Innovis Breeding Sheep Limited 05491202 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is a genetic improvement business, selling breeding sheep produced from the genetic nucleus programme Digita Accounts Production Advanced 6.30.9574.0 true 05491202 2024-04-01 2025-03-31 05491202 2025-03-31 05491202 core:RetainedEarningsAccumulatedLosses 2025-03-31 05491202 core:ShareCapital 2025-03-31 05491202 core:CurrentFinancialInstruments 2025-03-31 05491202 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05491202 core:Non-currentFinancialInstruments 2025-03-31 05491202 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05491202 core:CustomerRelationships 2025-03-31 05491202 core:Goodwill 2025-03-31 05491202 core:OtherResidualIntangibleAssets 2025-03-31 05491202 core:FurnitureFittingsToolsEquipment 2025-03-31 05491202 core:LandBuildings 2025-03-31 05491202 core:MotorVehicles 2025-03-31 05491202 core:OtherPropertyPlantEquipment 2025-03-31 05491202 bus:SmallEntities 2024-04-01 2025-03-31 05491202 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05491202 bus:FilletedAccounts 2024-04-01 2025-03-31 05491202 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05491202 bus:RegisteredOffice 2024-04-01 2025-03-31 05491202 bus:Director2 2024-04-01 2025-03-31 05491202 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05491202 bus:Agent1 2024-04-01 2025-03-31 05491202 core:CustomerRelationships 2024-04-01 2025-03-31 05491202 core:Goodwill 2024-04-01 2025-03-31 05491202 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 05491202 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 05491202 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05491202 core:LandBuildings 2024-04-01 2025-03-31 05491202 core:MotorVehicles 2024-04-01 2025-03-31 05491202 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05491202 core:PlantMachinery 2024-04-01 2025-03-31 05491202 countries:EnglandWales 2024-04-01 2025-03-31 05491202 2024-03-31 05491202 core:CustomerRelationships 2024-03-31 05491202 core:Goodwill 2024-03-31 05491202 core:OtherResidualIntangibleAssets 2024-03-31 05491202 core:FurnitureFittingsToolsEquipment 2024-03-31 05491202 core:LandBuildings 2024-03-31 05491202 core:MotorVehicles 2024-03-31 05491202 core:OtherPropertyPlantEquipment 2024-03-31 05491202 2023-04-01 2024-03-31 05491202 2024-03-31 05491202 core:RetainedEarningsAccumulatedLosses 2024-03-31 05491202 core:ShareCapital 2024-03-31 05491202 core:CurrentFinancialInstruments 2024-03-31 05491202 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05491202 core:Non-currentFinancialInstruments 2024-03-31 05491202 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05491202 core:CustomerRelationships 2024-03-31 05491202 core:Goodwill 2024-03-31 05491202 core:OtherResidualIntangibleAssets 2024-03-31 05491202 core:FurnitureFittingsToolsEquipment 2024-03-31 05491202 core:LandBuildings 2024-03-31 05491202 core:MotorVehicles 2024-03-31 05491202 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 05491202

Innovis Breeding Sheep Limited

Unaudited Financial Statements

31 March 2025

image-name

 

Innovis Breeding Sheep Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Innovis Breeding Sheep Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Innovis Breeding Sheep Limited for the year ended 31 March 2025 as set out on pages 2 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Innovis Breeding Sheep Limited, as a body, in accordance with the terms of our engagement letter dated 4 January 2023. Our work has been undertaken solely to prepare for your approval the accounts of Innovis Breeding Sheep Limited and state those matters that we have agreed to state to the Board of Directors of Innovis Breeding Sheep Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Innovis Breeding Sheep Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Innovis Breeding Sheep Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Innovis Breeding Sheep Limited. You consider that Innovis Breeding Sheep Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Innovis Breeding Sheep Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

18 November 2025

 

Innovis Breeding Sheep Limited

(Registration number: 05491202)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

38,132

73,168

Tangible assets

5

264,384

313,018

 

302,516

386,186

Current assets

 

Stocks

594,929

614,223

Debtors

6

216,175

76,881

Cash at bank and in hand

 

