IRIS Accounts Production v25.4.0.155 05974267 director 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh059742672024-03-31059742672025-03-31059742672024-04-012025-03-31059742672023-03-31059742672023-04-012024-03-31059742672024-03-3105974267ns15:EnglandWales2024-04-012025-03-3105974267ns14:PoundSterling2024-04-012025-03-3105974267ns10:Director12024-04-012025-03-3105974267ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105974267ns10:SmallEntities2024-04-012025-03-3105974267ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105974267ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105974267ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105974267ns10:FullAccounts2024-04-012025-03-310597426712024-04-012025-03-3105974267ns10:CompanySecretary12024-04-012025-03-3105974267ns10:RegisteredOffice2024-04-012025-03-3105974267ns5:CurrentFinancialInstruments2025-03-3105974267ns5:CurrentFinancialInstruments2024-03-3105974267ns5:Non-currentFinancialInstruments2025-03-3105974267ns5:Non-currentFinancialInstruments2024-03-3105974267ns5:ShareCapital2025-03-3105974267ns5:ShareCapital2024-03-3105974267ns5:RetainedEarningsAccumulatedLosses2025-03-3105974267ns5:RetainedEarningsAccumulatedLosses2024-03-3105974267ns5:NetGoodwill2024-04-012025-03-3105974267ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105974267ns5:PlantMachinery2024-04-012025-03-3105974267ns5:FurnitureFittings2024-04-012025-03-3105974267ns5:ComputerEquipment2024-04-012025-03-3105974267ns5:NetGoodwill2024-03-3105974267ns5:NetGoodwill2025-03-3105974267ns5:NetGoodwill2024-03-3105974267ns5:LandBuildings2024-03-3105974267ns5:LeaseholdImprovements2024-03-3105974267ns5:PlantMachinery2024-03-3105974267ns5:LandBuildings2024-04-012025-03-3105974267ns5:LeaseholdImprovements2024-04-012025-03-3105974267ns5:LandBuildings2025-03-3105974267ns5:LeaseholdImprovements2025-03-3105974267ns5:PlantMachinery2025-03-3105974267ns5:LandBuildings2024-03-3105974267ns5:LeaseholdImprovements2024-03-3105974267ns5:PlantMachinery2024-03-3105974267ns5:FurnitureFittings2024-03-3105974267ns5:MotorVehicles2024-03-3105974267ns5:ComputerEquipment2024-03-3105974267ns5:MotorVehicles2024-04-012025-03-3105974267ns5:FurnitureFittings2025-03-3105974267ns5:MotorVehicles2025-03-3105974267ns5:ComputerEquipment2025-03-3105974267ns5:FurnitureFittings2024-03-3105974267ns5:MotorVehicles2024-03-3105974267ns5:ComputerEquipment2024-03-3105974267ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105974267ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105974267ns5:Secured2025-03-3105974267ns5:Secured2024-03-3105974267ns10:Director112024-03-3105974267ns10:Director112023-03-3105974267ns10:Director112024-04-012025-03-3105974267ns10:Director112023-04-012024-03-3105974267ns10:Director112025-03-3105974267ns10:Director112024-03-31
REGISTERED NUMBER: 05974267 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Simon Hill Limited

Simon Hill Limited (Registered number: 05974267)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Simon Hill Limited

Company Information
for the Year Ended 31 March 2025







Director: S D Hill





Secretary: Dr N Burke





Registered office: 39 Cardiff Road
Llandaff
Cardiff
CF5 2DP





Registered number: 05974267 (England and Wales)





Accountants: BYB Accountancy Ltd
Incorporated Financial Accountants
39 Cardiff Road
Llandaff
Cardiff
South Glamorgan
CF5 2DP

Simon Hill Limited (Registered number: 05974267)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Intangible assets 4 6,261 50,277
Tangible assets 5 802,650 692,689
808,911 742,966

Current assets
Stocks 20,000 25,000
Debtors 6 850,664 804,369
Cash at bank and in hand 311,365 259,530
1,182,029 1,088,899
Creditors
Amounts falling due within one year 7 387,756 380,068
Net current assets 794,273 708,831
Total assets less current liabilities 1,603,184 1,451,797

Creditors
Amounts falling due after more than one
year

8

(111,359

)

(150,282

)

Provisions for liabilities (17,219 ) (17,219 )
Net assets 1,474,606 1,284,296

Capital and reserves
Called up share capital 1 1
Retained earnings 1,474,605 1,284,295
1,474,606 1,284,296

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Simon Hill Limited (Registered number: 05974267)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 October 2025 and were signed by:





S D Hill - Director


Simon Hill Limited (Registered number: 05974267)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Simon Hill Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There has been one departure from Financial Reporting Standard 102 1A, as can be seen in the stock accounting policy below.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Computer equipment - 25% on cost

Stocks
Stocks are valued by the director.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Simon Hill Limited (Registered number: 05974267)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2024 - 12 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
Cost
At 1 April 2024
and 31 March 2025 660,249
Amortisation
At 1 April 2024 609,972
Amortisation for year 44,016
At 31 March 2025 653,988
Net book value
At 31 March 2025 6,261
At 31 March 2024 50,277

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
Cost
At 1 April 2024 641,701 - 169,109
Additions - 22,794 77,275
At 31 March 2025 641,701 22,794 246,384
Depreciation
At 1 April 2024 - - 139,858
Charge for year - 190 15,637
At 31 March 2025 - 190 155,495
Net book value
At 31 March 2025 641,701 22,604 90,889
At 31 March 2024 641,701 - 29,251

Simon Hill Limited (Registered number: 05974267)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Cost
At 1 April 2024 6,940 32,400 16,015 866,165
Additions 30,522 - 4,301 134,892
At 31 March 2025 37,462 32,400 20,316 1,001,057
Depreciation
At 1 April 2024 6,610 13,500 13,508 173,476
Charge for year 878 6,480 1,746 24,931
At 31 March 2025 7,488 19,980 15,254 198,407
Net book value
At 31 March 2025 29,974 12,420 5,062 802,650
At 31 March 2024 330 18,900 2,507 692,689

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 85,160 46,236
Other debtors 765,504 758,133
850,664 804,369

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 35,251 35,251
Hire purchase contracts and finance leases 3,926 6,686
Trade creditors 148,453 80,259
Taxation and social security 108,238 183,373
Other creditors 91,888 74,499
387,756 380,068

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 90,067 128,990
Hire purchase contracts and finance leases 21,292 21,292
111,359 150,282

Simon Hill Limited (Registered number: 05974267)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 19,221 58,144
Finance leases - 21,292
19,221 79,436

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 125,318 164,241

The bank loan has a fixed and floating charge against the assets of the company.

10. OTHER FINANCIAL COMMITMENTS

The company has total commitments at the balance sheet date of £78,088 (2024 £74,552).

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
S D Hill
Balance outstanding at start of year 256,993 157,643
Amounts advanced - 137,050
Amounts repaid - (37,700 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 256,993 256,993

Interest has been charged on the loan at a commercial rate 3.75%