Company registration number 09569135 (England and Wales)
LF PROPERTIES (LIVERPOOL) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
LF PROPERTIES (LIVERPOOL) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
LF PROPERTIES (LIVERPOOL) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
31,830
24,476
Investment property
5
3,601,500
3,106,609
3,633,330
3,131,085
Current assets
Debtors
6
34,664
36,663
Cash at bank and in hand
78,350
22,627
113,014
59,290
Creditors: amounts falling due within one year
7
(257,238)
(371,008)
Net current liabilities
(144,224)
(311,718)
Total assets less current liabilities
3,489,106
2,819,367
Creditors: amounts falling due after more than one year
8
(2,723,874)
(2,176,703)
Provisions for liabilities
(162,642)
(134,289)
Net assets
602,590
508,375
Capital and reserves
Called up share capital
9
100
100
Revaluation reserve
480,272
402,867
Profit and loss reserves
122,218
105,408
Total equity
602,590
508,375
LF PROPERTIES (LIVERPOOL) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 17 November 2025 and are signed on its behalf by:
S Latham
Director
Company registration number 09569135 (England and Wales)
LF PROPERTIES (LIVERPOOL) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
100
386,559
96,947
483,606
Period ended 31 March 2024:
Profit and total comprehensive income
-
-
96,769
96,769
Dividends
-
-
(72,000)
(72,000)
Transfers
-
(16,308)
(16,308)
Other movements
-
16,308
-
16,308
Balance at 31 March 2024
100
402,867
105,408
508,375
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
166,215
166,215
Dividends
-
-
(72,000)
(72,000)
Transfers
-
(77,405)
(77,405)
Other movements
-
77,405
-
77,405
Balance at 31 March 2025
100
480,272
122,218
602,590
LF PROPERTIES (LIVERPOOL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
LF Properties (Liverpool) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 509 - 510 Cotton Exchange, Bixteth Street, Liverpool, L3 9LQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover represents amounts receivable for rent and other property income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Furniture
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand and bank deposits.
LF PROPERTIES (LIVERPOOL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank and other loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
LF PROPERTIES (LIVERPOOL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Where relevant, the cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Where relevant, termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
LF PROPERTIES (LIVERPOOL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
37,625
Additions
16,847
At 31 March 2025
54,472
Depreciation and impairment
At 1 April 2024
13,149
Depreciation charged in the year
9,493
At 31 March 2025
22,642
Carrying amount
At 31 March 2025
31,830
At 31 March 2024
24,476
5
Investment property
2025
£
Fair value
At 1 April 2024
3,106,609
Additions
389,133
Revaluations
105,758
At 31 March 2025
3,601,500
The investment property owned by the company comprises residential properties held for rent.
The fair value of the investment property owned by the company has been arrived at on the following basis:
a valuation carried out on 14 June 2021 by VAS Group, who are not connected with the company;
valuations carried out on 25 October 2021, on 10 December 2021, on 16 March 2022, on 22 July 2022, on 23 November 2022, on 9 December 2022, on 15 February 2023 and on 19 January 2024 by MO Valuations, who are not connected with the company;
valuations carried out on 29 April 2024, on 14 October 2024 and on 17 October 2024 by MO Valuations, who are not connected with the company;
a valuation carried out on 28 January 2025 by M.J. Devine & Associates, who are not connected with the company;
a valuation carried out by the company's directors on 31 March 2025.
These valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties. In the opinion of the directors, the valuations still represent the fair value of the investment property as at 31 March 2025.
LF PROPERTIES (LIVERPOOL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
25,424
18,154
Other debtors
9,240
18,509
34,664
36,663
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,151
1,895
Trade creditors
5,452
39,641
Taxation and social security
945
27,790
Other creditors
246,690
301,682
257,238
371,008
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
233,599
237,753
Other loans
2,490,275
1,938,950
2,723,874
2,176,703
The company's bank borrowing is secured by fixed charges over the investment property to which the borrowing relates.
The company's other borrowing is secured by charges over the investment property to which the borrowing relates.
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100