Company Registration No. 08754090 (England and Wales)
ITCH MEDIA LIMITED
ABRIDGED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
ITCH MEDIA LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
ITCH MEDIA LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
49,049
64,116
Current assets
Debtors
5
936,060
456,265
Cash at bank and in hand
1,929,690
2,059,307
2,865,750
2,515,572
Creditors: amounts falling due within one year
6
(545,912)
(484,588)
Net current assets
2,319,838
2,030,984
Total assets less current liabilities
2,368,887
2,095,100
Provisions for liabilities
7
(12,262)
(16,029)
Net assets
2,356,625
2,079,071
Capital and reserves
Called up share capital
1
1
Capital redemption reserve
1
1
Profit and loss reserves
2,356,623
2,079,069
Total equity
2,356,625
2,079,071
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 1 December 2025
G C Owen
Director
Company Registration No. 08754090
ITCH MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information
Itch Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is Balfour House, Suite 206, 741 High Road, North Finchley, London, N12 0BP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Filming and photographic equipment
25% on cost
Furniture, fixtures & fittings
25% on cost
Computer equipment
25% on cost
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantially enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
ITCH MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Pension costs and other post-retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees and Directors
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
37
25
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax
145,737
155,723
Deferred tax
Deferred tax charge/(credit)
(3,767)
(8,745)
Total tax charge
141,970
146,978
4
Tangible fixed assets
Filming and photographic equipment
Furniture, fixtures & fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 October 2024
78,781
10,131
162,189
251,101
Additions
20,079
20,079
Disposals
(4,394)
(4,394)
At 30 September 2025
78,781
10,131
177,874
266,786
Depreciation and impairment
At 1 October 2024
60,501
7,075
119,409
186,985
Depreciation charged in the year
7,726
1,707
24,036
33,469
Adjustments
(2,717)
(2,717)
At 30 September 2025
68,227
8,782
140,728
217,737
Carrying amount
At 30 September 2025
10,554
1,349
37,146
49,049
At 30 September 2024
18,280
3,056
42,780
64,116
ITCH MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
870,758
411,273
Other debtors
24,300
33,209
Prepayments
41,002
11,783
936,060
456,265
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
64,723
60,395
Other creditors
10,141
6,558
Corporation tax
145,737
155,623
Other taxation and social security
129,681
63,589
Directors' current accounts
64,704
46,000
Accruals
130,926
152,423
545,912
484,588
7
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
12,262
16,029