Acorah Software Products - Accounts Production 16.7.461 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 04990480 Miss H M Keenan Mrs G M Keenan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04990480 2024-03-31 04990480 2025-03-31 04990480 2024-04-01 2025-03-31 04990480 frs-core:CurrentFinancialInstruments 2025-03-31 04990480 frs-core:Non-currentFinancialInstruments 2025-03-31 04990480 frs-core:BetweenOneFiveYears 2025-03-31 04990480 frs-core:FurnitureFittings 2025-03-31 04990480 frs-core:FurnitureFittings 2024-04-01 2025-03-31 04990480 frs-core:FurnitureFittings 2024-03-31 04990480 frs-core:NetGoodwill 2025-03-31 04990480 frs-core:NetGoodwill 2024-04-01 2025-03-31 04990480 frs-core:NetGoodwill 2024-03-31 04990480 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 04990480 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 04990480 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 04990480 frs-core:MotorVehicles 2025-03-31 04990480 frs-core:MotorVehicles 2024-04-01 2025-03-31 04990480 frs-core:MotorVehicles 2024-03-31 04990480 frs-core:WithinOneYear 2025-03-31 04990480 frs-core:ShareCapital 2025-03-31 04990480 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 04990480 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04990480 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 04990480 frs-bus:SmallEntities 2024-04-01 2025-03-31 04990480 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04990480 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04990480 frs-bus:Director1 2024-04-01 2025-03-31 04990480 frs-bus:Director1 2024-03-31 04990480 frs-bus:Director1 2025-03-31 04990480 frs-bus:Director2 2024-04-01 2025-03-31 04990480 frs-countries:EnglandWales 2024-04-01 2025-03-31 04990480 2023-03-31 04990480 2024-03-31 04990480 2023-04-01 2024-03-31 04990480 frs-core:CurrentFinancialInstruments 2024-03-31 04990480 frs-core:Non-currentFinancialInstruments 2024-03-31 04990480 frs-core:BetweenOneFiveYears 2024-03-31 04990480 frs-core:WithinOneYear 2024-03-31 04990480 frs-core:ShareCapital 2024-03-31 04990480 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 04990480
School House Private Day Nursery Limited
Financial Statements
For The Year Ended 31 March 2025
Godfrey Mansell & Co
Hales Court
Stourbridge Road
Halesowen
B63 3TT
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04990480
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 1,855,760 142,457
1,855,760 142,457
CURRENT ASSETS
Stocks 6 105 105
Debtors 7 109,220 325,442
Cash at bank and in hand 8,223 6,044
117,548 331,591
Creditors: Amounts Falling Due Within One Year 8 (414,541 ) (133,237 )
NET CURRENT ASSETS (LIABILITIES) (296,993 ) 198,354
TOTAL ASSETS LESS CURRENT LIABILITIES 1,558,767 340,811
Creditors: Amounts Falling Due After More Than One Year 9 (1,136,774 ) (29,768 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (22,932 ) (22,932 )
NET ASSETS 399,061 288,111
CAPITAL AND RESERVES
Called up share capital 11 1 1
Profit and Loss Account 399,060 288,110
SHAREHOLDERS' FUNDS 399,061 288,111
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs G M Keenan
Director
8 December 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
School House Private Day Nursery Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04990480 . The registered office is Early Years Centre, Church Lane, Bromsgrove, B61 8RA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 15% Straight line
Motor Vehicles 20% Straight line
Fixtures & Fittings 20% Straight line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 23 (2024: 18)
23 18
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2024 20,000
As at 31 March 2025 20,000
Amortisation
As at 1 April 2024 20,000
As at 31 March 2025 20,000
Net Book Value
As at 31 March 2025 -
As at 1 April 2024 -
5. Tangible Assets
Land & Property
Leasehold Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 April 2024 30,447 122,560 263,005 416,012
Additions 1,224,644 - 548,124 1,772,768
Disposals (30,447 ) - - (30,447 )
As at 31 March 2025 1,224,644 122,560 811,129 2,158,333
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 April 2024 30,447 53,181 189,927 273,555
Provided during the period - 17,345 42,120 59,465
Disposals (30,447 ) - - (30,447 )
As at 31 March 2025 - 70,526 232,047 302,573
Net Book Value
As at 31 March 2025 1,224,644 52,034 579,082 1,855,760
As at 1 April 2024 - 69,379 73,078 142,457
6. Stocks
2025 2024
£ £
Stock 105 105
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 1,585 2,000
Other debtors 107,635 323,442
109,220 325,442
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 16,627 4,164
Trade creditors 45,191 33,173
Bank loans and overdrafts 40,500 6,000
Other creditors 305,061 56,920
Taxation and social security 7,162 32,980
414,541 133,237
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 58,069 22,768
Bank loans 1,078,705 7,000
1,136,774 29,768
Page 5
Page 6
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 16,627 4,164
Later than one year and not later than five years 58,069 22,768
74,696 26,932
74,696 26,932
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1 1
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2024 Amounts advanced Amounts repaid Amounts written off As at 31 March 2025
£ £ £ £ £
Mrs Glenis Keenan 34,636 - - - -
The above loan is unsecured, interest free and repayable on demand.
The above loan was fully repaid 10 October 2024.
Page 6