Caseware UK (AP4) 2024.0.164 2024.0.164 2024-04-01falseNo description of principal activity01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10095462 2025-03-31 10095462 2024-04-01 2025-03-31 10095462 2023-04-01 2024-03-31 10095462 c:Director1 2024-04-01 2025-03-31 10095462 2024-03-31 10095462 d:MotorVehicles 2024-04-01 2025-03-31 10095462 d:MotorVehicles 2025-03-31 10095462 d:MotorVehicles 2024-03-31 10095462 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10095462 d:OfficeEquipment 2024-04-01 2025-03-31 10095462 d:OfficeEquipment 2025-03-31 10095462 d:OfficeEquipment 2024-03-31 10095462 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10095462 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10095462 d:CurrentFinancialInstruments 2025-03-31 10095462 d:CurrentFinancialInstruments 2024-03-31 10095462 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10095462 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10095462 d:ShareCapital 2025-03-31 10095462 d:ShareCapital 2024-03-31 10095462 d:RetainedEarningsAccumulatedLosses 2025-03-31 10095462 d:RetainedEarningsAccumulatedLosses 2024-03-31 10095462 c:FRS102 2024-04-01 2025-03-31 10095462 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10095462 c:FullAccounts 2024-04-01 2025-03-31 10095462 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10095462 2 2024-04-01 2025-03-31 10095462 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Company registration number: 10095462











1ST DIRECT DRAINAGE LIMITED
Unaudited
Financial statements
Information for filing with the registrar
For the Year Ended 31 March 2025

















Coveney Nicholls Limited
Chartered Accountants
The Old Wheel House
31/37 Church Street
Reigate
Surrey
UK
RH2 0AD


Statement of Financial Position
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,010
6,340

  
5,010
6,340

Current assets
  

Debtors: amounts falling due within one year
 5 
18,189
11,378

Cash at bank and in hand
 6 
411,792
406,154

  
429,981
417,532

Creditors: amounts falling due within one year
 7 
(47,257)
(66,137)

Net current assets
  
 
 
382,724
 
 
351,395

Total assets less current liabilities
  
387,734
357,735

  

Net assets
  
387,734
357,735


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
387,634
357,635

  
387,734
357,735


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2025.




Mr S E Mabey
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1


1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of
the registered office is The Old Wheel House, 31/37 Church Street, Reigate, Surrey, RH2 0AD, United
Kingdom.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 2

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
33%
reducing balance
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Page 3


2.11
Financial instruments (continued)


Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Page 4


2.11
Financial instruments (continued)

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
12,990
12,375
25,365


Additions
-
1,315
1,315



At 31 March 2025

12,990
13,690
26,680



Depreciation


At 1 April 2024
12,252
6,773
19,025


Charge for the year on owned assets
244
2,401
2,645



At 31 March 2025

12,496
9,174
21,670



Net book value



At 31 March 2025
494
4,516
5,010



At 31 March 2024
738
5,602
6,340

Page 5


5.


Debtors

2025
2024
£
£


Trade debtors
18,188
4,910

Other debtors
1
6,468

18,189
11,378



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
411,792
406,154

411,792
406,154



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
-
160

Corporation tax
23,874
58,701

Other taxation and social security
4,496
4,261

Other creditors
18,887
3,015

47,257
66,137



8.
Director's advances, credits and guarantees


2025

Balance brought forward 
Advances/(credits) to the directors
Amounts repaid
Balance outstanding

£
£
£
£

Mr S E Mabey
5,012
227,714
(248,188)
(15,462)

2024

Balance brought forward 
Advances/(credits) to the directors
Amounts repaid
Balance outstanding

£
£
£
£

Mr S E Mabey
89,122
125,020
(209,130)
5,012

 
Page 6