55,340

60,080

 

866,444

751,184

Creditors: Amounts falling due within one year

7

(2,747,409)

(2,842,526)

Net current liabilities

 

(1,880,965)

(2,091,342)

Total assets less current liabilities

 

(1,578,449)

(1,705,156)

Creditors: Amounts falling due after more than one year

7

(79,309)

(73,140)

Net liabilities

 

(1,657,758)

(1,778,296)

Capital and reserves

 

Allotted, called up and fully paid share capital

1,100,000

1,100,000

Profit and loss account

(2,757,758)

(2,878,296)

Total equity

 

(1,657,758)

(1,778,296)

 

Innovis Breeding Sheep Limited

(Registration number: 05491202)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 November 2025 and signed on its behalf by:
 

.........................................

D A Jones

Director

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Peithyll Centre
Capel Dewi
ABERYSTWYTH
SY23 3HU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net liabilities at 31 March 2025 and meets its day to day working capital requirements through short term loans from its parent company, Innovis Limited. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its parent company, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Government grants

Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

15% straight line

Plant and machinery

15-20% straight line

Motor vehicles

25% straight line

Gates, fencing, pens and office equipment

10-25% straight line

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Intellectual property represents previous research and development costs which have been reclassified. The property is a database of DNA information captured from extensive testing and analysis of traits and trends.

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Basic payment scheme amortisation

The amount paid in connection with the purchase of the basic payment scheme entitlement was amortised over the useful economic life of that entitlement, and has now been fully amortised.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Basic payment scheme

2 years straight line

Goodwill

5 years straight line

Intellectual property

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Intangible assets

Goodwill
 £

Intellectual property
 £

Basic payment scheme
 £

Total
£

Cost or valuation

At 1 April 2024

110,000

178,180

39,336

327,516

Additions

-

300

-

300

At 31 March 2025

110,000

178,480

39,336

327,816

Amortisation

At 1 April 2024

110,000

105,012

39,336

254,348

Amortisation charge

-

35,336

-

35,336

At 31 March 2025

110,000

140,348

39,336

289,684

Carrying amount

At 31 March 2025

-

38,132

-

38,132

At 31 March 2024

-

73,168

-

73,168

5

Tangible assets

Leasehold improvements
£

Plant and machinery
 £

Motor vehicles
 £

Gates, fencing, pens and office equipment
 £

Total
£

Cost or valuation

At 1 April 2024

6,153

383,662

220,330

39,269

649,414

Additions

-

79,182

-

8,448

87,630

At 31 March 2025

6,153

462,844

220,330

47,717

737,044

Depreciation

At 1 April 2024

901

194,557

113,094

27,844

336,396

Charge for the year

879

81,124

49,661

4,600

136,264

At 31 March 2025

1,780

275,681

162,755

32,444

472,660

Carrying amount

At 31 March 2025

4,373

187,163

57,575

15,273

264,384

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Leasehold improvements
£

Plant and machinery
 £

Motor vehicles
 £

Gates, fencing, pens and office equipment
 £

Total
£

At 31 March 2024

5,252

189,105

107,236

11,425

313,018

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

Debtors

2025
£

2024
£

Trade debtors

125,888

32,124

Other debtors

90,287

44,757

216,175

76,881

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

245,182

235,374

Trade creditors

 

465,511

362,547

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

1,527,120

1,881,502

Taxation and social security

 

55,109

29,182

Other creditors

 

454,487

333,921

 

2,747,409

2,842,526

Due after one year

 

Loans and borrowings

8

79,309

73,140

 

Innovis Breeding Sheep Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Finance lease liabilities

45,182

35,374

Other borrowings

200,000

200,000

245,182

235,374

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Finance lease liabilities

45,182

35,374

Finance lease liabilities are secured on the assets to which they relate.

2025
£

2024
£

Non-current loans and borrowings

Finance lease liabilities

79,309

73,140

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Finance lease liabilities

79,309

73,140

Finance lease liabilities are secured on the assets to which they relate.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £225,500 (2024 - £266,500). This relates to future minimum lease payments under the non cancellable Southfield farm tenancy agreement.