| Page | |
|---|---|
| Accountants' Report | 1 |
| Balance Sheet | 2 |
| Notes to the Financial Statements | 3—6 |
|
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 112,603 | 113,304 | |||
|
Director
|
|
|
| Computer Equipment |
|
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 October 2024 |
|
| As at 30 September 2025 |
|
| Depreciation | |
| As at 1 October 2024 |
|
| As at 30 September 2025 |
|
| Net Book Value | |
| As at 30 September 2025 |
|
| As at 1 October 2024 |
|
| Listed | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 October 2024 |
|
| Additions |
|
| Disposals |
( |
| Revaluations |
( |
| As at 30 September 2025 |
|
| Provision | |
| As at 1 October 2024 |
|
| As at 30 September 2025 |
|
| Net Book Value | |
| As at 30 September 2025 |
|
| As at 1 October 2024 |
|
|
Cost or valuation at 30 September 2025 is represented by:
|
|
|
Listed
|
|
|
£
|
|
|
Valuation in 2023
|
(51,895)
|
|
Valuation in 2024
|
(12,798)
|
|
Valuation in 2025
|
(57,952)
|
|
Cost
|
239,752
|
|
117,107
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Director's loan account |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Corporation tax |
|
|
|
| Other taxes and social security |
|
- | |
| VAT |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Not later than one year |
|
|
|
|
|
|
||
| As at 1 October 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 September 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Tom Metcalfe |
|
|
( |
- |
|