Company registration number 09374258 (England and Wales)
WATCHDOG LOCKSMITHS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WATCHDOG LOCKSMITHS LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
WATCHDOG LOCKSMITHS LTD
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
39,538
25,861
Current assets
Stocks
4,000
1,500
Debtors
4
98,373
45,715
Cash at bank and in hand
30,140
24,344
132,513
71,559
Creditors: amounts falling due within one year
5
(323,094)
(37,204)
Net current (liabilities)/assets
(190,581)
34,355
Total assets less current liabilities
(151,043)
60,216
Creditors: amounts falling due after more than one year
6
(1,667)
(11,667)
Net (liabilities)/assets
(152,710)
48,549
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(152,810)
48,449
Total equity
(152,710)
48,549
WATCHDOG LOCKSMITHS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 December 2025 and are signed on its behalf by:
Mr J Varsani
Director
Company registration number 09374258 (England and Wales)
WATCHDOG LOCKSMITHS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100
70,627
70,727
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
(22,178)
(22,178)
Balance at 31 March 2024
100
48,449
48,549
Year ended 31 March 2025:
Loss and total comprehensive income for the year
-
(201,259)
(201,259)
Balance at 31 March 2025
100
(152,810)
(152,710)
WATCHDOG LOCKSMITHS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Watchdog Locksmiths Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 15 Park Avenue, Finchley, London, N3 2EJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WATCHDOG LOCKSMITHS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

WATCHDOG LOCKSMITHS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
2
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
30,618
5,060
18,500
54,178
Additions
15,275
8,611
-
0
23,886
At 31 March 2025
45,893
13,671
18,500
78,064
Depreciation and impairment
At 1 April 2024
23,756
4,429
132
28,317
Depreciation charged in the year
4,395
1,222
4,592
10,209
At 31 March 2025
28,151
5,651
4,724
38,526
Carrying amount
At 31 March 2025
17,742
8,020
13,776
39,538
At 31 March 2024
6,862
631
18,368
25,861
WATCHDOG LOCKSMITHS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
12,047
27,163
Amounts owed by group undertakings
84,195
18,152
Other debtors
2,131
400
98,373
45,715
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
82,286
17,821
Amounts owed to group undertakings
226,092
1,790
Taxation and social security
2,224
5,021
Other creditors
2,492
2,572
323,094
37,204
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,667
11,667

Included in bank loans is a loan received from Lloyds Bank under the Bounce Back Loan Scheme (BBLS) amounting to £50,000. The loan was received on 21 May 2020 at a rate of 2.5% for a period of 5 years. The bank received a guarantee from the UK government under BBLS which provides the bank with a full guarantee should the company default on repaying the loan.

 

There is no security required for the loan.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
100
100
100
WATCHDOG LOCKSMITHS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Related party transactions

Included in debtors is a balance of £77,571 (2024: £8,157) due from parent undertaking and £6,624 (2024: £9,994) due from group undertakings.

 

Included in other creditors is a balance of £226,092 (2024: £1,790) due to parent undertaking.

 

During the year, the parent undertaking charged £20,000 (2024: £21,441) as management charges to the company.

9
Parent company

The parent company is Watchdog Holdings Limited and its registered office is 15 Park Avenue, Finchley,London, N32EJ.

 

2025-03-312024-04-01falsefalsefalse01 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J VarsaniMr P Bhogal093742582024-04-012025-03-31093742582025-03-31093742582024-03-3109374258core:PlantMachinery2025-03-3109374258core:FurnitureFittings2025-03-3109374258core:MotorVehicles2025-03-3109374258core:PlantMachinery2024-03-3109374258core:FurnitureFittings2024-03-3109374258core:MotorVehicles2024-03-3109374258core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109374258core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109374258core:WithinOneYear2025-03-3109374258core:WithinOneYear2024-03-3109374258core:AfterOneYear2025-03-3109374258core:AfterOneYear2024-03-3109374258core:CurrentFinancialInstruments2025-03-3109374258core:CurrentFinancialInstruments2024-03-3109374258core:ShareCapital2025-03-3109374258core:ShareCapital2024-03-3109374258core:RetainedEarningsAccumulatedLosses2025-03-3109374258core:RetainedEarningsAccumulatedLosses2024-03-3109374258core:ShareCapital2023-03-3109374258core:RetainedEarningsAccumulatedLosses2023-03-31093742582023-03-3109374258core:ShareCapitalOrdinaryShareClass12025-03-3109374258core:ShareCapitalOrdinaryShareClass12024-03-3109374258bus:Director12024-04-012025-03-3109374258core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31093742582023-04-012024-03-3109374258core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3109374258core:PlantMachinery2024-04-012025-03-3109374258core:FurnitureFittings2024-04-012025-03-3109374258core:MotorVehicles2024-04-012025-03-3109374258core:PlantMachinery2024-03-3109374258core:FurnitureFittings2024-03-3109374258core:MotorVehicles2024-03-31093742582024-03-3109374258core:Non-currentFinancialInstruments2025-03-3109374258core:Non-currentFinancialInstruments2024-03-3109374258bus:OrdinaryShareClass12024-04-012025-03-3109374258bus:OrdinaryShareClass12025-03-3109374258bus:OrdinaryShareClass12024-03-3109374258bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109374258bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109374258bus:FRS1022024-04-012025-03-3109374258bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109374258bus:Director22024-04-012025-03-3109374258bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP