Company registration number 09143451 (England and Wales)
KIWI & YUZU LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
KIWI & YUZU LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
KIWI & YUZU LTD
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
83,181
63,413
Investments
5
25,000
25,000
108,181
88,413
Current assets
Debtors
6
273,553
522,936
Cash at bank and in hand
636,122
206,098
909,675
729,034
Creditors: amounts falling due within one year
7
(223,424)
(244,848)
Net current assets
686,251
484,186
Total assets less current liabilities
794,432
572,599
Provisions for liabilities
(13,912)
(6,110)
Net assets
780,520
566,489
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
780,320
566,289
Total equity
780,520
566,489

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KIWI & YUZU LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mr M J Steel
Director
Company Registration No. 09143451
KIWI & YUZU LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Kiwi & Yuzu Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Tagus House, 9 Ocean Way, Southampton, Hampshire, United Kingdom, SO14 3TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Training services

Revenue from professional services in relation to training fees are recognised on a receipt basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% Straight line
Plant and machinery
25% Reducing balance
Fixtures, fittings & equipment
15% Reducing balance
Computer equipment
33% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

KIWI & YUZU LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

KIWI & YUZU LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

KIWI & YUZU LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
22
13
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 August 2024
34,031
2,568
23,208
15,138
21,156
96,101
Additions
28,273
5,095
2,319
4,079
-
0
39,766
At 31 July 2025
62,304
7,663
25,527
19,217
21,156
135,867
Depreciation and impairment
At 1 August 2024
18,149
642
3,772
7,040
3,085
32,688
Depreciation charged in the year
8,077
621
3,037
3,745
4,518
19,998
At 31 July 2025
26,226
1,263
6,809
10,785
7,603
52,686
Carrying amount
At 31 July 2025
36,078
6,400
18,718
8,432
13,553
83,181
At 31 July 2024
15,882
1,926
19,436
8,098
18,071
63,413
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
25,000
25,000
KIWI & YUZU LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
27,878
44,647
Other debtors
130,961
100,574
Prepayments and accrued income
114,714
377,715
273,553
522,936
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
91,871
73,135
Corporation tax
95,037
107,588
Other taxation and social security
12,905
9,276
Other creditors
14,850
4,691
Accruals and deferred income
8,761
50,158
223,424
244,848
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
236,427
149,581
9
Related party transactions

Denton & Co Trustees Limited - Director is a beneficiary of the pension fund

 

During the year the company paid £54,799 (2024: £33,150) in rent to Denton & Co Trustees Limited.

10
Directors' transactions

Mr J Hayward - Director

 

As at the balance sheet date, the director owed the company £Nil (2024: £100,382).

Mr M J Steel - Director

 

As at the balance sheet date, the director owed the company £15. (2024: £Nil)

2025-07-312024-08-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M J SteelMr J D HaywardMrs K Pallett091434512024-08-012025-07-31091434512025-07-31091434512024-07-3109143451core:LeaseholdImprovements2025-07-3109143451core:PlantMachinery2025-07-3109143451core:FurnitureFittings2025-07-3109143451core:ComputerEquipment2025-07-3109143451core:MotorVehicles2025-07-3109143451core:LeaseholdImprovements2024-07-3109143451core:PlantMachinery2024-07-3109143451core:FurnitureFittings2024-07-3109143451core:ComputerEquipment2024-07-3109143451core:MotorVehicles2024-07-3109143451core:CurrentFinancialInstruments2025-07-3109143451core:CurrentFinancialInstruments2024-07-3109143451core:ShareCapital2025-07-3109143451core:ShareCapital2024-07-3109143451core:RetainedEarningsAccumulatedLosses2025-07-3109143451core:RetainedEarningsAccumulatedLosses2024-07-3109143451bus:Director12024-08-012025-07-3109143451core:LeaseholdImprovements2024-08-012025-07-3109143451core:PlantMachinery2024-08-012025-07-3109143451core:FurnitureFittings2024-08-012025-07-3109143451core:ComputerEquipment2024-08-012025-07-3109143451core:MotorVehicles2024-08-012025-07-31091434512023-08-012024-07-3109143451core:LeaseholdImprovements2024-07-3109143451core:PlantMachinery2024-07-3109143451core:FurnitureFittings2024-07-3109143451core:ComputerEquipment2024-07-3109143451core:MotorVehicles2024-07-31091434512024-07-3109143451bus:PrivateLimitedCompanyLtd2024-08-012025-07-3109143451bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3109143451bus:FRS1022024-08-012025-07-3109143451bus:AuditExemptWithAccountantsReport2024-08-012025-07-3109143451bus:Director22024-08-012025-07-3109143451bus:Director32024-08-012025-07-3109143451bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP