Tavishelm Engineering Limited 06352391 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of an engineering company. Digita Accounts Production Advanced 6.30.9574.0 true false true 06352391 2024-04-01 2025-03-31 06352391 2025-03-31 06352391 core:CurrentFinancialInstruments 2025-03-31 06352391 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06352391 core:Non-currentFinancialInstruments 2025-03-31 06352391 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06352391 core:FurnitureFittingsToolsEquipment 2025-03-31 06352391 core:MotorVehicles 2025-03-31 06352391 core:OtherPropertyPlantEquipment 2025-03-31 06352391 core:OtherRelatedParties 2025-03-31 06352391 bus:SmallEntities 2024-04-01 2025-03-31 06352391 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06352391 bus:FilletedAccounts 2024-04-01 2025-03-31 06352391 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06352391 bus:RegisteredOffice 2024-04-01 2025-03-31 06352391 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 06352391 bus:Director3 2024-04-01 2025-03-31 06352391 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06352391 bus:Agent1 2024-04-01 2025-03-31 06352391 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 06352391 core:MotorVehicles 2024-04-01 2025-03-31 06352391 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 06352391 core:PlantMachinery 2024-04-01 2025-03-31 06352391 core:AllSubsidiaries 2024-04-01 2025-03-31 06352391 core:OtherRelatedParties 2024-04-01 2025-03-31 06352391 core:Subsidiary1 2024-04-01 2025-03-31 06352391 core:Subsidiary1 1 2024-04-01 2025-03-31 06352391 core:Subsidiary1 countries:EnglandWales 2024-04-01 2025-03-31 06352391 countries:EnglandWales 2024-04-01 2025-03-31 06352391 2024-03-31 06352391 core:CostValuation 2024-03-31 06352391 core:FurnitureFittingsToolsEquipment 2024-03-31 06352391 core:MotorVehicles 2024-03-31 06352391 core:OtherPropertyPlantEquipment 2024-03-31 06352391 core:OtherRelatedParties 2024-03-31 06352391 2023-04-01 2024-03-31 06352391 2024-03-31 06352391 core:CurrentFinancialInstruments 2024-03-31 06352391 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06352391 core:Non-currentFinancialInstruments 2024-03-31 06352391 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06352391 core:FurnitureFittingsToolsEquipment 2024-03-31 06352391 core:MotorVehicles 2024-03-31 06352391 core:OtherPropertyPlantEquipment 2024-03-31 06352391 core:OtherRelatedParties 2024-03-31 06352391 core:OtherRelatedParties 2023-04-01 2024-03-31 06352391 core:Subsidiary1 1 2023-04-01 2024-03-31 06352391 2023-03-31 06352391 core:OtherRelatedParties 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 06352391

Tavishelm Engineering Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Tavishelm Engineering Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Tavishelm Engineering Limited

Company Information

Directors

Mr SE Collins

Mr J Wetherell

Company secretary

Mr SE Collins

Registered office

Fawley House 2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

Accountants

Sterling Grove Accountants Limited
Chartered Certified AccountantsFawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

 

Tavishelm Engineering Limited

(Registration number: 06352391)
Balance Sheet as at 31 March 2025

Note

31 March
2025
£

31 March
2024
£

Fixed assets

 

Tangible assets

4

69,885

83,400

Investments

5

145,000

145,000

 

214,885

228,400

Current assets

 

Debtors

6

279,683

219,994

Cash at bank and in hand

 

168,054

260,643

 

447,737

480,637

Creditors: Amounts falling due within one year

7

(68,649)

(93,000)

Net current assets

 

379,088

387,637

Total assets less current liabilities

 

593,973

616,037

Creditors: Amounts falling due after more than one year

7

(11,396)

(24,128)

Provisions for liabilities

(14,000)

(18,000)

Net assets

 

568,577

573,909

Capital and reserves

 

Called up share capital

100

100

Retained earnings

568,477

573,809

Shareholders' funds

 

568,577

573,909

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 December 2025 and signed on its behalf by:
 

 

Tavishelm Engineering Limited

(Registration number: 06352391)
Balance Sheet as at 31 March 2025

.........................................
Mr SE Collins
Company secretary and director

 

Tavishelm Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales, with company number 06352391.

