Bascomb & Drew Ltd. 04052186 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is specialist building and construction services. Digita Accounts Production Advanced 6.30.9574.0 true 04052186 2024-04-01 2025-03-31 04052186 2025-03-31 04052186 core:RetainedEarningsAccumulatedLosses 2025-03-31 04052186 core:ShareCapital 2025-03-31 04052186 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 04052186 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 04052186 core:CurrentFinancialInstruments 2025-03-31 04052186 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04052186 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04052186 core:FurnitureFittings 2025-03-31 04052186 core:MotorVehicles 2025-03-31 04052186 core:OfficeEquipment 2025-03-31 04052186 core:PlantMachinery 2025-03-31 04052186 bus:SmallEntities 2024-04-01 2025-03-31 04052186 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04052186 bus:FilletedAccounts 2024-04-01 2025-03-31 04052186 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04052186 bus:RegisteredOffice 2024-04-01 2025-03-31 04052186 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 04052186 bus:Director1 2024-04-01 2025-03-31 04052186 bus:Director3 2024-04-01 2025-03-31 04052186 bus:Director4 2024-04-01 2025-03-31 04052186 bus:Director5 2024-04-01 2025-03-31 04052186 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04052186 bus:Agent1 2024-04-01 2025-03-31 04052186 core:ComputerEquipment 2024-04-01 2025-03-31 04052186 core:FurnitureFittings 2024-04-01 2025-03-31 04052186 core:MotorCars 2024-04-01 2025-03-31 04052186 core:MotorVehicles 2024-04-01 2025-03-31 04052186 core:OfficeEquipment 2024-04-01 2025-03-31 04052186 core:PlantMachinery 2024-04-01 2025-03-31 04052186 countries:England 2024-04-01 2025-03-31 04052186 2024-03-31 04052186 core:FurnitureFittings 2024-03-31 04052186 core:MotorVehicles 2024-03-31 04052186 core:OfficeEquipment 2024-03-31 04052186 core:PlantMachinery 2024-03-31 04052186 2023-04-01 2024-03-31 04052186 2024-03-31 04052186 core:RetainedEarningsAccumulatedLosses 2024-03-31 04052186 core:ShareCapital 2024-03-31 04052186 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 04052186 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 04052186 core:CurrentFinancialInstruments 2024-03-31 04052186 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04052186 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04052186 core:FurnitureFittings 2024-03-31 04052186 core:MotorVehicles 2024-03-31 04052186 core:OfficeEquipment 2024-03-31 04052186 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 04052186

Bascomb & Drew Ltd.

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Bascomb & Drew Ltd.

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

Accountants' Report

8

 

Bascomb & Drew Ltd.

Company Information

Directors

Mrs Fiona Dean

Mr William Griffith

Mr Blake Anthony Buckingham

Mr Andrew Paul Dean

Mrs Maja M Griffith

Company secretary

Mr William Griffith

Registered office

Keephatch Farmhouse
Clover Close
Wokingham
Berkshire
RG40 5PU

Accountants

EQ Accountants Ltd Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

 

Bascomb & Drew Ltd.

(Registration number: 04052186)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

126,623

77,756

Current assets

 

Stocks

5

227,251

177,777

Debtors

6

1,426,078

597,328

Cash at bank and in hand

 

331,142

137,635

 

1,984,471

912,740

Creditors: Amounts falling due within one year

7

(959,074)

(590,006)

Net current assets

 

1,025,397

322,734

Total assets less current liabilities

 

1,152,020

400,490

Creditors: Amounts falling due after more than one year

7

(39,757)

(29,366)

Provisions for liabilities

(27,857)

(17,106)

Net assets

 

1,084,406

354,018

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

1,083,406

353,018

Shareholders' funds

 

1,084,406

354,018

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 September 2025 and signed on its behalf by:
 

.........................................
Mr Andrew Paul Dean
Director

 

Bascomb & Drew Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Bascomb & Drew Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Reducing balance at 25%

Fixtures and fittings

Reducing balance at 25%

Motor vehicles

Reducing balance at 25%

Computer equipment

Cost at 33%

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any
contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

 

3

Employees and Directors

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

Bascomb & Drew Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

1,264

987

4,671

138,427

145,349

Additions

-

-

765

95,654

96,419

Disposals

-

-

-

(20,539)

(20,539)

At 31 March 2025

1,264

987

5,436

213,542

221,229

Depreciation

At 1 April 2024

1,114

750

3,836

61,893

67,593

Charge for the year

38

59

753

41,829

42,679

Eliminated on disposal

-

-

-

(15,666)

(15,666)

At 31 March 2025

1,152

809

4,589

88,056

94,606

Carrying amount

At 31 March 2025

112

178

847

125,486

126,623

At 31 March 2024

150

237

835

76,534

77,756

5

Stocks

2025
£

2024
£

Work in progress

218,251

168,777

Other inventories

9,000

9,000

227,251

177,777

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

739,692

-

Amounts owed by related parties

10

686,386

597,328

   

1,426,078

597,328

 

Bascomb & Drew Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

47,913

27,601

Trade creditors

 

125,259

11,746

Taxation and social security

 

670,478

194,764

Other creditors

 

115,424

355,895

 

959,074

590,006

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

39,757

29,366

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

39,757

29,366

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

47,913

27,601

9

Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
 

2025
 £

2024
 £

Within one year

3,622

10,648

Between one and five years

-

3,622

3,622

14,270

 

Bascomb & Drew Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Related party transactions

Creditors include the following amounts which are owed to individuals who were directors of the company during the year:

2025
 £

2024
 £

Mr William Griffith

5,130

1,005

Mr Andrew Paul Dean

4,667

310

 

9,797

1,315

The directors current accounts are repayable on demand.

Included within other debtors is an inter-company loan of £350,235 (2024:£350,235) due from Bascomb & Drew Maintenance Ltd, a company which has the same directors as Bascomb & Drew Limited.

Included within other debtors is an inter-company loan of £248,112 (2024:£247,092) due from Bascomb & Drew Developments Ltd, a company which has the same directors as Bascomb & Drew Limited.

Included within other debtors is an inter-company loan of £88,039 (2024:£nil) due from Bascomb & Drew Propco Ltd, a company which has the same directors as Bascomb & Drew Limited.

All Inter-company loans are repayable on demand.

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Bascomb & Drew Ltd.
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Bascomb & Drew Ltd. for the year ended 31 March 2025 as set out on pages 2 to 7 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of Bascomb & Drew Ltd., as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Bascomb & Drew Ltd. and state those matters that we have agreed to state to the Board of Directors of Bascomb & Drew Ltd., as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bascomb & Drew Ltd. and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Bascomb & Drew Ltd. has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Bascomb & Drew Ltd.. You consider that Bascomb & Drew Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Bascomb & Drew Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

EQ Accountants Ltd
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

17 September 2025