Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsefalse2024-04-01falseNo description of principal activity00false 09485638 2024-04-01 2025-03-31 09485638 2023-04-01 2024-03-31 09485638 2025-03-31 09485638 2024-03-31 09485638 2023-04-01 09485638 c:Director1 2024-04-01 2025-03-31 09485638 c:Director2 2024-04-01 2025-03-31 09485638 c:Director3 2024-04-01 2025-03-31 09485638 c:Director4 2024-04-01 2025-03-31 09485638 c:RegisteredOffice 2024-04-01 2025-03-31 09485638 c:Agent1 2024-04-01 2025-03-31 09485638 d:Buildings 2024-04-01 2025-03-31 09485638 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 09485638 d:PlantMachinery 2024-04-01 2025-03-31 09485638 d:MotorVehicles 2024-04-01 2025-03-31 09485638 d:FurnitureFittings 2024-04-01 2025-03-31 09485638 d:FreeholdInvestmentProperty 2025-03-31 09485638 d:FreeholdInvestmentProperty 2024-03-31 09485638 d:CurrentFinancialInstruments 2025-03-31 09485638 d:CurrentFinancialInstruments 2024-03-31 09485638 d:Non-currentFinancialInstruments 2025-03-31 09485638 d:Non-currentFinancialInstruments 2024-03-31 09485638 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09485638 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09485638 d:ShareCapital 2024-04-01 2025-03-31 09485638 d:ShareCapital 2025-03-31 09485638 d:ShareCapital 2023-04-01 2024-03-31 09485638 d:ShareCapital 2024-03-31 09485638 d:ShareCapital 2023-04-01 09485638 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 09485638 d:RetainedEarningsAccumulatedLosses 2025-03-31 09485638 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 09485638 d:RetainedEarningsAccumulatedLosses 2024-03-31 09485638 d:RetainedEarningsAccumulatedLosses 2023-04-01 09485638 d:FinancialAssetsAmortisedCost 2025-03-31 09485638 d:FinancialAssetsAmortisedCost 2024-03-31 09485638 d:FinancialLiabilitiesAmortisedCost 2025-03-31 09485638 d:FinancialLiabilitiesAmortisedCost 2024-03-31 09485638 c:FRS102 2024-04-01 2025-03-31 09485638 c:Audited 2024-04-01 2025-03-31 09485638 c:FullAccounts 2024-04-01 2025-03-31 09485638 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09485638 d:Subsidiary1 2024-04-01 2025-03-31 09485638 d:Subsidiary1 1 2024-04-01 2025-03-31 09485638 d:Subsidiary2 2024-04-01 2025-03-31 09485638 d:Subsidiary2 1 2024-04-01 2025-03-31 09485638 d:Subsidiary3 2024-04-01 2025-03-31 09485638 d:Subsidiary3 1 2024-04-01 2025-03-31 09485638 1 2024-04-01 2025-03-31 09485638 d:CurrentFinancialInstruments 6 2025-03-31 09485638 d:CurrentFinancialInstruments 6 2024-03-31 09485638 c:Consolidated 2025-03-31 09485638 c:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 09485638 6 2024-04-01 2025-03-31 09485638 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09485638 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09485638 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 09485638 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 09485638 d:OtherDeferredTax 2025-03-31 09485638 d:OtherDeferredTax 2024-03-31 09485638 3 2025-03-31 09485638 3 2024-03-31 09485638 f:PoundSterling 2024-04-01 2025-03-31 09485638 d:KeyManagementPersonnel d:SaleOrPurchaseGoods c:Consolidated 2024-04-01 2025-03-31 09485638 d:KeyManagementIndividualGroup1 d:SaleOrPurchaseGoods c:Consolidated 2024-04-01 2025-03-31 09485638 d:KeyManagementPersonnel d:SaleOrPurchaseGoods c:Consolidated 2025-03-31 09485638 d:KeyManagementIndividualGroup1 d:SaleOrPurchaseGoods c:Consolidated 2025-03-31 iso4217:GBP xbrli:pure



















Ossett Holdings Limited

Registered number: 09485638
Annual report and
consolidated financial statements
For the year ended 31 March 2025

 
OSSETT HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
S A M Ali 
A Daneshyar 
O Daneshyar 
M Ali 




Registered number
09485638



Registered office
Zeina House
Milner Way

Ossett

West Yorkshire

United Kingdom

WF5 9JE




Independent auditor
Forvis Mazars LLP
Chartered Accountants & Statutory Auditor

5th Floor

3 Wellington Place

Leeds

LS1 4AP




Bankers
Lloyds Banking Group
3rd Floor

New Uberior House

11 Earl Grey Street

Edinburgh

EH3 9BN





 
OSSETT HOLDINGS LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 2
Directors' Report
 
3 - 5
Independent Auditor's Report
 
6 - 9
Consolidated Statement of Comprehensive Income
 
10
Consolidated Statement of Financial Position
 
11
Company Statement of Financial Position
 
12
Consolidated Statement of Changes in Equity
 
13
Company Statement of Changes in Equity
 
14
Consolidated Statement of Cash Flows
 
15
Notes to the Financial Statements
 
16 - 38


 
OSSETT HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present their Strategic Report for Ossett Holdings Limited (the Group) for the year ended 31 March 2025.

Business review
 
The principal activity of the Group continues to be that of the importation, processing and wholesale of pistachio nuts, other nut products, other confectionery and dried fruit products from around the world.
The principal activity of the Company continues to be the ownership and management of investment property. 
The directors report the following performance of the Group for the financial year ended 31 March 2025. The Group has generated total turnover of £32.0m. This is 4.2% (£1.4m) lower than the £33.4m generated in year ended 31 March 2024.
The Group's gross profit for the financial year increased from £5.9m to £6.7m with a gross profit margin of 21.0% (2024: 17.7%). Profit before tax was £3.1m (2024: £2.7m) after fair value gains of £0.06m (2024: £0.2m).

Principal risks and uncertainties
 
Market risk - the Group has excellent relationships with its key suppliers and customers and has contracts in place to source key materials.
Operational risk - the Group has solid reporting systems and produces timely and accurate management information which enables management to assess risk and make informed business decisions.
Foreign exchange risk - the Group minimises risk by using their knowledge of the pistachio market and other industry information and by arranging forward contracts on the US dollar.
All risks are monitored by the board regularly, with the prime focus being on performance and strategy issues surrounding the mitigation and management of these above risks at an acceptable level.
The Group has considerable financial resources together with strong relationships with key customers and suppliers across different geographic areas and industries.

- 1 -

 
OSSETT HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Financial key performance indicators
 
Management use a range of performance measures to monitor and manage the business. Some of the key performance measures are set out below:


31 March 2025
 
31 March 2024
Turnover
£31,997,262
£33,433,333
Gross profit
£6,704,626
£5,919,122
Gross profit margin
21.0%
17.7%
Operating profit
£3,136,055
£2,741,551
Operating profit margin
9.8%
8.2%



This report was approved by the board on 3 December 2025 and signed on its behalf.







S A M Ali
Director

- 2 -

 
OSSETT HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £2,379,366 (2024 -  £1,958,579).

Dividends declared during the year and reflected in the financial statements amounted to £418,646 (2024: £272,482).

Directors

The directors who served during the year were:

S A M Ali 
A Daneshyar 
O Daneshyar 
M Ali 

- 3 -

 
OSSETT HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Going concern

The directors are satisfied that the Group and Company have adequate resources to continue in operational existence for the foreseeable future.
The Group and Company have strong cash positions and sufficient banking facilities that are gradually becoming required less frequently due to the stronger cash position of the business. The Group has significant net assets and net current assets. The Group and Company have strong relationships with their customers and the order book remains strong.
Accordingly, the going concern basis of accounting continues to be appropriate in preparing the financial statements. 
The directors have considered a period in excess of twelve months from the date of approval of these financial statements in making this assessment.

Future developments

The Group has invested significantly in plant and machinery in recent years and expects this to generate efficiencies and capacity for further growth going forward. 

Research and development activities

Improvements in the existing product range and investment in the development of new products is continuing on a year by year basis. The Group has a policy of continually increasing its investment in research and development. 

Matters covered in the Group Strategic Report

Certain information is not shown in the Directors' Report because it is shown in the Group Strategic Report instead under s414C(11). The Group Strategic Report includes a business review, information about the Group's principal risks and uncertainties and information in connection with the Group's key performance indicators.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Post balance sheet events

Dividends of £396,694 were declared post year end.

- 4 -

 
OSSETT HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Auditor

The auditor, Forvis Mazars LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 3 December 2025 and signed on its behalf.
 





S A M Ali
Director

- 5 -

 
OSSETT HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF OSSETT HOLDINGS LIMITED
 

Opinion

We have audited the financial statements of Ossett Holdings Limited (the ‘Parent Company’) and its subsidiaries (the 'Group') for the year ended 31 March 2025 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Company Statement of Financial Positions, the Consolidated and Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. 
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

give a true and fair view of the state of the Group's and Company’s affairs as at 31 March 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group and Parent Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and the Parent Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
- 6 -

 
OSSETT HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF OSSETT HOLDINGS LIMITED
 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to  a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
 
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In light of the knowledge and understanding of the Group and Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
- 7 -

 
OSSETT HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF OSSETT HOLDINGS LIMITED
 

Responsibilities of Directors

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's and Parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless either the directors intend to liquidate the Group or Parent Company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. 
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of the Group and its industry, we identified that the principal risks of non-compliance with following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation, anti-money laundering regulation. 
To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
• Inquiring of management and, where appropriate, those charged with governance, as to whether the company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
• Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
• Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
• Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud.
We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006.
In addition, we evaluated the directors' and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates including valuation of investment properties, valuation of investments, revenue recognition (which we pinpointed to the cut-off assertion), and significant one-off or unusual transactions.



- 8 -

 
OSSETT HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF OSSETT HOLDINGS LIMITED
 

Our audit procedures in relation to fraud included but were not limited to:

making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;
gaining an understanding of the internal controls established to mitigate risks related to fraud;
discussing amongst the engagement team the risks of fraud; and
addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body for our audit work, for this report, or for the opinions we have formed.




Christopher Hudson (Senior Statutory Auditor)

  
for and on behalf of Forvis Mazars LLP

Chartered Accountants and Statutory Auditor 
5th Floor
3 Wellington Place
Leeds
LS1 4AP

3 December 2025
- 9 -

 
OSSETT HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
31,997,262
33,433,333

Cost of sales
  
(25,292,636)
(27,514,211)

Gross profit
  
6,704,626
5,919,122

Administrative expenses
  
(3,789,943)
(3,534,055)

Other operating income
 5 
160,690
109,974

Fair value movements
 6 
60,682
246,510

Operating profit
 7 
3,136,055
2,741,551

Interest payable and similar expenses
 11 
(10,158)
-

Profit before taxation
  
3,125,897
2,741,551

Tax on profit
 12 
(746,531)
(782,972)

Profit for the financial year
  
2,379,366
1,958,579

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2025 (2024: £NIL).

The notes on pages 16 to 38 form part of these financial statements.

- 10 -

 
OSSETT HOLDINGS LIMITED
REGISTERED NUMBER: 09485638

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 14 
3,017,791
3,117,507

Investments
 15 
212,484
54,629

Investment property
 16 
1,908,230
1,908,230

  
5,138,505
5,080,366

Current assets
  

Stocks
 17 
9,513,046
9,265,044

Debtors
 18 
5,764,437
4,353,172

Cash at bank and in hand
 19 
1,374,300
948,947

  
16,651,783
14,567,163

Creditors: amounts falling due within one year
 20 
(9,177,403)
(8,922,467)

Net current assets
  
 
 
7,474,380
 
 
5,644,696

Total assets less current liabilities
  
12,612,885
10,725,062

Provisions for liabilities
  

Deferred taxation
 22 
(339,854)
(412,851)

Net assets
  
12,273,031
10,312,211


Capital and reserves
  

Called up share capital 
  
1,000
900

Profit and loss account
 24 
12,272,031
10,311,311

  
12,273,031
10,312,211


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 December 2025.




S A M Ali
Director

The notes on pages 16 to 38 form part of these financial statements.

- 11 -

 
OSSETT HOLDINGS LIMITED
REGISTERED NUMBER: 09485638

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 15 
213,386
55,529

Investment Property
 16 
5,750,000
5,750,000

  
5,963,386
5,805,529

Current assets
  

Debtors
 18 
86,500
-

Cash at bank and in hand
 19 
50,141
63,966

  
136,641
63,966

Creditors: amounts falling due within one year
 20 
(511,416)
(521,059)

Net current liabilities
  
 
 
(374,775)
 
 
(457,093)

Total assets less current liabilities
  
5,588,611
5,348,436

  

Provisions for liabilities
  

Deferred taxation
 22 
(502,301)
(497,918)

Net assets
  
5,086,310
4,850,518


Capital and reserves
  

Called up share capital 
  
1,000
900

Profit and loss account
 24 
5,085,310
4,849,618

  
5,086,310
4,850,518


The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The profit after tax of the Company for the year was £654,338 (2024: £2,173,399).
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 December 2025.


S A M Ali
Director

The notes on pages 16 to 38 form part of these financial statements.

- 12 -

 
OSSETT HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
900
8,625,214
8,626,114


Comprehensive income for the year

Profit for the year
-
1,958,579
1,958,579
Total comprehensive income for the year
-
1,958,579
1,958,579


Contributions by and distributions to owners

Dividends: Equity capital
-
(272,482)
(272,482)


Total transactions with owners
-
(272,482)
(272,482)



At 1 April 2024
900
10,311,311
10,312,211


Comprehensive income for the year

Profit for the year
-
2,379,366
2,379,366
Total comprehensive income for the year
-
2,379,366
2,379,366


Contributions by and distributions to owners

Dividends: Equity capital
-
(418,646)
(418,646)

Shares issued during the year
100
-
100


Total transactions with owners
100
(418,646)
(418,546)


At 31 March 2025
1,000
12,272,031
12,273,031


The notes on pages 16 to 38 form part of these financial statements.

- 13 -

 
OSSETT HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
900
2,948,701
2,949,601


Comprehensive income for the year

Profit for the year
-
2,173,399
2,173,399
Total comprehensive income for the year
-
2,173,399
2,173,399


Contributions by and distributions to owners

Dividends: Equity capital
-
(272,482)
(272,482)


Total transactions with owners
-
(272,482)
(272,482)



At 1 April 2024
900
4,849,618
4,850,518


Comprehensive income for the year

Profit for the year
-
654,338
654,338
Total comprehensive income for the year
-
654,338
654,338


Contributions by and distributions to owners

Dividends: Equity capital
-
(418,646)
(418,646)

Shares issued during the year
100
-
100


Total transactions with owners
100
(418,646)
(418,546)


At 31 March 2025
1,000
5,085,310
5,086,310


The notes on pages 16 to 38 form part of these financial statements.

- 14 -

 
OSSETT HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
2,379,366
1,958,579

Adjustments for:

Depreciation of tangible assets
246,102
257,204

Impairment of investment in associate
-
114,000

Interest paid
10,158
-

Taxation charge
746,531
782,972

Increase in stocks
(248,002)
(1,410,166)

(Increase)/decrease in debtors
(1,474,495)
1,556,632

Decrease/(increase) in amounts owed by associates
63,230
(87,521)

Increase/(decrease) in creditors
375,097
(105,766)

Net fair value gains recognised in P&L
(60,682)
(246,510)

Corporation tax paid
(994,124)
(47,924)

Net cash generated from operating activities

1,043,181
2,771,500


Cash flows from investing activities

Purchase of tangible fixed assets
(146,386)
(190,652)

Purchase of investment properties
-
(7,120)

Purchase of unlisted and other investments
(157,855)
(54,629)

Net cash used in investing activities

(304,241)
(252,401)

Cash flows from financing activities

Issue of ordinary shares
100
-

Repayment of loans
-
(1,763,720)

Dividends paid
(418,646)
(272,482)

Interest paid
(10,158)
-

Net cash used in financing activities
(428,704)
(2,036,202)

