IRIS Accounts Production v25.4.0.155 06205689 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh062056892024-03-31062056892025-03-31062056892024-04-012025-03-31062056892023-03-31062056892023-04-012024-03-31062056892024-03-3106205689ns15:EnglandWales2024-04-012025-03-3106205689ns14:PoundSterling2024-04-012025-03-3106205689ns10:Director12024-04-012025-03-3106205689ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106205689ns10:SmallEntities2024-04-012025-03-3106205689ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3106205689ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3106205689ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106205689ns10:FullAccounts2024-04-012025-03-3106205689ns10:Director22024-04-012025-03-3106205689ns10:RegisteredOffice2024-04-012025-03-3106205689ns5:CurrentFinancialInstruments2025-03-3106205689ns5:CurrentFinancialInstruments2024-03-3106205689ns5:Non-currentFinancialInstruments2025-03-3106205689ns5:Non-currentFinancialInstruments2024-03-3106205689ns5:ShareCapital2025-03-3106205689ns5:ShareCapital2024-03-3106205689ns5:RevaluationReserve2025-03-3106205689ns5:RevaluationReserve2024-03-3106205689ns5:RetainedEarningsAccumulatedLosses2025-03-3106205689ns5:RetainedEarningsAccumulatedLosses2024-03-3106205689ns5:PlantMachinery2024-04-012025-03-3106205689ns5:MotorVehicles2024-04-012025-03-3106205689ns5:ComputerEquipment2024-04-012025-03-3106205689ns5:PlantMachinery2024-03-3106205689ns5:MotorVehicles2024-03-3106205689ns5:ComputerEquipment2024-03-3106205689ns5:PlantMachinery2025-03-3106205689ns5:MotorVehicles2025-03-3106205689ns5:ComputerEquipment2025-03-3106205689ns5:PlantMachinery2024-03-3106205689ns5:MotorVehicles2024-03-3106205689ns5:ComputerEquipment2024-03-3106205689ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3106205689ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3106205689ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3106205689ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3106205689ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3106205689ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3106205689ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3106205689ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3106205689ns5:Secured2025-03-3106205689ns5:Secured2024-03-3106205689ns5:RetainedEarningsAccumulatedLosses2024-03-3106205689ns5:RevaluationReserve2024-03-3106205689ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 06205689 (England and Wales)

















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

DRAYSEN LIMITED

DRAYSEN LIMITED (REGISTERED NUMBER: 06205689)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 5


DRAYSEN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr S D Draper
Mrs V Draper





REGISTERED OFFICE: 505 Pinner Road
Harrow
Middlesex
HA2 6EH





REGISTERED NUMBER: 06205689 (England and Wales)





ACCOUNTANTS: STG Accountants Ltd
505 Pinner Road
Harrow
Middlesex
HA2 6EH

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
DRAYSEN LIMITED


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Draysen Limited for the year ended 31 March 2025 which comprise the Profit and Loss, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Draysen Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Draysen Limited and state those matters that we have agreed to state to the Board of Directors of Draysen Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Draysen Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Draysen Limited. You consider that Draysen Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Draysen Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






STG Accountants Ltd
505 Pinner Road
Harrow
Middlesex
HA2 6EH


7 December 2025

DRAYSEN LIMITED (REGISTERED NUMBER: 06205689)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 109,251 58,776
Investment property 5 1,369,166 1,369,166
1,478,417 1,427,942

CURRENT ASSETS
Debtors 6 341,553 322,268
Cash at bank 348,381 643,455
689,934 965,723
CREDITORS
Amounts falling due within one year 7 247,705 400,740
NET CURRENT ASSETS 442,229 564,983
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,920,646

1,992,925

CREDITORS
Amounts falling due after more than one
year

8

(418,200

)

(657,516

)

PROVISIONS FOR LIABILITIES (106,525 ) (93,085 )
NET ASSETS 1,395,921 1,242,324

CAPITAL AND RESERVES
Called up share capital 2 2
Revaluation reserve 10 269,298 269,298
Retained earnings 10 1,126,621 973,024
1,395,921 1,242,324

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DRAYSEN LIMITED (REGISTERED NUMBER: 06205689)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 December 2025 and were signed on its behalf by:





Mr S D Draper - Director


DRAYSEN LIMITED (REGISTERED NUMBER: 06205689)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Draysen Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is recognised when the company has a right to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

DRAYSEN LIMITED (REGISTERED NUMBER: 06205689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 10 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 900 64,195 18,076 83,171
Additions - 72,350 - 72,350
At 31 March 2025 900 136,545 18,076 155,521
DEPRECIATION
At 1 April 2024 899 14,766 8,730 24,395
Charge for year - 20,296 1,579 21,875
At 31 March 2025 899 35,062 10,309 46,270
NET BOOK VALUE
At 31 March 2025 1 101,483 7,767 109,251
At 31 March 2024 1 49,429 9,346 58,776

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 1,369,166
NET BOOK VALUE
At 31 March 2025 1,369,166
At 31 March 2024 1,369,166

The investment property has been valued by the director at the year end, based on their professional knowledge of the local property market, comparable evidence, and prevailing economic conditions. The director considers that the carrying value is a reasonable approximation of fair value and is not materially different from the amount disclosed in these financial statements.

DRAYSEN LIMITED (REGISTERED NUMBER: 06205689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 198,278 194,767
Other debtors 33,827 34,342
Directors' current accounts 86,625 89,260
VAT 14,068 3,899
Prepayments and accrued income 8,755 -
341,553 322,268

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 8,405
Trade creditors 126,648 253,502
Tax 83,413 67,850
Social security and other taxes 6,674 4,623
Other creditors 29,439 66,360
Wages control 1,531 -
247,705 400,740

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years - 8,405
Bank loans - 2-5 years 418,200 443,415
Bank loans more 5 yr by instal - 205,696
418,200 657,516

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 205,696

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 418,200 665,921

The bank loans are secured by a fixed charge over the investment properties of the company. The rate of interest is 3.38% per annum above the base rate, and the loans are repayable over twenty seven years.

DRAYSEN LIMITED (REGISTERED NUMBER: 06205689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


10. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 April 2024 973,024 269,298 1,242,322
Profit for the year 283,597 283,597
Dividends (130,000 ) (130,000 )
At 31 March 2025 1,126,621 269,298 1,395,919

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the year end, the directors were indebted to the company in the amount of £86,625 (2024: £89,260). Interest on this balance was charged at 2.25% per annum.

During the year, the company declared and paid dividends totalling £130,000 (2024: £168,500) to the directors.