Company registration number 08991594 (England and Wales)
NAVARTIS HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
NAVARTIS HOLDINGS LIMITED
COMPANY INFORMATION
Director
J Sloan
Secretary
G Salisbury
Company number
08991594
Registered office
4 Sidings Court
Doncaster
South Yorkshire
DN4 5NU
Auditor
BHP LLP
Albert Works
Sidney Street
Sheffield
S1 4RG
Bankers
Natwest Bank plc
1 Spinningfield Square
Manchester
M3 3AP
NAVARTIS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7 - 8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
NAVARTIS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 31 March 2025.

Review of the business

The Navartis group provides technical recruitment services, supplying senior engineers and managers to infrastructure project-based work within transportation, civil engineering, construction, telecommunication and utility industries from multiple locations across the UK, Europe and the U.S.

2024/25 continued with the same challenges seen throughout 2023/24, namely high interest rates, high corporation tax and inflationary pressures, a dampened demand for recruitment services globally throughout much of the year, dampened further in the UK by the raise in Employers N.I.

We have closed an number of business units that were adversely affected to allow for renewed concentration on the core business.

Therefore, our collective group performance in 2024/25 is in line with our internal expectations.

Principal risks and uncertainties

Our concerns from the previous year continue, coupled with a slow start to CP7 in the UK specifically, although we expect the market conditions to soften in the latter part of 2025/26 and to see an increase in demand, until such time, the uncertainty around global inflation, interest rates and a slow market will continue to put pressure on our growth and net return.

Development and performance

We expect to see a modest upward trend in our performance in 25/26 and record an increase in market share and profitability.

Key performance indicators

On behalf of the board

J Sloan
Director
8 December 2025
NAVARTIS HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The director presents his annual report for the year ended 31 March 2025.

Principal activities

The principal activity of the group continued to be that of providing technical recruitment services.

Results and dividends

The results for the year are set out on pages 7 to 8.

A dividend of £1,118,436 (2024: £1,127,803) was paid out during the period.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

J Sloan
Auditor

The auditor, BHP, Chartered Accountants, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

NAVARTIS HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
On behalf of the board
J Sloan
Director
8 December 2025
NAVARTIS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NAVARTIS HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of Navartis Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

NAVARTIS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NAVARTIS HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

NAVARTIS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NAVARTIS HOLDINGS LIMITED
- 6 -

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Terri Pierpoint (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
Albert Works
Sidney Street
Sheffield
S1 4RG
8 December 2025
NAVARTIS HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
Continuing
Discontinued
31 March
Continuing
Discontinued
31 March
operations
operations
2025
operations
operations
2024
£
£
£
£
£
£
Notes
Turnover
3
60,015,565
536,290
60,551,855
59,763,062
996,539
60,759,601
Cost of sales
(52,108,888)
-
(52,108,888)
(51,766,256)
9,052
(51,757,204)
Gross profit
7,906,677
536,290
8,442,967
7,996,806
1,005,591
9,002,397
Administrative expenses
(6,459,523)
(690,316)
(7,149,839)
(6,236,380)
(1,230,852)
(7,467,232)
Other operating income
-
-
-
126,715
-
126,715
Exceptional items
4
-
-
-
(96,755)
96,755
-
Operating profit
5
1,447,154
(154,026)
1,293,128
1,790,386
(128,506)
1,661,880
Interest receivable and similar income
9
-
32
32
-
11
11
Interest payable and similar expenses
10
(290,589)
-
(290,589)
(261,827)
(2,283)
(264,110)
Profit before taxation
1,156,565
(153,994)
1,002,571
1,528,559
(130,778)
1,397,781
Tax on profit
11
(298,591)
-
(298,591)
(414,975)
14,032
(400,943)
Profit for the financial year
857,974
(153,994)
703,980
1,113,584
(116,746)
996,838
Other comprehensive income
Currency translation differences
(10,444)
3,206
Total comprehensive income for the year
693,536
1,000,044
NAVARTIS HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Continuing
Discontinued
31 March
Continuing
Discontinued
31 March
operations
operations
2025
operations
operations
2024
£
£
£
£
£
£
- 8 -
Profit for the financial year is attributable to:
- Owners of the parent company
652,432
1,029,133
- Non-controlling interests
51,548
(32,295)
703,980
996,838
Total comprehensive income for the year is attributable to:
- Owners of the parent company
641,988
1,032,339
- Non-controlling interests
51,548
(32,295)
693,536
1,000,044
NAVARTIS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
14
524,221
637,463
Tangible assets
15
235,245
371,607
759,466
1,009,070
Current assets
Debtors
18
9,513,372
9,537,838
Cash at bank and in hand
257,398
426,927
9,770,770
9,964,765
Creditors: amounts falling due within one year
19
(7,786,834)
(7,773,133)
Net current assets
1,983,936
2,191,632
Total assets less current liabilities
2,743,402
3,200,702
Provisions for liabilities
Deferred tax liability
20
43,400
75,800
(43,400)
(75,800)
Net assets
2,700,002
3,124,902
Capital and reserves
Called up share capital
22
1,000
1,000
Profit and loss reserves
2,715,475
3,191,923
Equity attributable to owners of the parent company
2,716,475
3,192,923
Non-controlling interests
(16,473)
(68,021)
Total equity
2,700,002
3,124,902