Net increase in cash and cash equivalents
310,236
482,897

Cash and cash equivalents at beginning of year
948,947
466,050

Cash and cash equivalents at the end of year
1,259,183
948,947


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,374,300
948,947

Bank overdrafts
(115,117)
-

1,259,183
948,947


- 15 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Ossett Holdings Limited ("the Company") is a private limited company, limited by shares,  incorporated in England and Wales. The address of its registered office and principal place of business is Zeina House, Milner Way, Ossett, West Yorkshire, WF5 9JE. The registered number is 09485638.
These financial statements have been prepared in Pound Sterling as this is the currency of the primary economic environment in which the Company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.
The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the merger method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

- 16 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Going concern

The directors are satisfied that the Group and Company have adequate resources to continue in operational existence for the foreseeable future.
The Group and Company have strong cash positions and sufficient banking facilities that are gradually becoming required less frequently due to the stronger cash position of the business. The Group and Company have significant net assets and net current assets. The Group has strong relationships with their customers and the order book remains strong.
Accordingly, the going concern basis of accounting continues to be appropriate in preparing the financial statements. 
The directors have considered a period in excess of twelve months from the date of approval of these financial statements in making this assessment.

 
2.4

Foreign currency translation

Functional and presentation currency

The Group and Company's functional and presentational currency is GBP, rounded to the nearest £1.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

- 17 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Group as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

 
2.7

Finance costs

Finance costs are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in the Consolidated Statement of Comprehensive Income in the year in which they are incurred.

- 18 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan
The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.
The contributions are recognised as an expense in the Consolidated Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

- 19 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Leasehold improvements
-
between 10% and 20% straight line
Plant & machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
15% reducing balance

 
2.12

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.13

Investment property

Investment property is carried at fair value determined periodically by external valuers, considered annually by the Directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Consolidated Statement of Comprehensive Income.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Consolidated Statement of Comprehensive Income.

- 20 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

- 21 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.19
Financial instruments (continued)

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

- 22 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.19
Financial instruments (continued)

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.20

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

- 23 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Critical judgments in applying the Company's accounting policies
The critical judgments that the directors have made in the process of applying the Group and Company's accounting policies that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below.
(i) Assessing indicators of impairment
In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience of recoverability and where applicable, the ability of the asset to be operated as planned. 
Key sources of estimation uncertainty
(i) Investment property valuation
Determining the fair value of investment properties is inherently subjective. Investment property is carried at fair value determined periodically by external valuers, considered annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Consolidated Statement of Comprehensive Income.
At Group level the property is a mixed used property as part of the property is leased to the subsidiary Zeina Foods Limited. The property has been apportioned between investment property and freehold property based on the square foot used by each party. 
(ii) Valuation of investments
Where impairment indicators are identified the recoverable amount is taken to be the higher of Value in Use calculation and a fair value less costs to sell. No impairment indicators were identified in the year to 31 March 2025.

- 24 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Sale of goods
31,753,653
33,054,422

Provision of services
243,609
378,911

31,997,262
33,433,333


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
31,086,141
32,364,300

Rest of Europe
911,121
1,069,033

31,997,262
33,433,333



5.


Other operating income

2025
2024
£
£

Other operating income
4,281
917

Net rents receivable
156,409
109,057

160,690
109,974



6.


Fair value movements

2025
2024
£
£



Fair value gains/(losses) on forward contracts
60,682
(99,127)

Fair value gains on property revaluation (note 16)
-
345,637

60,682
246,510

- 25 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Operating profit

The operating profit is stated after charging/(crediting):

2025
2024
£
£

Fair value movements
  
(60,682)
(246,510)

Exchange differences
  
165,786
377,836

Depreciation of tangible fixed assets
  
246,102
256,817

Defined contribution pension cost
  
75,278
65,265


8.


Auditor's remuneration

2025
2024
£
£

Fees payable to the Group's auditor for the audit of the Group's annual
financial statements
40,000
39,850


9.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
1,178,721
1,041,785

Social security costs
106,886
89,302

Cost of defined contribution scheme
75,278
65,265

1,360,885
1,196,352


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Management
3
3



Administration
8
8



Wholesale & production
33
32

44
43

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL)
- 26 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
40,207
38,495


Directors are not accruing pension benefits (2024 - Nil).
The directors of the business are also considered to be key management personnel. 


11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
10,158
-


12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
811,680
659,574

Adjustments in respect of previous periods
7,848
(1,416)

Total current tax
819,528
658,158

Deferred tax


Origination and reversal of timing differences
(58,787)
115,631

Adjustments in respect of previous periods
(14,210)
9,183

Total deferred tax

(72,997)
124,814


Tax on profit
746,531
782,972
- 27 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
3,125,897
2,741,551


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
781,474
685,388

Effects of:


Expenses not deductible for tax purposes
19,567
75,464

Capital allowances for year in excess of depreciation
896
2,501

Adjustments to tax charge in respect of prior periods
7,848
(1,416)

Adjustments to deferred tax in relation to previous periods
(14,210)
9,183

Other differences leading to an increase in the tax charge
10,128
11,852

Adjustment to brought forward values
(59,172)
-

Total tax charge for the year
746,531
782,972


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Dividends

2025
2024
£
£


Dividends declared
418,646
272,482

- 28 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Tangible fixed assets

Group






Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost


At 1 April 2024
2,260,692
2,875,355
141,999
99,672
5,377,718


Additions
-
146,386
-
-
146,386



At 31 March 2025

2,260,692
3,021,741
141,999
99,672
5,524,104



Depreciation


At 1 April 2024
398,460
1,698,595
73,105
90,051
2,260,211


Charge for the year
44,098
185,763
14,799
1,442
246,102



At 31 March 2025

442,558
1,884,358
87,904
91,493
2,506,313



Net book value



At 31 March 2025
1,818,134
1,137,383
54,095
8,179
3,017,791



At 31 March 2024
1,862,232
1,176,760
68,894
9,621
3,117,507

Company
There are no tangible fixed assets in the Statement of Financial Position of the Parent Company.

- 29 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Fixed asset investments

Group





Investments in associates
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 April 2024
114,000
119,369
233,369


Additions
-
157,855
157,855



At 31 March 2025

114,000
277,224
391,224



Impairment


At 1 April 2024
114,000
64,740
178,740



At 31 March 2025

114,000
64,740
178,740



Net book value



At 31 March 2025
-
212,484
212,484



At 31 March 2024
-
54,629
54,629

Company





Investments in
subsidiary
companies
Unlisted investments
Total

£
£
£



Cost


At 1 April 2024
900
54,629
55,529


Additions
2
157,855
157,857



At 31 March 2025
902
212,484
213,386






Net book value



At 31 March 2025
902
212,484
213,386



At 31 March 2024
900
54,629
55,529

- 30 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Zeina Foods Limited
Zeina House, Milner Way, Ossett, West Yorkshire WF5 9JE
Importation, processing and wholesale of pistachio nuts, other nut products, other confectionery and dried fruit products from around the world.
Ordinary
100%
Zeina Park Holding Limited
Zeina House, Milner Way, Ossett, West Yorkshire WF5 9JE
Dormant
Ordinary
100%
35 Hanover Holding Limited
Zeina House, Milner Way, Ossett, West Yorkshire WF5 9JE
Dormant
Ordinary
100%

Group
Zeina Foods Limited owns 40% of the ordinary share capital of Zeina Foods Tunisia S.A.R.L. a company incorporated in Tunisia. Following the year end ownership increased to 67.61%. The registered address is Bir Drassen, Beni Khalled, Nabeul.
Zeina Foods Limited owns 33% of the ordinary share capital of Zeina Farms S.A.R.L., a company incorporated in Tunisia. Following the year end ownership has increased to 38.52%. The registered address is 14, rue Medinet Kadhima – 2037 Ennasr2 - Tunis.
Due to the recent performance of the associates, the investments were fully impaired in the prior year.

- 31 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


Investment property

Group


Freehold investment property




Valuation


At 1 April 2024
1,908,230



At 31 March 2025
1,908,230

Freehold investment property relates to property owned by the Group which is rented externally to third parties. All properties rented to other group companies are classified as 'Property, Plant and Equipment' in the  consolidated financial statements, as a result the investment property per the Group Statement of Financial Position is lower in value than on the Parent Company Statement of Financial Position.

The last formal valuation was provided by Mark Brearley & Company Limited during 2024. The directors are satisfied the carrying value at the year end represents the fair value.




Company





Freehold investment property

£



Valuation


At 1 April 2024
5,750,000



At 31 March 2025
5,750,000



- 32 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
16.Investment property (continued)

The fair value of the investment properties was based on a valuation performed by an independent valuer, who holds a professional qualification with the Royal Institute of Chartered Surveyors and has experience in the locations and classes of investment properties valued.
Investment properties have been valued on a square foot basis and have been undertaken in accordance with the RICS Appraisal & Valuation Standards Manual (The Red Book). This approach involves comparing the latest available valuations for comparable properties in the surrounding areas and adjusting the valuation for any specific considerations that need to be taken into account for the particular properties being valued.
There are no restrictions on the realisability of investment properties or the remittance of income. Furthermore, there are no contractual obligations that must be disclosed with regards to the investment properties. 


Historic cost

If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:


2025
2024
£
£



Historic cost
3,536,127
3,536,127

Accumulated depreciation and impairments
(787,904)
(717,181)

2,748,223
2,818,946


17.


Stocks

Group
Group
2025
2024
£
£

Raw materials and consumables
8,511,340
7,921,416

Finished goods and goods for resale
1,001,706
1,343,628

9,513,046
9,265,044


- 33 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

18.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
86,500
-
86,500
-

Due within one year

Trade debtors
5,130,823
4,039,042
-
-

Amounts owed by joint ventures and associated undertakings
67,910
131,140
-
-

Prepayments and accrued income
479,204
182,990
-
-

5,764,437
4,353,172
86,500
-



19.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
1,374,300
948,947
50,141
63,966

Less: bank overdrafts
(115,117)
-
-
-

1,259,183
948,947
50,141
63,966



20.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
115,117
-
-
-

Trade creditors
3,945,771
5,783,720
-
-

Amounts owed to group undertakings
-
-
77,413
54,629

Corporation tax
488,969
663,565
81,829
82,885

Other taxation and social security
39,725
17,056
-
-

Other creditors
373,113
383,544
352,174
383,545

Accruals and deferred income
4,038,704
1,837,896
-
-

Financial instruments
176,004
236,686
-
-

9,177,403
8,922,467
511,416
521,059


A fixed and floating charge has been created over all assets of Zeina Foods Limited in favour of Lloyds Bank plc and secured over the freehold and leasehold property, the fixed plant and machinery on any freehold and leasehold property, all book debts and all other debts.

- 34 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

21.


Financial instruments

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Financial assets

Financial assets that are debt instruments measured at amortised cost
86,500
-
86,500
-


Financial liabilities

Derivative financial instruments measured at fair value through profit or loss
(176,004)
(236,686)
-
-


Financial assets and liabilities measured at fair value through profit or loss comprise foreign exchange forward contracts, for which fair value is determined by using a quoted price in an active market.


22.


Deferred taxation


Group



2025
2024


£

£






At beginning of year
(412,851)
(288,037)


Credited/(charged) to profit or loss
72,997
(124,814)



At end of year
(339,854)
(412,851)

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Fixed asset timing differences
(268,456)
(273,806)
(17,063)
(12,680)

Short term timing differences
67,946
299
-
-

Capital gains
(139,344)
(139,344)
(485,238)
(485,238)

(339,854)
(412,851)
(502,301)
(497,918)






 

