|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Director's report |
1 |
|
Statement of income and retained earnings |
2 |
|
Statement of financial position |
3 |
|
Notes to the financial statements |
4 |
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
Company Secretary |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
-------- |
-------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
-------- |
-------- |
|
|
Operating profit/(loss) |
|
(
|
|
Other interest receivable and similar income |
|
|
|
|
Interest payable and similar expenses |
|
|
|
|
-------- |
-------- |
||
|
Profit/(loss) before taxation |
5 |
|
(
|
|
Tax on profit/(loss) |
– |
– |
|
------- |
-------- |
|
|
Profit/(loss) for the financial year and total comprehensive income |
|
(
|
|
------- |
-------- |
|
|
Retained (losses)/earnings at the start of the year |
(
|
|
|
-------- |
-------- |
|
|
Retained losses at the end of the year |
(
|
(
|
|
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Debtors |
7 |
– |
|
|
|
Cash at bank and in hand |
|
|
||
|
------- |
------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
-------- |
-------- |
|||
|
Net current liabilities |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
(
|
(
|
||
|
------- |
-------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
(
|
(
|
|
|
------- |
-------- |
||
|
Shareholders deficit |
(
|
(
|
|
|
------- |
-------- |
||
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
- |
|
||
|
- |
25% straight line |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
---- |
---- |
|
|
Land and buildings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 6 April 2024 |
|
|
1,101 |
|
|
Additions |
– |
– |
374 |
|
|
-------- |
------- |
------- |
-------- |
|
|
At 5 April 2025 |
|
|
1,475 |
|
|
-------- |
------- |
------- |
-------- |
|
|
Depreciation |
||||
|
At 6 April 2024 |
– |
– |
832 |
|
|
Charge for the year |
– |
|
277 |
|
|
-------- |
------- |
------- |
-------- |
|
|
At 5 April 2025 |
– |
|
1,109 |
|
|
-------- |
------- |
------- |
-------- |
|
|
Carrying amount |
||||
|
At 5 April 2025 |
|
|
366 |
|
|
-------- |
------- |
------- |
-------- |
|
|
At 5 April 2024 |
|
|
269 |
|
|
-------- |
------- |
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
– |
|
(
|
|
|
-------- |
---- |
------- |
-------- |
||
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
– |
(
|
|
|
------- |
-------- |
---- |
-------- |
||