Acorah Software Products - Accounts Production 16.7.461 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 05048430 Mr Stephen Horswell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05048430 2023-12-31 05048430 2024-12-31 05048430 2024-01-01 2024-12-31 05048430 frs-core:CurrentFinancialInstruments 2024-12-31 05048430 frs-core:ComputerEquipment 2024-12-31 05048430 frs-core:ComputerEquipment 2024-01-01 2024-12-31 05048430 frs-core:ComputerEquipment 2023-12-31 05048430 frs-core:FurnitureFittings 2024-12-31 05048430 frs-core:FurnitureFittings 2024-01-01 2024-12-31 05048430 frs-core:FurnitureFittings 2023-12-31 05048430 frs-core:NetGoodwill 2024-12-31 05048430 frs-core:NetGoodwill 2024-01-01 2024-12-31 05048430 frs-core:NetGoodwill 2023-12-31 05048430 frs-core:ShareCapital 2024-12-31 05048430 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 05048430 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05048430 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 05048430 frs-bus:SmallEntities 2024-01-01 2024-12-31 05048430 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05048430 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05048430 frs-bus:Director1 2024-01-01 2024-12-31 05048430 frs-countries:EnglandWales 2024-01-01 2024-12-31 05048430 2022-12-31 05048430 2023-12-31 05048430 2023-01-01 2023-12-31 05048430 frs-core:CurrentFinancialInstruments 2023-12-31 05048430 frs-core:ShareCapital 2023-12-31 05048430 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 05048430
Protocol Capital Management Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—4
Page 1
Balance Sheet
Registered number: 05048430
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 2,856 2,401
2,856 2,401
CURRENT ASSETS
Debtors 6 52,791 53,043
Cash at bank and in hand 22,640 26,798
75,431 79,841
Creditors: Amounts Falling Due Within One Year 7 (31,753 ) (39,165 )
NET CURRENT ASSETS (LIABILITIES) 43,678 40,676
TOTAL ASSETS LESS CURRENT LIABILITIES 46,534 43,077
NET ASSETS 46,534 43,077
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 46,434 42,977
SHAREHOLDERS' FUNDS 46,534 43,077
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Stephen Horswell
Director
19/11/2025
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Protocol Capital Management Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05048430 . The registered office is Wellfield House, Nut Bush Lane, Torquay, Devon, TQ2 6LE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 15% Straight Line
Computer Equipment 15% Straight Line
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
...CONTINUED
Page 2
Page 3
2.6. Taxation - continued
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: )
5 -
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 82,910
As at 31 December 2024 82,910
Amortisation
As at 1 January 2024 82,910
As at 31 December 2024 82,910
Net Book Value
As at 31 December 2024 -
As at 1 January 2024 -
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2024 8,006 29,290 37,296
Additions - 958 958
As at 31 December 2024 8,006 30,248 38,254
Depreciation
As at 1 January 2024 8,006 26,889 34,895
Provided during the period - 503 503
As at 31 December 2024 8,006 27,392 35,398
Net Book Value
As at 31 December 2024 - 2,856 2,856
As at 1 January 2024 - 2,401 2,401
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 15,075 7,516
Other debtors 37,716 45,527
52,791 53,043
Page 3
Page 4
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 11,739 11,285
Other creditors 1,680 -
Taxation and social security 18,334 27,880
31,753 39,165
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 4