Acorah Software Products - Accounts Production 16.7.461 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 07599785 M Barrett I D Simmons M Barrett true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07599785 2024-03-31 07599785 2025-03-31 07599785 2024-04-01 2025-03-31 07599785 frs-core:CurrentFinancialInstruments 2025-03-31 07599785 frs-core:Non-currentFinancialInstruments 2025-03-31 07599785 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 07599785 frs-core:OtherResidualIntangibleAssets 2025-03-31 07599785 frs-core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 07599785 frs-core:OtherResidualIntangibleAssets 2024-03-31 07599785 frs-core:PlantMachinery 2025-03-31 07599785 frs-core:PlantMachinery 2024-04-01 2025-03-31 07599785 frs-core:PlantMachinery 2024-03-31 07599785 frs-core:ShareCapital 2025-03-31 07599785 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 07599785 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07599785 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 07599785 frs-bus:SmallEntities 2024-04-01 2025-03-31 07599785 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07599785 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07599785 1 2024-04-01 2025-03-31 07599785 frs-bus:Director1 2024-04-01 2025-03-31 07599785 frs-bus:Director2 2024-04-01 2025-03-31 07599785 frs-countries:EnglandWales 2024-04-01 2025-03-31 07599785 2023-03-31 07599785 2024-03-31 07599785 2023-04-01 2024-03-31 07599785 frs-core:CurrentFinancialInstruments 2024-03-31 07599785 frs-core:Non-currentFinancialInstruments 2024-03-31 07599785 frs-core:ShareCapital 2024-03-31 07599785 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 07599785
Elmtree Creative Partnership Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
A K E Tax & Accountancy Ltd
Chartered Certified Accountants
Hoddesdon Enterprise Centre
Pindar Road
Hoddesdon
Hertfordshire
EN11 0FJ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07599785
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 2,840 3,445
Tangible Assets 5 3,168 4,224
6,008 7,669
CURRENT ASSETS
Debtors 6 36,572 56,473
Cash at bank and in hand 180 6,455
36,752 62,928
Creditors: Amounts Falling Due Within One Year 7 (53,504 ) (48,533 )
NET CURRENT ASSETS (LIABILITIES) (16,752 ) 14,395
TOTAL ASSETS LESS CURRENT LIABILITIES (10,744 ) 22,064
Creditors: Amounts Falling Due After More Than One Year 8 (21,571 ) (26,571 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (602 ) (803 )
NET LIABILITIES (32,917 ) (5,310 )
CAPITAL AND RESERVES
Called up share capital 300 300
Profit and Loss Account (33,217 ) (5,610 )
SHAREHOLDERS' FUNDS (32,917) (5,310)
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
I D Simmons
Director
3 December 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Elmtree Creative Partnership Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07599785 . The registered office is Hoddesdon Enterprise Centre, Pindar Road, Hoddesdon, Hertfordshire, EN11 0FJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised in the period the service is provided to the customer.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are website costs It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant & Machinery 25% reducing balance
2.5. Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2.6. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses
for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any
transaction costs and subsequently measured at amortised cost determined using the effective interest method, less
any impairment losses for bad and doubtful debts.
2.7. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial
liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at
amortised cost determined using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
Page 3
Page 4
4. Intangible Assets
Other
£
Cost
As at 1 April 2024 6,050
As at 31 March 2025 6,050
Amortisation
As at 1 April 2024 2,605
Provided during the period 605
As at 31 March 2025 3,210
Net Book Value
As at 31 March 2025 2,840
As at 1 April 2024 3,445
Intangible is being written off in equal annual instalments over its estimated economic life of 10 years.
5. Tangible Assets
Plant & Machinery
£
Cost
As at 1 April 2024 21,199
As at 31 March 2025 21,199
Depreciation
As at 1 April 2024 16,975
Provided during the period 1,056
As at 31 March 2025 18,031
Net Book Value
As at 31 March 2025 3,168
As at 1 April 2024 4,224
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 20,164 25,341
Other debtors 16,408 31,132
36,572 56,473
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 190 584
Bank loans and overdrafts 9,999 9,999
Other creditors 450 3,210
Taxation and social security 42,865 34,740
53,504 48,533
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 21,571 26,571
9. Related Party Transactions
I D Simmons
The above is a related party by virue of being a director.
During the period the related party incurred expenses and drew monies against his loan account.
At the balance sheet date the related party owed to the company £9,320 (2024: £23,965).
No interest has been charged on this loan during the period.
M Barrett
The above is a related party by virue of being a director.
During the period the related party incurred expenses and drew monies against his loan account.
At the balance sheet date the related party owed to the company £Nil (2024: £885 owed from).
No interest has been charged on this loan during the period.
10. Ultimate Controlling Party
The company's ultimate controlling party is M Barrett by virtue of his majority shareholding.
Page 5