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 8 December 2025
08 December 2025
J Sloan
Director
Company registration number 08991594 (England and Wales)
NAVARTIS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
15
-
0
4,047
Investments
16
1,883,777
1,865,018
1,883,777
1,869,065
Current assets
Debtors
18
139,853
842,774
Cash at bank and in hand
114,350
51,045
254,203
893,819
Creditors: amounts falling due within one year
19
(2,136,980)
(2,760,884)
Net current liabilities
(1,882,777)
(1,867,065)
Total assets less current liabilities
1,000
2,000
Provisions for liabilities
Deferred tax liability
20
-
0
1,000
-
(1,000)
Net assets
1,000
1,000
Capital and reserves
Called up share capital
22
1,000
1,000

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,118,436 (2024 - £1,120,000 profit).

 

The financial statements were approved and signed by the director and authorised for issue on 8 December 2025
08 December 2025
J Sloan
Director
Company registration number 08991594 (England and Wales)
NAVARTIS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
1,000
3,287,387
3,288,387
(35,726)
3,252,661
Year ended 31 March 2024:
Profit for the year
-
1,029,133
1,029,133
(32,295)
996,838
Other comprehensive income:
Currency translation differences
-
3,206
3,206
-
3,206
Total comprehensive income
-
1,032,339
1,032,339
(32,295)
1,000,044
Dividends
13
-
(1,127,803)
(1,127,803)
-
(1,127,803)
Balance at 31 March 2024
1,000
3,191,923
3,192,923
(68,021)
3,124,902
Year ended 31 March 2025:
Profit for the year
-
652,432
652,432
51,548
703,980
Other comprehensive income:
Currency translation differences
-
(10,444)
(10,444)
-
(10,444)
Total comprehensive income
-
641,988
641,988
51,548
693,536
Dividends
13
-
(1,118,436)
(1,118,436)
-
(1,118,436)
Balance at 31 March 2025
1,000
2,715,475
2,716,475
(16,473)
2,700,002
NAVARTIS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,000
-
0
1,000
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
1,120,000
1,120,000
Dividends
13
-
(1,120,000)
(1,120,000)
Balance at 31 March 2024
1,000
-
0
1,000
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,118,436
1,118,436
Dividends
13
-
(1,118,436)
(1,118,436)
Balance at 31 March 2025
1,000
-
0
1,000
NAVARTIS HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
1,859,920
1,841,168
Interest paid
(290,589)
(264,110)
Income taxes paid
(597,862)
(386,985)
Net cash inflow from operating activities
971,469
1,190,073
Investing activities
Purchase of tangible fixed assets
(18,787)
(96,248)
Proceeds from disposal of tangible fixed assets
6,797
9,061
Interest received
32
11
Net cash used in investing activities
(11,958)
(87,176)
Financing activities
Repayment of bank loans
-
(96,288)
Dividends paid to equity shareholders
(1,118,436)
(1,127,803)
Net cash used in financing activities
(1,118,436)
(1,224,091)
Net decrease in cash and cash equivalents
(158,925)
(121,194)
Cash and cash equivalents at beginning of year
426,927
544,915
Effect of foreign exchange rates
(10,604)
3,206
Cash and cash equivalents at end of year
257,398
426,927
NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Navartis Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 4 Sidings Court, Doncaster, South Yorkshire, DN4 5NU.

 

The group consists of Navartis Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,118,436 (2024 - £1,120,000 profit).

 

1.2
Prior period error

Comparative amounts in relation to discontinued operations (note 12) have been restated to include Navartis Inc as this ceased trading in 2025. Navartis Dublin, a branch within Navartis Limited, also ceased trading in 2025. This has no impact on total profit or reserves.

NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated financial statements incorporate those of Navartis Holdings Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes. All financial statements are made up to 31 March 2025.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

 

The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

The following criteria must also be met before turnover is recognised:

 

Permanent sales are recognised on the date of commencement of customers in their new permanent positions.

 

Contract sales are recognised on a weekly basis for the duration of the contract placement.

1.6
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life. The useful economic life of goodwill is 10 years.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
100% in year of acquisition
NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20-33% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.10
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised at transaction price.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

 

 

NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.15
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Placement fees
60,551,855
60,759,601
2025
2024
£
£
Turnover analysed by geographical market
UK
56,999,439
58,634,140
Europe
1,303,106
1,293,091
Rest of the world
2,249,310
832,370
60,551,855
60,759,601
2025
2024
£
£
Other revenue
Interest income
32
11
4
Exceptional item
2025
2024
£
£
Income
Exceptional item
-
96,755

The exceptional item in the prior year reflects the trade creditor balances that were written off due to liquidation.

NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
351
(6,064)
Depreciation of owned tangible fixed assets
148,512
163,683
Amortisation of intangible assets
113,242
113,242
Operating lease charges
525,831
548,724
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
24,320
22,155
For other services
Taxation compliance services
6,100
6,500
All other non-audit services
23,350
22,310
29,450
28,810
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
88
92
15
13
Directors
6
7
1
1
Management
5
8
3
2
Total
99
107
19
16

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,475,119
4,575,428
680,038
597,312
Social security costs
461,831
461,702
71,541
61,693
Pension costs
183,828
165,208
38,443
32,875
5,120,778
5,202,338
790,022
691,880
NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
8
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
13,086
11,546
Company pension contributions to defined contribution schemes
10,000
10,000
23,086
21,546
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
32
11
10
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
-
6,941
Interest on invoice finance arrangements
285,476
254,911
Other interest
5,113
2,258
Total finance costs
290,589
264,110
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
314,991
439,236
Adjustments in respect of prior periods
-
0
(18,093)
Total current tax
314,991
421,143
Deferred tax
Origination and reversal of timing differences
(16,400)
(21,200)
Adjustment in respect of prior periods
-
0
1,000
Total deferred tax
(16,400)
(20,200)
Total tax charge
298,591
400,943
NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,002,571
1,397,781
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
250,643
349,445
Tax effect of expenses that are not deductible in determining taxable profit
35,402
5,673
Tax effect of income not taxable in determining taxable profit
(2,835)
(1,551)
Adjustments in respect of prior years
-
0
(17,093)
Effect of overseas tax rates
17,314
35,341
Group income
-
0
2,979
Movement in deferred tax not recognised
(605)
414
Fixed asset differences
-
0
1,092
Remeasurement of deferred tax for changes in tax rates
-
0
(424)
Losses eliminated
(989)
7
Marginal relief
(339)
25,060
Taxation charge
298,591
400,943
12
Discontinued operations

On 2 April 2023, the decision was taken for Navartis (London) Limited to cease trading and therefore, the results of this subsidiary have been presented as a discontinued operation.

 

On 1 July 2024, Navartis PTY was liquidated and therefore, the results of this subsidiary have been presented as a discontinued operation.

 

On 31 March 2025, Navartis Inc and a branch of Navartis Limited, Navartis Dublin ceased trading and therefore, the results of this subsidiary and branch have been presented as discontinued operations.

13
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
1,118,436
1,120,000
NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
14
Intangible fixed assets
Group
Goodwill
Patents
Total
£
£
£
Cost
At 1 April 2024
1,132,416
5,119
1,137,535
Disposals
-
0
(5,119)
(5,119)
At 31 March 2025
1,132,416
-
0
1,132,416
Amortisation and impairment
At 1 April 2024
494,953
5,119
500,072
Amortisation charged for the year
113,242
-
0
113,242
Disposals
-
0
(5,119)
(5,119)
At 31 March 2025
608,195
-
0
608,195
Carrying amount
At 31 March 2025
524,221
-
0
524,221
At 31 March 2024
637,463
-
0
637,463
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
15
Tangible fixed assets
Group
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2024
1,336,319
23,401
1,359,720
Additions
12,580
6,207
18,787
Disposals
(12,711)
(11,860)
(24,571)
At 31 March 2025
1,336,188
17,748
1,353,936
Depreciation and impairment
At 1 April 2024
972,832
15,281
988,113
Depreciation charged in the year
143,565
4,947
148,512
Eliminated in respect of disposals
(8,755)
(9,019)
(17,774)
Exchange adjustments
-
0
(160)
(160)
At 31 March 2025
1,107,642
11,049
1,118,691
Carrying amount
At 31 March 2025
228,546
6,699
235,245
At 31 March 2024
363,487
8,120
371,607
Company
Fixtures, fittings & equipment
£
Cost
At 1 April 2024 and 31 March 2025
4,047
Depreciation and impairment
At 1 April 2024
-
0
Depreciation charged in the year
4,047
At 31 March 2025
4,047
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
4,047
NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
16
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
1,883,777
1,865,018

 

Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
1,865,018
Additions
18,759
At 31 March 2025
1,883,777
Carrying amount
At 31 March 2025
1,883,777
At 31 March 2024
1,865,018
17
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Navartis Limited
England & Wales
Ordinary
100.00
-
Navartis Pty
Australia
Ordinary
80.00
-
Navartis (London) Limited*
England & Wales
Ordinary
0
100.00
Navartis Inc
Canada
Ordinary
100.00
-
Navartis (Midlands) Limited*
England & Wales
Ordinary
0
62.50
Project Resource (Holding) Limited*
England & Wales
Ordinary
0
62.50
Navartis (Midlands) Holdings Limited*
England & Wales
Ordinary
0
62.50
Navartis (Leeds) Limited*
England & Wales
Ordinary
0
70.00
Navartis Houston LLC
United States
Ordinary
0
80.00
Navartis Holdings Inc
United States
Ordinary
100.00
-

All of the * subsidiaries are exempt from audit under S479A Companies Act 2006.

NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
9,075,044
8,982,407
-
0
-
0
Corporation tax recoverable
36,100
17,673
750
-
0
Amounts owed by group undertakings
-
-
118,124
823,958
Other debtors
39,029
25,712
-
0
10,847
Prepayments and accrued income
362,599
495,446
20,979
7,969
9,512,772
9,521,238
139,853
842,774
Amounts falling due after more than one year:
Deferred tax asset (note 20)
600
16,600
-
0
-
0
Total debtors
9,513,372
9,537,838
139,853
842,774
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
135,137
159,187
3,280
350
Amounts owed to group undertakings
-
0
-
0
2,117,518
2,708,768
Corporation tax payable
75,607
340,051
-
0
45,048
Other taxation and social security
527,224
798,993
16,182
-
Other creditors
6,612,027
5,954,080
-
0
-
0
Accruals and deferred income
436,839
520,822
-
0
6,718
7,786,834
7,773,133
2,136,980
2,760,884

Included in other creditors is a balance of £4,884,322 (2024: £4,650,959) relating to invoice discounting advances. This is secured by way of first fixed and floating charges over the present and future assets of the company.

NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
20
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
ACAs
43,400
75,800
-
-
Tax losses
-
-
600
16,600
43,400
75,800
600
16,600
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
ACAs
-
1,000
-
-
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
59,200
1,000
Credit to profit or loss
(16,400)
(1,000)
Liability at 31 March 2025
42,800
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
183,828
165,208

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

As at 31 March 2025, there were contributions outstanding totalling £22,793 (2024: £37,226).

NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,000
1,000
1,000
1,000
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
317,645
303,613
-
-
Between two and five years
287,914
244,908
-
-
605,559
548,521
-
-
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
649,237
710,233
NAVARTIS HOLDINGS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
24
Related party transactions
(Continued)
- 29 -

The Company has taken advantage of the exemption in section 33.1A of FRS 102 from disclosing transactions entered into between two or more members of the group where all subsidiaries are wholly owned.

 

The Company holds a 70% shareholding in Navartis (Leeds) Limited. During the year, the Company charged the subsidiary a management fee of £75,900 (2024: £80,300) for central services support. At 31 March 2025, there was no balance due from the subsidiary (2024: £nil).

 

The Company holds a 80% shareholding in Navartis Houston LLC. During the year, the Company charged the subsidiary a management fee of £16,900 (2024: £nil) for central services support. At 31 March 2025, the balance due from the subsidiary was £12,775 (2024: £53,048).

 

The Company holds an indirect 62.5% shareholding in Navartis (Midlands) Limited.. During the year, the Company charged the subsidiary a management fee of £165,526 (2024: £182,644) for central services support. At 31 March 2025, the intercompany balance due from the subsidiary was £89,972 (2024: £152,309).

 

The Company holds a 80% shareholding in Navartis Inc. During the year, the Company charged the subsidiary a management fee of £nil (2024: £119,055) for central services support. At 31 March 2025, the balance due to the subsidiary was £22,156. (2024: £114,438 due from subsidiary).

25
Cash generated from group operations
2025
2024
£
£
Profit after taxation
703,980
996,838
Adjustments for:
Taxation charged
298,591
400,943
Finance costs
290,589
264,110
Investment income
(32)
(11)
Amortisation and impairment of intangible assets
113,242
113,242
Depreciation and impairment of tangible fixed assets
148,512
163,683
Movements in working capital:
Decrease/(increase) in debtors
26,893
(784,403)
Increase in creditors
278,145
686,766
Cash generated from operations
1,859,920
1,841,168
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300J J SloanG Salisburyfalse08991594bus:Consolidated2024-04-012025-03-31089915942024-04-012025-03-3108991594bus:CompanySecretaryDirector12024-04-012025-03-3108991594bus:CompanySecretary12024-04-012025-03-3108991594bus:Director12024-04-012025-03-3108991594bus:RegisteredOffice2024-04-012025-03-3108991594bus:Agent12024-04-012025-03-31089915942025-03-3108991594bus:Consolidated2025-03-3108991594bus:Consolidated2023-04-012024-03-31089915942023-04-012024-03-3108991594core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3108991594core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3108991594core:Goodwillbus:Consolidated2025-03-3108991594core:Goodwillbus:Consolidated2024-03-3108991594core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-3108991594core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3108991594bus:Consolidated2024-03-31089915942024-03-3108991594core:FurnitureFittingsbus:Consolidated2025-03-3108991594core:ComputerEquipmentbus:Consolidated2025-03-3108991594core:FurnitureFittingsbus:Consolidated2024-03-3108991594core:ComputerEquipmentbus:Consolidated2024-03-3108991594core:FurnitureFittings2025-03-3108991594core:FurnitureFittings2024-03-3108991594core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3108991594core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3108991594core:ShareCapitalbus:Consolidated2025-03-3108991594core:ShareCapitalbus:Consolidated2024-03-3108991594core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3108991594core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3108991594core:Non-controllingInterestsbus:Consolidated2025-03-3108991594core:Non-controllingInterestsbus:Consolidated2024-03-3108991594core:ShareCapital2025-03-3108991594core:ShareCapital2024-03-3108991594core:ShareCapitalbus:Consolidated2023-03-31089915942023-03-3108991594core:ShareCapital2023-03-3108991594core:RetainedEarningsAccumulatedLosses2023-03-3108991594core:RetainedEarningsAccumulatedLosses2024-03-3108991594core:RetainedEarningsAccumulatedLosses2025-03-3108991594bus:Consolidated2023-03-3108991594core:Goodwill2024-04-012025-03-3108991594core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3108991594core:FurnitureFittings2024-04-012025-03-3108991594core:ComputerEquipment2024-04-012025-03-3108991594core:UKTaxbus:Consolidated2024-04-012025-03-3108991594core:UKTaxbus:Consolidated2023-04-012024-03-3108991594bus:Consolidated12024-04-012025-03-3108991594bus:Consolidated12023-04-012024-03-3108991594bus:Consolidated22024-04-012025-03-3108991594bus:Consolidated22023-04-012024-03-3108991594bus:Consolidated32024-04-012025-03-3108991594bus:Consolidated32023-04-012024-03-3108991594bus:Consolidated42024-04-012025-03-3108991594bus:Consolidated42023-04-012024-03-3108991594core:Goodwillbus:Consolidated2024-03-3108991594core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3108991594bus:Consolidated2024-03-3108991594core:Goodwillbus:Consolidated2024-04-012025-03-3108991594core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-04-012025-03-3108991594core:FurnitureFittingsbus:Consolidated2024-03-3108991594core:ComputerEquipmentbus:Consolidated2024-03-3108991594core:FurnitureFittings2024-03-3108991594core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3108991594core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3108991594core:Subsidiary12024-04-012025-03-3108991594core:Subsidiary22024-04-012025-03-3108991594core:Subsidiary32024-04-012025-03-3108991594core:Subsidiary42024-04-012025-03-3108991594core:Subsidiary52024-04-012025-03-3108991594core:Subsidiary62024-04-012025-03-3108991594core:Subsidiary72024-04-012025-03-3108991594core:Subsidiary82024-04-012025-03-3108991594core:Subsidiary92024-04-012025-03-3108991594core:Subsidiary102024-04-012025-03-3108991594core:Subsidiary112024-04-012025-03-3108991594core:Subsidiary222024-04-012025-03-3108991594core:Subsidiary332024-04-012025-03-3108991594core:Subsidiary442024-04-012025-03-3108991594core:Subsidiary552024-04-012025-03-3108991594core:Subsidiary662024-04-012025-03-3108991594core:Subsidiary772024-04-012025-03-3108991594core:Subsidiary882024-04-012025-03-3108991594core:Subsidiary992024-04-012025-03-3108991594core:Subsidiary10102024-04-012025-03-3108991594core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3108991594core:CurrentFinancialInstruments2025-03-3108991594core:CurrentFinancialInstruments2024-03-3108991594core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3108991594core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3108991594core:CurrentFinancialInstruments22025-03-3108991594core:CurrentFinancialInstruments32025-03-3108991594core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3108991594core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3108991594core:Non-currentFinancialInstruments2025-03-3108991594core:Non-currentFinancialInstruments2024-03-3108991594core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3108991594core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108991594core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108991594bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108991594bus:FRS1022024-04-012025-03-3108991594bus:Audited2024-04-012025-03-3108991594bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3108991594bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP