|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Investments |
6 |
|
|
|
|
------------- |
------------- |
|||
|
|
|
|||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------ |
------------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------------ |
------------- |
|||
|
Net current assets |
|
|
||
|
------------- |
------------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
------------- |
------------- |
|||
|
Net liabilities |
(
|
(
|
||
|
------------- |
------------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
(
|
(
|
|
|
------------ |
------------ |
||
|
Shareholders deficit |
(
|
(
|
|
|
------------ |
------------ |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Property Improvements |
- |
|
|
|
Fixtures & Fittings |
- |
|
|
|
Office Equipment |
- |
25% straight line |
|
|
Land and buildings |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 |
|
|
48,277 |
|
|
Additions |
– |
– |
780 |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
49,057 |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
|
|
47,207 |
|
|
Charge for the year |
|
– |
426 |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
47,633 |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
– |
1,424 |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 31 March 2024 |
|
– |
1,070 |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Investments |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 |
|
|
Additions |
|
|
------------- |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
Impairment |
|
|
At 1 April 2024 |
– |
|
Impairment losses |
|
|
------------- |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
At 31 March 2024 |
|
|
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------------ |
------------- |
|
|
|
|
|
|
------------ |
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
– |
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
------------- |
------------- |
|
| Loan Balance | Interest Charge | ||
| £ | |||
| Bayshield Ltd | 27,500 | – | |
| Riskspace Group Limited | 1,191,326 | 88,930 | |
| Loan Balance | Interest Charge | ||
| £ | £ | ||
| Milecourt Ltd | 596,695 | ||
| Loan Balance | Interest Charge | ||
| £ | £ | ||
| Clever Vending Ltd | 23,000 | – | |
| Vending Services (SE) | 733,223 | – | |
| Macchiavalley UK | 150,194 | – | |
| Axitech Group Ltd | 1,575,320 | – | |