57 28 The Raven of Bath Ltd 05749737 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Public houses and bars Digita Accounts Production Advanced 6.30.9574.0 true true 05749737 2024-04-01 2025-03-31 05749737 2025-03-31 05749737 core:CurrentFinancialInstruments 2025-03-31 05749737 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05749737 core:Non-currentFinancialInstruments 2025-03-31 05749737 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05749737 core:Goodwill 2025-03-31 05749737 core:FurnitureFittings 2025-03-31 05749737 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 05749737 core:MotorVehicles 2025-03-31 05749737 core:OfficeEquipment 2025-03-31 05749737 core:PlantMachinery 2025-03-31 05749737 bus:SmallEntities 2024-04-01 2025-03-31 05749737 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05749737 bus:FilletedAccounts 2024-04-01 2025-03-31 05749737 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05749737 bus:RegisteredOffice 2024-04-01 2025-03-31 05749737 bus:Director2 2024-04-01 2025-03-31 05749737 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05749737 core:Goodwill 2024-04-01 2025-03-31 05749737 core:FurnitureFittings 2024-04-01 2025-03-31 05749737 core:LandBuildings 2024-04-01 2025-03-31 05749737 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05749737 core:MotorVehicles 2024-04-01 2025-03-31 05749737 core:OfficeEquipment 2024-04-01 2025-03-31 05749737 core:PlantMachinery 2024-04-01 2025-03-31 05749737 core:Vehicles 2024-04-01 2025-03-31 05749737 countries:AllCountries 2024-04-01 2025-03-31 05749737 2024-03-31 05749737 core:Goodwill 2024-03-31 05749737 core:FurnitureFittings 2024-03-31 05749737 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05749737 core:MotorVehicles 2024-03-31 05749737 core:OfficeEquipment 2024-03-31 05749737 core:PlantMachinery 2024-03-31 05749737 2023-04-01 2024-03-31 05749737 2024-03-31 05749737 core:CurrentFinancialInstruments 2024-03-31 05749737 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05749737 core:Non-currentFinancialInstruments 2024-03-31 05749737 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05749737 core:Goodwill 2024-03-31 05749737 core:FurnitureFittings 2024-03-31 05749737 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05749737 core:MotorVehicles 2024-03-31 05749737 core:OfficeEquipment 2024-03-31 05749737 core:PlantMachinery 2024-03-31 xbrli:pure iso4217:GBP

Registration number: 05749737

The Raven of Bath Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

The Raven of Bath Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

The Raven of Bath Ltd

(Registration number: 05749737)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

22,400

25,600

Tangible assets

5

296,770

303,465

 

319,170

329,065

Current assets

 

Stocks

6

19,110

21,259

Debtors

7

222,284

52,778

Cash at bank and in hand

 

48,926

62,101

 

290,320

136,138

Creditors: Amounts falling due within one year

8

(328,860)

(338,936)

Net current liabilities

 

(38,540)

(202,798)

Total assets less current liabilities

 

280,630

126,267

Creditors: Amounts falling due after more than one year

8

(54,559)

(83,187)

Provisions for liabilities

(1,727)

(2,579)

Net assets

 

224,344

40,501

Capital and reserves

 

Called up share capital

10

10

Retained earnings

224,334

40,491

Shareholders' funds

 

224,344

40,501

 

The Raven of Bath Ltd

(Registration number: 05749737)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 4 December 2025
 

R Humphris
Director

   
     
 

The Raven of Bath Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
C/o Milsted Langdon
Freshford House
Redcliffe Way
Bristol
BS1 6NL

These financial statements were authorised for issue by the director on 4 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. As at the date of signing the financial statements, the director confirms that the company is in a position to meet its liabilities for a period of 12 months and that there are no foreseeable events which may give rise to liabilities which exceed the company’s ability to pay.

 

The Raven of Bath Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the group retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the groups activities.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.
 

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

The Raven of Bath Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to leasehold property

5% straight line

Fixtures and fittings

20% straight line

Plant and machinery

20% straight line

Office equipment

20% straight line

Motor Vehicle

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

The Raven of Bath Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

A dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Dividends and other distributions to the equity holders of the company are recognised as a liability in the statement of changes in equity in the period in which the dividend and other distributions are approved by the shareholders.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 57 (2024 - 28).

 

The Raven of Bath Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

32,000

32,000

At 31 March 2025

32,000

32,000

Amortisation

At 1 April 2024

6,400

6,400

Amortisation charge

3,200

3,200

At 31 March 2025

9,600

9,600

Carrying amount

At 31 March 2025

22,400

22,400

At 31 March 2024

25,600

25,600

 

The Raven of Bath Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Improvements to leasehold property
£

Furniture, fittings and equipment
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

263,723

30,339

46,018

39,478

3,490

383,048

Additions

6,893

7,045

9,300

730

4,708

28,676

Disposals

-

-

-

(6,504)

-

(6,504)

At 31 March 2025

270,616

37,384

55,318

33,704

8,198

405,220

Depreciation

At 1 April 2024

25,570

5,289

27,873

20,153

698

79,583

Charge for the year

13,428

6,666

5,281

4,069

1,483

30,927

Eliminated on disposal

-

-

-

(2,060)

-

(2,060)

At 31 March 2025

38,998

11,955

33,154

22,162

2,181

108,450

Carrying amount

At 31 March 2025

231,618

25,429

22,164

11,542

6,017

296,770

At 31 March 2024

238,153

25,050

18,145

19,325

2,792

303,465

 

The Raven of Bath Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Stock

19,110

21,259

7

Debtors

Note

2025
£

2024
£

Trade debtors

 

10,292

18,676

Amounts owed by related parties

167,291

-

Other debtors

 

4

9,004

Prepayments

 

44,697

25,098

 

222,284

52,778

8

Creditors

Due within one year

Note

2025
£

2024
£

 

Loans and borrowings

9

28,645

26,562

Trade creditors

 

85,441

170,272

Amounts due to related parties

66,830

31,830

Social security and other taxes

 

139,563

98,886

Other creditors

 

4,081

7,386

Accruals

 

4,300

4,000

 

328,860

338,936

Due after one year

 

Loans and borrowings

9

54,559

83,187

 

The Raven of Bath Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

28,645

26,562

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

54,559

83,187

Hire purchase contracts are secured against the assets to which they relate.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £828,000 (2024 - £876,000). Financial commitments cover the operating lease in place for use of the property over the next 20 years. The commitiment is recognised as an annual expense of £48,000 in the company's statement of profit or loss.