The Fresh Pasta Company Limited 07224479 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is food wholesale and distribution. Digita Accounts Production Advanced 6.30.9574.0 true true 07224479 2024-01-01 2024-12-31 07224479 2024-12-31 07224479 bus:OrdinaryShareClass1 2024-12-31 07224479 core:CurrentFinancialInstruments 2024-12-31 07224479 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07224479 core:Non-currentFinancialInstruments 2024-12-31 07224479 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07224479 core:CustomerRelationships 2024-12-31 07224479 core:Goodwill 2024-12-31 07224479 core:FurnitureFittingsToolsEquipment 2024-12-31 07224479 core:MotorVehicles 2024-12-31 07224479 core:OtherPropertyPlantEquipment 2024-12-31 07224479 bus:SmallEntities 2024-01-01 2024-12-31 07224479 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07224479 bus:FullAccounts 2024-01-01 2024-12-31 07224479 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07224479 bus:RegisteredOffice 2024-01-01 2024-12-31 07224479 bus:Director2 2024-01-01 2024-12-31 07224479 bus:Director4 2024-01-01 2024-12-31 07224479 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 07224479 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07224479 core:Goodwill 2024-01-01 2024-12-31 07224479 core:FurnitureFittings 2024-01-01 2024-12-31 07224479 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 07224479 core:MotorVehicles 2024-01-01 2024-12-31 07224479 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 07224479 countries:AllCountries 2024-01-01 2024-12-31 07224479 2023-12-31 07224479 core:CustomerRelationships 2023-12-31 07224479 core:Goodwill 2023-12-31 07224479 core:FurnitureFittingsToolsEquipment 2023-12-31 07224479 core:MotorVehicles 2023-12-31 07224479 core:OtherPropertyPlantEquipment 2023-12-31 07224479 2023-01-01 2023-12-31 07224479 2023-12-31 07224479 bus:OrdinaryShareClass1 2023-12-31 07224479 core:CurrentFinancialInstruments 2023-12-31 07224479 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07224479 core:Non-currentFinancialInstruments 2023-12-31 07224479 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07224479 core:CustomerRelationships 2023-12-31 07224479 core:Goodwill 2023-12-31 07224479 core:FurnitureFittingsToolsEquipment 2023-12-31 07224479 core:MotorVehicles 2023-12-31 07224479 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07224479

The Fresh Pasta Company Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

The Fresh Pasta Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

The Fresh Pasta Company Limited

Company Information

Directors

Mark Patrick Garcia-Oliver

Andrea Zavaglia

Registered office

17-19 Armstrong Way
Southall
UB2 4SD

Accountants

Michaelides Warner & Co
102 Fulham Palace Road
London
W6 9PL

 

The Fresh Pasta Company Limited

(Registration number: 07224479)
Balance Sheet as at 31 December 2024

Note

31 December
2024
£

31 December
2023
£

Fixed assets

 

Intangible assets

4

391,395

391,395

Tangible assets

5

3,707,614

1,381,859

 

4,099,009

1,773,254

Current assets

 

Stocks

6

275,970

157,608

Debtors

7

1,043,749

989,063

Cash at bank and in hand

 

19,342

65,776

 

1,339,061

1,212,447

Creditors: Amounts falling due within one year

8

(3,363,379)

(2,001,296)

Net current liabilities

 

(2,024,318)

(788,849)

Total assets less current liabilities

 

2,074,691

984,405

Creditors: Amounts falling due after more than one year

8

(1,289,391)

(345,726)

Provisions for liabilities

(415,323)

(297,085)

Net assets

 

369,977

341,594

Capital and reserves

 

Called up share capital

9

353

353

Retained earnings

369,624

341,241

Shareholders' funds

 

369,977

341,594

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

The Fresh Pasta Company Limited

(Registration number: 07224479)
Balance Sheet as at 31 December 2024

Approved and authorised by the Board on 5 December 2025 and signed on its behalf by:
 

.........................................
Mark Patrick Garcia-Oliver
Director

 

The Fresh Pasta Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
17-19 Armstrong Way
Southall
UB2 4SD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Judgements

The directors consider that there are no key judgements that management have made in the process of applying the company's accounting policies and that may have had a significant effect on the amounts recognised in the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

The Fresh Pasta Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

10% straight line basis

Office equipment

33% straight line basis

Leaseholder improvements

10% straight line basis

 

The Fresh Pasta Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Asset class

Amortisation method and rate

Goodwill

Not amortised but tested for impairment annually

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Fresh Pasta Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

The Fresh Pasta Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like investments, trade and other debtors and creditors.

Debt intruments that are payable or receivable withing one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash consideration espected to be paid or received.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2023 - 25).

 

The Fresh Pasta Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Contractual customer relationships
 £

Total
£

Cost or valuation

At 1 January 2024

385,242

6,153

391,395

At 31 December 2024

385,242

6,153

391,395

Amortisation

Carrying amount

At 31 December 2024

385,242

6,153

391,395

At 31 December 2023

385,242

6,153

391,395

5

Tangible assets

Furniture, fittings and equipment
 £

Leaseholder improvements
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

33,484

231,157

1,343,020

1,607,661

Additions

12,604

335,597

2,050,580

2,398,781

At 31 December 2024

46,088

566,754

3,393,600

4,006,442

Depreciation

At 1 January 2024

25,159

22,801

177,842

225,802

Charge for the year

7,276

5,992

59,758

73,026

At 31 December 2024

32,435

28,793

237,600

298,828

Carrying amount

At 31 December 2024

13,653

537,961

3,156,000

3,707,614

At 31 December 2023

8,325

208,356

1,165,178

1,381,859

6

Stocks

31 December
2024
£

31 December
2023
£

Other inventories

275,970

157,608

 

The Fresh Pasta Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Debtors

31 December
2024
£

31 December
2023
£

Trade debtors

442,335

372,016

Prepayments

157,064

56,283

Other debtors

444,350

560,764

1,043,749

989,063


 

8

Creditors

Creditors: amounts falling due within one year

Note

31 December
2024
£

31 December
2023
£

Due within one year

 

Loans and borrowings

10

767,964

278,958

Trade creditors

 

1,940,416

1,530,193

Taxation and social security

 

8,182

14,470

Accruals and deferred income

 

3,850

30,268

Other creditors

 

642,967

147,407

 

3,363,379

2,001,296

Creditors: amounts falling due after more than one year

Note

31 December
2024
£

31 December
2023
£

Due after one year

 

Loans and borrowings

10

1,289,391

345,726

 

The Fresh Pasta Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Share capital

Allotted, called up and fully paid shares

 

31 December
2024

31 December
2023

 

No.

£

No.

£

Ordinary shares of £0.01 each

35,294

353

35,294

353

         

10

Loans and borrowings

31 December
2024
£

31 December
2023
£

Non-current loans and borrowings

Bank borrowings

230,749

190,184

Other borrowings

1,058,642

155,542

1,289,391

345,726

31 December
2024
£

31 December
2023
£

Current loans and borrowings

Bank borrowings

33,109

127,452

Other borrowings

734,855

151,506

767,964

278,958