The address of its registered office is:
Fawley House 2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD
United Kingdom

These financial statements were authorised for issue by the Board on 7 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is a parent company of a small group and the company has taken advantage of the exemption provided by Section 399(2B) of the Companies Act 2006 not to prepare group accounts..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Tavishelm Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & equipment

25% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Tavishelm Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Tavishelm Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Financial instruments

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

 Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

 Offsetting
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

The company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Tavishelm Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

67,353

24,270

169,506

261,129

Additions

-

-

8,338

8,338

At 31 March 2025

67,353

24,270

177,844

269,467

Depreciation

At 1 April 2024

55,267

1,011

121,451

177,729

Charge for the year

3,021

5,815

13,017

21,853

At 31 March 2025

58,288

6,826

134,468

199,582

Carrying amount

At 31 March 2025

9,065

17,444

43,376

69,885

At 31 March 2024

12,086

23,259

48,055

83,400

5

Investments

31 March
2025
£

31 March
2024
£

Investments in subsidiaries

145,000

145,000

Subsidiaries

£

Cost or valuation

At 1 April 2024

145,000

Provision

Carrying amount

At 31 March 2025

145,000

At 31 March 2024

145,000

 

Tavishelm Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

CPM Mould Solutions Limited

England and Wales

Ordinary

90%

90%

Subsidiary undertakings

CPM Mould Solutions Limited

The principal activity of CPM Mould Solutions Limited is machine tooling.

6

Debtors

Current

Note

31 March
2025
£

31 March
2024
£

Trade debtors

 

40,870

23,319

Amounts owed by group companies

9

20,807

30,344

Prepayments

 

1,276

1,146

Other debtors

 

1,047

11,349

Amounts owed by related parties

9

215,683

153,836

   

279,683

219,994

 

Tavishelm Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

31 March
2025
£

31 March
2024
£

Due within one year

 

Loans and borrowings

8

12,732

13,148

Trade creditors

 

2,222

55,802

Taxation and social security

 

7,667

2,443

Accruals and deferred income

 

9,678

5,027

Other creditors

 

352

62

Amounts owed to related parties

9

35,998

16,518

 

68,649

93,000

Creditors: amounts falling due after more than one year

Note

31 March
2025
£

31 March
2024
£

Due after one year

 

Loans and borrowings

8

11,396

24,128

8

Loans and borrowings

Non-current loans and borrowings

31 March
2025
£

31 March
2024
£

Bank borrowings

11,396

24,128

Current loans and borrowings

31 March
2025
£

31 March
2024
£

Bank borrowings

12,732

13,148

 

Tavishelm Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Related party transactions

The company has taken advantage of the exemption available under Section 33.1A of the Financial Reporting Standard 102 to not disclose related party transactions entered into between two or more members of a group.

Loans to related parties

2025

Other related parties
£

Total
£

At start of period

153,836

153,836

Advanced

61,847

61,847

At end of period

215,683

215,683

2024

Other related parties
£

Total
£

At start of period

5,000

5,000

Advanced

148,836

148,836

At end of period

153,836

153,836

Terms of loans to related parties

Loans are unsecured, interest free and repayable on demand.
 

Loans from related parties

2025

Other related parties
£

Total
£

At start of period

16,518

16,518

Advanced

19,480

19,480

At end of period

35,998

35,998

2024

Other related parties
£

Total
£

At start of period

36,000

36,000

Repaid

(19,482)

(19,482)

At end of period

16,518

16,518

Terms of loans from related parties

Loans are unsecured, interest free and repayable on demand.