- 35 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

23.
Share capital

Allotted, called up and fully paid                                     


188 (2024 - 257) A Ordinary shares of £1.00 each
188
257

188 (2024 - 257) B Ordinary shares of £1.00 each
188
257

30 (2024 - 30) C Ordinary shares of £1.00 each
30
30

80 (2024 - 120) D Ordinary shares of £1.00 each
80
120

12 (2024 - 100) E Ordinary shares of £1.00 each
12
100

46 (2024 - 46) F Ordinary shares of £1.00 each
46
46

63 (2024 - 63) G Ordinary shares of £1.00 each
63
63

27 (2024 - 27) H Ordinary shares of £1.00 each
27
27

46 (2024 - Nil) I Ordinary shares of £1.00 each
46
-

46 (2024 - Nil) J Ordinary shares of £1.00 each
46
-

46 (2024 - Nil) K Ordinary shares of £1.00 each
46
-

20 (2024 - Nil) L Ordinary shares of £1.00 each
20
-

20 (2024 - Nil) M Ordinary shares of £1.00 each
20
-

11 (2024 - Nil) N Ordinary shares of £1.00 each
11
-

22 (2024 - Nil) O Ordinary shares of £1.00 each
22
-

22 (2024 - Nil) P Ordinary shares of £1.00 each
22
-

11 (2024 - Nil) Q Ordinary shares of £1.00 each
11
-

22 (2024 - Nil) R Ordinary shares of £1.00 each
22
-

10 (2024 - Nil) Class A shares of £10.00 each
100
-

1,000
900

The Ordinary A, B, C, D, E, F, G, H, I, J, K, L, M, N, O, P, Q and R shares rank pari-passu in all aspects except for in the distribution of dividends.
On 11 March 2025, the Company issued 10 Class A shares at their nominal value of £10 per share. The shares hold full voting rights but no rights to dividends nor participation in a distribution.


24.


Reserves

Profit & loss account

The profit and loss account reserve represents cumulative profits and losses made by the Group and Company to date less dividends distributed to shareholders.
The Parent Company has undistributable reserves of £2.9m, relating to unrealised property revaluations.

- 36 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
25.


Analysis of net debt




At 1 April 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

948,947

425,353

1,374,300

Bank overdrafts

-

(115,117)

(115,117)


948,947
310,236
1,259,183


26.


Capital commitments




At 31 March 2025 the Group and Company had capital commitments as follows:


Group
Group
2025
2024
£
£

Contracted for but not provided in these financial statements
25,875
-

A capital commitment has been made by Zeina Foods Limited to purchase machinery at the year end.


27.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £75,278 (2024: £65,265). Contributions of £5,300 (2024: £Nil) were payable to the fund at the balance sheet date.


28.Other financial commitments

At the year-end the Group had entered into contracts with suppliers and customers to buy pistachio nuts at agreed quantities and prices. At the year-end the outstanding purchases commitment was £6,222,929 (2024: £12,267,389).
At the year-end the Group had entered into forward and swap contracts with a financial institution to buy $16,600,000 (2024: $15,580,000).

- 37 -

 
OSSETT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

29.


Related party transactions

The Group has taken the available exemption under FRS 102 Section 33 not to disclose transactions and balances with other wholly owned members of the Group.
The Group has made charitable donations to Ahlulbayt Cultural Centre during the year amounting to £30,000 (2024: £10,100), a charity in which Mr S Ali is a Trustee and Director.
The Group has an investment in Zeina Foods Tunisia S.A.R.L., a Company over which Zeina Foods Limited has significant influence. The Group has purchased goods from Zeina Foods Tunisia S.A.R.L. during the year to the value of £280,128 (2024: £233,001). Included within debtors are amounts owed to Zeina Foods Limited as at 31 March 2025 of £756,021 (2024: £356,221), against which a bad debt provision of £708,644 (2024: £225,071) has been recognised. 
The Group has an investment in Zeina Farms S.A.R.L., a Company over which Zeina Foods Limited has significant influence. Included within debtors are amounts owed to Zeina Foods Limited as at 31 March 2025 of £164,153 (2024: £143,619), against which a bad debt provision of £143,619 (2024: £143,619) has been recognised
Dividends of £158,956 (2024: £89,955) were paid to the Company directors or their close family members during the year. Dividends of £Nil (2024: £37,686) were paid to shareholders deemed to hold a significant influence in the Company. Dividends of £259,690 (2024: £144,840) were also paid to other shareholders during the year.  
Amounts due from related parties at the balance sheet date are shown below:


2025
2024
£
£

Zeina Foods Tunisia S.A.R.L.
756,021
356,211
Zeina Farms S.A.R.L.
164,153
143,619


30.


Post balance sheet events

Dividends of £396,694 were declared post year end.


31.


Controlling party

The directors do not consider there to be a single ultimate controlling party.

- 38 -