IRIS Accounts Production v25.4.0.155 07945736 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh079457362024-06-30079457362025-06-30079457362024-07-012025-06-30079457362023-06-30079457362023-07-012024-06-30079457362024-06-3007945736ns15:EnglandWales2024-07-012025-06-3007945736ns14:PoundSterling2024-07-012025-06-3007945736ns10:Director12024-07-012025-06-3007945736ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3007945736ns10:SmallEntities2024-07-012025-06-3007945736ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3007945736ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3007945736ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3007945736ns10:FullAccounts2024-07-012025-06-300794573612024-07-012025-06-3007945736ns10:Director22024-07-012025-06-3007945736ns10:RegisteredOffice2024-07-012025-06-3007945736ns5:CurrentFinancialInstruments2025-06-3007945736ns5:CurrentFinancialInstruments2024-06-3007945736ns5:ShareCapital2025-06-3007945736ns5:ShareCapital2024-06-3007945736ns5:RetainedEarningsAccumulatedLosses2025-06-3007945736ns5:RetainedEarningsAccumulatedLosses2024-06-3007945736ns5:NetGoodwill2024-07-012025-06-3007945736ns5:ShortLeaseholdAssetsns5:LandBuildings2024-07-012025-06-3007945736ns5:PlantMachinery2024-07-012025-06-3007945736ns5:FurnitureFittings2024-07-012025-06-3007945736ns5:ComputerEquipment2024-07-012025-06-3007945736ns5:NetGoodwill2024-06-3007945736ns5:NetGoodwill2025-06-3007945736ns5:NetGoodwill2024-06-3007945736ns5:ShortLeaseholdAssetsns5:LandBuildings2024-06-3007945736ns5:PlantMachinery2024-06-3007945736ns5:FurnitureFittings2024-06-3007945736ns5:ComputerEquipment2024-06-3007945736ns5:ShortLeaseholdAssetsns5:LandBuildings2025-06-3007945736ns5:PlantMachinery2025-06-3007945736ns5:FurnitureFittings2025-06-3007945736ns5:ComputerEquipment2025-06-3007945736ns5:ShortLeaseholdAssetsns5:LandBuildings2024-06-3007945736ns5:PlantMachinery2024-06-3007945736ns5:FurnitureFittings2024-06-3007945736ns5:ComputerEquipment2024-06-3007945736ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3007945736ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-30
REGISTERED NUMBER: 07945736 (England and Wales)





















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

FOR

NAMI DENTAL CLINIC LIMITED

NAMI DENTAL CLINIC LIMITED (REGISTERED NUMBER: 07945736)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


NAMI DENTAL CLINIC LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTORS: Mrs N Hammond
M I Hammond





REGISTERED OFFICE: Harben House
Harben Parade
Finchley Road
LONDON
NW3 6LH





REGISTERED NUMBER: 07945736 (England and Wales)





ACCOUNTANTS: Xeinadin Swiss Cottage Limited
Harben House
Harben Parade
Finchley Road
LONDON
NW3 6LH

NAMI DENTAL CLINIC LIMITED (REGISTERED NUMBER: 07945736)

BALANCE SHEET
30 JUNE 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 28,544 14,700
28,544 14,700

CURRENT ASSETS
Stocks 1,816 3,918
Debtors 6 17,933 16,764
Cash at bank 585,739 586,420
605,488 607,102
CREDITORS
Amounts falling due within one year 7 42,733 53,180
NET CURRENT ASSETS 562,755 553,922
TOTAL ASSETS LESS CURRENT
LIABILITIES

591,299

568,622

PROVISIONS FOR LIABILITIES 7,304 3,675
NET ASSETS 583,995 564,947

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 583,895 564,847
SHAREHOLDERS' FUNDS 583,995 564,947

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 December 2025 and were signed on its behalf by:



M I Hammond - Director


NAMI DENTAL CLINIC LIMITED (REGISTERED NUMBER: 07945736)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


1. STATUTORY INFORMATION

Nami Dental Clinic Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents invoiced sales of services in relation to the principal activity of the company.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of six years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Over the life of the lease
Dental equipment - 20% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

NAMI DENTAL CLINIC LIMITED (REGISTERED NUMBER: 07945736)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets
Basic financial assets, including trade and other receivables, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where a transaction is measured at the present vale of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit and loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

(ii) Financial liabilities
Basic financial liabilities, including trade and other payable, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at present value of the future receipts discounted a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2024
and 30 June 2025 300,567
AMORTISATION
At 1 July 2024
and 30 June 2025 300,567
NET BOOK VALUE
At 30 June 2025 -
At 30 June 2024 -

NAMI DENTAL CLINIC LIMITED (REGISTERED NUMBER: 07945736)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


5. TANGIBLE FIXED ASSETS
Fixtures
Short Dental and Computer
leasehold equipment fittings equipment Totals
£    £    £    £    £   
COST
At 1 July 2024 20,339 56,923 133,647 13,091 224,000
Additions - 17,106 1,835 149 19,090
At 30 June 2025 20,339 74,029 135,482 13,240 243,090
DEPRECIATION
At 1 July 2024 20,339 54,401 125,399 9,161 209,300
Charge for year - 2,166 999 2,081 5,246
At 30 June 2025 20,339 56,567 126,398 11,242 214,546
NET BOOK VALUE
At 30 June 2025 - 17,462 9,084 1,998 28,544
At 30 June 2024 - 2,522 8,248 3,930 14,700

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 3,790 4,855
Rent deposit 3,000 3,000
Prepayments and accrued income 11,143 8,909
17,933 16,764

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 4,283 -
Tax 30,892 43,043
Other creditors 2,174 4,531
Directors' current accounts 84 137
Accrued expenses 5,300 5,469
42,733 53,180