Company registration number 05924109 (England and Wales)
CHILTERN HILLS FARM LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CHILTERN HILLS FARM LTD.
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
CHILTERN HILLS FARM LTD.
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CHILTERN HILLS FARM LTD. FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Chiltern Hills Farm Ltd. for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Chiltern Hills Farm Ltd., as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Chiltern Hills Farm Ltd. and state those matters that we have agreed to state to the board of directors of Chiltern Hills Farm Ltd., as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Chiltern Hills Farm Ltd. and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Chiltern Hills Farm Ltd. has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Chiltern Hills Farm Ltd.. You consider that Chiltern Hills Farm Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Chiltern Hills Farm Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
4 December 2025
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
CHILTERN HILLS FARM LTD.
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
628,957
625,495
Current assets
Stocks
100,859
82,823
Debtors
4
20,533
44,178
Cash at bank and in hand
152,613
210,827
274,005
337,828
Creditors: amounts falling due within one year
5
(339,436)
(474,972)
Net current liabilities
(65,431)
(137,144)
Total assets less current liabilities
563,526
488,351
Creditors: amounts falling due after more than one year
6
(3,334)
(13,333)
Provisions for liabilities
(51,000)
(54,400)
Net assets
509,192
420,618
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
508,192
419,618
Total equity
509,192
420,618

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHILTERN HILLS FARM LTD.
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 4 December 2025 and are signed on its behalf by:
Mr I E Beecher-Jones
Mrs T F Beecher-Jones
Director
Director
Company registration number 05924109 (England and Wales)
CHILTERN HILLS FARM LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Chiltern Hills Farm Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is The Cottage, Russells Water, Henley On Thames, Oxfordshire, RG9 6ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties and the impact of subsequent events in making their assessment. true

 

At the balance sheet date the company is in a net current liabilities position. The company is reliant on the ongoing support of its directors and is meeting its liabilities as they fall due. The financial statements do not include any adjustments that would result in the withdrawal of their support.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Land nil, buildings 30 years straight line
Plant and equipment
Diminising balance 25% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

CHILTERN HILLS FARM LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

CHILTERN HILLS FARM LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2024 - 2).

3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 April 2024
435,926
400,691
836,617
Additions
23,156
30,857
54,013
At 31 March 2025
459,082
431,548
890,630
Depreciation and impairment
At 1 April 2024
15,852
195,270
211,122
Depreciation charged in the year
14,531
36,020
50,551
At 31 March 2025
30,383
231,290
261,673
Carrying amount
At 31 March 2025
428,699
200,258
628,957
At 31 March 2024
420,074
205,421
625,495
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
15,523
42,497
Other debtors
5,010
1,681
20,533
44,178
CHILTERN HILLS FARM LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,001
10,166
Trade creditors
10,400
8,166
Taxation and social security
11,669
55,513
Other creditors
307,366
401,127
339,436
474,972

Included within bank loans is £10,000 (2024 - £10,000) relating to a bounce back loan which is supported by the government.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
3,334
13,333

The bank loan is a bounce back loan fully supported by the government.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2025-03-312024-04-01falsefalsefalse04 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr I E Beecher-JonesMrs T F Beecher-JonesMrs T F Beecher-Jones22059241092024-04-012025-03-31059241092025-03-31059241092024-03-3105924109core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105924109core:PlantMachinery2025-03-3105924109core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105924109core:PlantMachinery2024-03-3105924109core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105924109core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105924109core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105924109core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105924109core:CurrentFinancialInstruments2025-03-3105924109core:CurrentFinancialInstruments2024-03-3105924109core:ShareCapital2025-03-3105924109core:ShareCapital2024-03-3105924109core:RetainedEarningsAccumulatedLosses2025-03-3105924109core:RetainedEarningsAccumulatedLosses2024-03-3105924109core:ShareCapitalOrdinaryShareClass12025-03-3105924109core:ShareCapitalOrdinaryShareClass12024-03-3105924109bus:Director12024-04-012025-03-3105924109bus:CompanySecretaryDirector12024-04-012025-03-3105924109core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105924109core:PlantMachinery2024-04-012025-03-3105924109core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105924109core:PlantMachinery2024-03-31059241092024-03-3105924109core:WithinOneYear2025-03-3105924109core:WithinOneYear2024-03-3105924109core:Non-currentFinancialInstruments2025-03-3105924109core:Non-currentFinancialInstruments2024-03-3105924109bus:OrdinaryShareClass12024-04-012025-03-3105924109bus:OrdinaryShareClass12025-03-3105924109bus:OrdinaryShareClass12024-03-3105924109bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105924109bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105924109bus:FRS1022024-04-012025-03-3105924109bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105924109bus:Director22024-04-012025-03-3105924109bus:CompanySecretary12024-04-012025-03-3105924109bus:FullAccounts2024-04-012025-03-31059241092023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP