally amongst equity shareholdings.
Shares in the Company shall carry votes as follows:
Ordinary shares - one vote per share
'A' ordinary shares - one vote per share calculated on a converted basis
'B' ordinary shares - one vote per share calculated on a converted basis
'C' ordinary shares - one vote per share calculated on a converted basis


On 17 April 2024, the Company issued 10,000,000 Ordinary shares at a nominal value of £0.20 each.
On 29 May 2024, the Company further issued 5,000,000 Ordinary shares at a nominal value of £0.20 each.
On 2 July 2024, the Company further issued 5,000,000 Ordinary shares at a nominal value of £0.20 each. 
Total consideration received in respect of the shares issued was £4,000,000.

Page 37

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Reserves

Share premium account

The share premium account includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.

Profit and loss account

The Profit and loss account is represented by retained earnings. Changes in reserves are set out in the Statement of Changes in Equity.


22.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £509,000 (2023: £524,000) . Contributions totaling £74,000 (2023: £136,000) were payable to the fund at the balance sheet date and are included in creditors.


23.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
504,458
496,704

Later than 1 year and not later than 5 years
1,447,866
1,818,211

1,952,324
2,314,915


24.


Subsequent events

After the year ended 31 December 2024, the Company purchased additional shares in HUBER+SUHNER Polatis Sp. Z.O.O., a subsidiary undertaking of the Company. The total consideration paid in respect of the additional shares purchased was £6,735,135.







25.


Related party transactions

The Company has taken the exemption from disclosing transactions with wholly owned members of the Huber + Suhner AG group.

Page 38

 
HUBER+SUHNER POLATIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

26.


Parent entity and controlling party

Huber+Suhner AG, incorporated in Switzerland, owns 100% of the share capital and is the immediate parent and the ultimate controlling party of Huber+Suhner Polatis Limited. Huber+Suhner AG is parent of the smallest and largest group which draws up consolidated group accounts; available on the group's website.

 
Page 39