24 01/04/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-04-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 06989378 2024-04-01 2025-03-31 06989378 2025-03-31 06989378 2024-03-31 06989378 2023-04-01 2024-03-31 06989378 2024-03-31 06989378 2023-03-31 06989378 bus:Director3 2024-04-01 2025-03-31 06989378 core:NetGoodwill 2025-03-31 06989378 core:PlantMachinery 2024-03-31 06989378 core:FurnitureFittingsToolsEquipment 2024-03-31 06989378 core:MotorVehicles 2024-03-31 06989378 core:PlantMachinery 2025-03-31 06989378 core:FurnitureFittingsToolsEquipment 2025-03-31 06989378 core:MotorVehicles 2025-03-31 06989378 core:WithinOneYear 2025-03-31 06989378 core:WithinOneYear 2024-03-31 06989378 core:AfterOneYear 2025-03-31 06989378 core:AfterOneYear 2024-03-31 06989378 core:PlantMachinery 2024-04-01 2025-03-31 06989378 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 06989378 core:MotorVehicles 2024-04-01 2025-03-31 06989378 core:ShareCapital 2025-03-31 06989378 core:ShareCapital 2024-03-31 06989378 core:RetainedEarningsAccumulatedLosses 2025-03-31 06989378 core:RetainedEarningsAccumulatedLosses 2024-03-31 06989378 core:NetGoodwill 2024-03-31 06989378 core:PlantMachinery 2024-03-31 06989378 core:FurnitureFittingsToolsEquipment 2024-03-31 06989378 core:MotorVehicles 2024-03-31 06989378 bus:SmallEntities 2024-04-01 2025-03-31 06989378 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06989378 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06989378 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06989378 bus:FullAccounts 2024-04-01 2025-03-31
Company registration number: 06989378
Knoxford Limited
Unaudited filleted financial statements
31 March 2025
Knoxford Limited
Contents
Statement of financial position
Notes to the financial statements
Knoxford Limited
Statement of financial position
31 March 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 475,512 523,115
_______ _______
475,512 523,115
Current assets
Stocks 473,894 551,878
Debtors 7 610,487 897,497
Cash at bank and in hand 1,235,614 1,046,140
_______ _______
2,319,995 2,495,515
Creditors: amounts falling due
within one year 8 ( 410,202) ( 436,190)
_______ _______
Net current assets 1,909,793 2,059,325
_______ _______
Total assets less current liabilities 2,385,305 2,582,440
Creditors: amounts falling due
after more than one year 9 ( 954,324) ( 1,015,210)
_______ _______
Net assets 1,430,981 1,567,230
_______ _______
Capital and reserves
Called up share capital 1,000,000 1,000,000
Profit and loss account 430,981 567,230
_______ _______
Shareholders funds 1,430,981 1,567,230
_______ _______
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 15 October 2025 , and are signed on behalf of the board by:
Mr E Swithenbank
Director
Company registration number: 06989378
Knoxford Limited
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Westgate House, Royland Road, Loughborough, Leicestershire, LE11 2EH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Research and development
Research expenditure is written off in the year in which it is incurred.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 10%-20% straight line
Fittings fixtures and equipment - 25% straight line
Motor vehicles - 25% straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangementconstitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2024: 25 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 April 2024 and 31 March 2025 10,001 10,001
_______ _______
Amortisation
At 1 April 2024 and 31 March 2025 10,001 10,001
_______ _______
Carrying amount
At 31 March 2025 - -
_______ _______
At 31 March 2024 - -
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 1,204,845 264,446 97,242 1,566,533
Additions 57,475 24,682 51,999 134,156
Disposals - - ( 58,180) ( 58,180)
_______ _______ _______ _______
At 31 March 2025 1,262,320 289,128 91,061 1,642,509
_______ _______ _______ _______
Depreciation
At 1 April 2024 782,102 198,011 63,305 1,043,418
Charge for the year 116,670 32,705 22,687 172,062
Disposals - - ( 48,483) ( 48,483)
_______ _______ _______ _______
At 31 March 2025 898,772 230,716 37,509 1,166,997
_______ _______ _______ _______
Carrying amount
At 31 March 2025 363,548 58,412 53,552 475,512
_______ _______ _______ _______
At 31 March 2024 422,743 66,435 33,937 523,115
_______ _______ _______ _______
7. Debtors
2025 2024
£ £
Trade debtors 412,840 787,325
Other debtors 197,647 110,172
_______ _______
610,487 897,497
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 50,000 50,000
Trade creditors 330,329 311,439
Corporation tax - 27,316
Social security and other taxes 17,707 16,356
Other creditors 12,166 31,079
_______ _______
410,202 436,190
_______ _______
9. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts 29,167 79,167
Corporation tax 87,975 109,071
Other creditors 837,182 826,972
_______ _______
954,324 1,015,210
_______ _______