Company registration number 08982232 (England and Wales)
M&S ON-TIME SERVICES LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
M&S ON-TIME SERVICES LTD
COMPANY INFORMATION
Directors
Mr M Mathitharan
Mrs U Mathitharan
Company number
08982232
Registered office
40 Warley Hill
Warley
Brentwood
England
CM14 5HA
Auditor
KLSA LLP
Kalamu House
11 Coldbath Square
London
EC1R 5HL
Business address
40 Warley Hill
Warley
Brentwood
England
CM14 5HA
M&S ON-TIME SERVICES LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 20
M&S ON-TIME SERVICES LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Business review and results
There have been no significant changes to the Company's principal activity during the year and the directors are not aware at the next date of this report of any likely major changes in either the nature or level of the Company's activities in the next financial year.
The company has gross profit of £438,298 (2024: £442,258) as noted on page 8. The net assets of the company at the year end were £728,182 (2024: £739,786) as noted on page 10 of the financial statements.
The directors considered the result as at the year end to be satisfactory and intend to pursue strategies that would enhance the growth of the Company and result in improved performance.
The Company continues to work with their key clients to deliver their demands for human resources in the construction and infrastructure industry in the United Kingdom.
The Company sees the recruitment side of the business growing steadily as year on year, it is increasing.
Principal risk and uncertainties
The Company does not utilise complex financial instruments or hedging instruments.
The Company is exposed to financial risk through its financial assets and liabilities. The key financial risk is that the proceeds from the financial assets are not sufficient to fund obligations arising from liabilities as they fall due.
Due to the nature of the Company's business and the assets and liabilities contained within the Company's balance sheet, the directors do not consider any of these financial risks (credit risk, liquidity risk, cash flow risk and price risk) to be significant. There is little exposure to inflationary risk.
Its principal financial instruments comprise of bank balances and trade debtors.
Key performance indicators
All data used in key performance indicators is derived from the Company's financial statements.
2025 2024
Gross profit/(loss) margin (1) 1.53% 1.30%
Profit after tax margin (2) 0.71% 0.61%
(1) Gross (loss)/profit margin = gross (loss)/profit as a percentage of turnover
(2) Profit after tax margin = profit after tax as a percentage of turnover
a
Mr M Mathitharan
Director
5 December 2025
M&S ON-TIME SERVICES LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of an employment placement agency.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £220,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M Mathitharan
Mrs U Mathitharan
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.
Future developments
The directors anticipates a period ahead in which the economic situation will continue to improve and in which, the company should continue to enjoy growth.
Auditor
In accordance with the company's articles, a resolution proposing that KLSA LLP be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
M&S ON-TIME SERVICES LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
On behalf of the board
Mr M Mathitharan
Director
5 December 2025
M&S ON-TIME SERVICES LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
M&S ON-TIME SERVICES LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M&S ON-TIME SERVICES LTD
- 5 -
Opinion
We have audited the financial statements of M&S On-time Services Ltd (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
M&S ON-TIME SERVICES LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M&S ON-TIME SERVICES LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
other management, and from our commercial knowledge and experience of the sector; and
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation.
We also considered potential fraud drivers: including financial or other pressures, opportunity, override of controls and personal or corporate motivations. We considered the programmes and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included testing journals, evaluating the business rationale of significant transactions outside the normal course of business and validating the appropriateness of internal controls and significant accounting estimations based on our fraud risk criteria;
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations
M&S ON-TIME SERVICES LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M&S ON-TIME SERVICES LTD (CONTINUED)
- 7 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
We obtained understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are those related to the financial reporting framework, tax regulations in the jurisdictions in which the company operates.
Based on this understanding we designed our audit procedures to identify non-compliance with laws and regulations. Our procedures involved: making enquiries of management, those responsible for legal and compliance procedures and reviewing other correspondence.
We communicated identified fraud risks and non-compliance with laws and regulations with those charged with governance, throughout the audit team and remained alert to any indications throughout the audit.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Harsheel Dodhia (Senior Statutory Auditor)
For and on behalf of KLSA LLP, Statutory Auditor
Chartered Accountants
Kalamu House
11 Coldbath Square
London
EC1R 5HL
5 December 2025
M&S ON-TIME SERVICES LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
28,652,853
33,962,282
Cost of sales
(28,214,555)
(33,520,024)
Gross profit
438,298
442,258
Administrative expenses
(196,996)
(183,113)
Operating profit
4
241,302
259,145
Interest receivable and similar income
7
35,168
18,058
Profit before taxation
276,470
277,203
Tax on profit
8
(68,074)
(68,894)
Profit for the financial year
208,396
208,309
The profit and loss account has been prepared on the basis that all operations are continuing operations.
M&S ON-TIME SERVICES LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
208,396
208,309
Other comprehensive income
-
-
Total comprehensive income for the year
208,396
208,309
M&S ON-TIME SERVICES LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
6,073
1,927
Current assets
Debtors
11
1,352,746
1,137,445
Cash at bank and in hand
1,084,073
2,302,881
2,436,819
3,440,326
Creditors: amounts falling due within one year
12
(1,714,710)
(2,702,467)
Net current assets
722,109
737,859
Net assets
728,182
739,786
Capital and reserves
Called up share capital
14
2
2
Profit and loss reserves
728,180
739,784
Total equity
728,182
739,786
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
Mr M Mathitharan
Director
Company registration number 08982232 (England and Wales)
M&S ON-TIME SERVICES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
2
731,475
731,477
Year ended 31 March 2024:
Profit and total comprehensive income
-
208,309
208,309
Dividends
9
-
(200,000)
(200,000)
Balance at 31 March 2024
2
739,784
739,786
Year ended 31 March 2025:
Profit and total comprehensive income
-
208,396
208,396
Dividends
9
-
(220,000)
(220,000)
Balance at 31 March 2025
2
728,180
728,182
M&S ON-TIME SERVICES LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
18
(977,928)
810,175
Income taxes paid
(51,480)
(83,586)
Net cash (outflow)/inflow from operating activities
(1,029,408)
726,589
Investing activities
Purchase of tangible fixed assets
(4,568)
(1,985)
Interest received
35,168
18,058
Net cash generated from investing activities
30,600
16,073
Financing activities
Dividends paid
(220,000)
(200,000)
Net cash used in financing activities
(220,000)
(200,000)
Net (decrease)/increase in cash and cash equivalents
(1,218,808)
542,662
Cash and cash equivalents at beginning of year
2,302,881
1,760,219
Cash and cash equivalents at end of year
1,084,073
2,302,881
M&S ON-TIME SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information
M&S On-time Services Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 40 Warley Hill, Warley, Brentwood, England, CM14 5HA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on going concern basis as it is the intention of the shareholders to provide financial support as and when required.true
1.3
Turnover
Turnover represents the total invoice value net of VAT of services rendered during the period. Turnover is derived from provision of services falling with in the company's ordinary activities wholly undertaken in the UK.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% straight line
Computer equipment
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
M&S ON-TIME SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
M&S ON-TIME SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.8
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
M&S ON-TIME SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Other significant revenue
Interest income
35,168
18,058
Turnover is attributable to one class of business. All turnover arose within in the United Kingdom.
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
7,500
7,500
Depreciation of tangible fixed assets
422
396
M&S ON-TIME SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Admin
5
5
Operational
706
790
Total
711
795
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
27,117,468
32,150,102
Social security costs
608,007
657,333
Pension costs
87,870
79,108
27,813,345
32,886,543
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
24,000
24,000
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
35,168
18,058
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
35,168
18,058
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
68,074
68,894
M&S ON-TIME SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 18 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
276,470
277,203
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
69,118
69,301
Permanent capital allowances in excess of depreciation
(1,044)
(407)
Taxation charge for the year
68,074
68,894
9
Dividends
2025
2024
£
£
Final paid
220,000
200,000
10
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2024
46,359
1,985
48,344
Additions
4,568
4,568
At 31 March 2025
46,359
6,553
52,912
Depreciation and impairment
At 1 April 2024
46,190
227
46,417
Depreciation charged in the year
169
253
422
At 31 March 2025
46,359
480
46,839
Carrying amount
At 31 March 2025
6,073
6,073
At 31 March 2024
169
1,758
1,927
M&S ON-TIME SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
191,762
212,220
Other debtors
607,297
312,785
Prepayments and accrued income
553,687
612,440
1,352,746
1,137,445
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
11,935
Corporation tax
68,074
51,480
Other taxation and social security
1,062,106
1,684,945
Other creditors
549,381
899,978
Accruals and deferred income
35,149
54,129
1,714,710
2,702,467
13
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
87,870
79,108
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
15
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Included in other debtors is an amount of £312,785 (2024: £312,785) and £294,512 (2024: £Nil) owed by M&S Ontime Property Limited and M&S Trading Express Limited respectively, companies that are related by virtue of common directorship and ownership.
M&S ON-TIME SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
16
Directors' transactions
The amount due to the directors as at the year end is £116,403 (2024: £470,903).
Dividends totalling £220,000 (2024 : £200,000) were paid in the year in respect of shares held by the company's directors.
17
Ultimate controlling party
The ultimate controlling party is Mr and Mrs Mathitharan.
18
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit after taxation
208,396
208,309
Adjustments for:
Taxation charged
68,074
68,894
Investment income
(35,168)
(18,058)
Depreciation and impairment of tangible fixed assets
422
396
Movements in working capital:
Increase in debtors
(215,301)
(1,006,651)
(Decrease)/increase in creditors
(1,004,351)
1,557,285
Cash (absorbed by)/generated from operations
(977,928)
810,175
19
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,302,881
(1,218,808)
1,084,073
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M MathitharanMrs U Mathitharan089822322024-04-012025-03-3108982232bus:Director12024-04-012025-03-3108982232bus:Director22024-04-012025-03-3108982232bus:RegisteredOffice2024-04-012025-03-31089822322025-03-31089822322023-04-012024-03-3108982232core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3108982232core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31089822322024-03-3108982232core:FurnitureFittings2025-03-3108982232core:ComputerEquipment2025-03-3108982232core:FurnitureFittings2024-03-3108982232core:ComputerEquipment2024-03-3108982232core:CurrentFinancialInstruments2025-03-3108982232core:CurrentFinancialInstruments2024-03-3108982232core:ShareCapital2025-03-3108982232core:ShareCapital2024-03-3108982232core:RetainedEarningsAccumulatedLosses2025-03-3108982232core:RetainedEarningsAccumulatedLosses2024-03-3108982232core:ShareCapital2023-03-3108982232core:RetainedEarningsAccumulatedLosses2023-03-3108982232core:ShareCapitalOrdinaryShareClass12025-03-3108982232core:ShareCapitalOrdinaryShareClass12024-03-31089822322024-03-31089822322023-03-3108982232core:FurnitureFittings2024-04-012025-03-3108982232core:ComputerEquipment2024-04-012025-03-3108982232core:UKTax2024-04-012025-03-3108982232core:UKTax2023-04-012024-03-3108982232core:FurnitureFittings2024-03-3108982232core:ComputerEquipment2024-03-3108982232bus:OrdinaryShareClass12024-04-012025-03-3108982232bus:OrdinaryShareClass12025-03-3108982232bus:OrdinaryShareClass12024-03-3108982232bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108982232bus:FRS1022024-04-012025-03-3108982232bus:Audited2024-04-012025-03-3108982232bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP