1 April 2024 false Taxfiler 2024.6 10681408business:PrivateLimitedCompanyLtd2024-04-012025-03-31 106814082024-03-31 106814082024-04-012025-03-31 10681408business:AuditExemptWithAccountantsReport2024-04-012025-03-31 10681408business:FilletedAccounts2024-04-012025-03-31 106814082025-03-31 10681408business:Director12024-04-012025-03-31 10681408business:RegisteredOffice2024-04-012025-03-31 106814082024-03-31 10681408core:WithinOneYear2025-03-31 10681408core:WithinOneYear2024-03-31 10681408core:AfterOneYear2025-03-31 10681408core:AfterOneYear2024-03-31 10681408core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 10681408core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 10681408core:RevaluationReservecore:PreviouslyStatedAmount2025-03-31 10681408core:RevaluationReservecore:PreviouslyStatedAmount2024-03-31 10681408core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 10681408core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 10681408core:PreviouslyStatedAmount2025-03-31 10681408core:PreviouslyStatedAmount2024-03-31 10681408business:SmallEntities2024-04-012025-03-31 10681408countries:EnglandWales2024-04-012025-03-31 10681408core:FurnitureFittings2024-04-012025-03-31 10681408core:FurnitureFittings2024-03-31 10681408core:FurnitureFittings2025-03-31 10681408core:MoreThanFiveYears2025-03-31 10681408core:MoreThanFiveYears2024-03-31 10681408core:AfterOneYear2024-04-012025-03-31 10681408core:RevaluationInvestmentPropertyDeferredTax2025-03-31 10681408core:RevaluationInvestmentPropertyDeferredTax2024-03-31 10681408core:TaxLossesCarry-forwardsDeferredTax2025-03-31 10681408core:TaxLossesCarry-forwardsDeferredTax2024-03-31 106814082023-03-31 106814082023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 10681408 (England and Wales)
Worrall & Worrall Property Limited Unaudited accounts for the year ended 31 March 2025
Worrall & Worrall Property Limited Unaudited accounts Contents
Page
- 2 -
Worrall & Worrall Property Limited Company Information for the year ended 31 March 2025
Director
P Worrall
Company Number
10681408 (England and Wales)
Registered Office
21 The Copse Burley In Wharfedale Ilkley West Yorkshire LS29 7QY United Kingdom
Accountants
RAE Business Services (Yorkshire) Limited First Floor 85 Great Portland Street London W1W 7LT
- 3 -
Worrall & Worrall Property Limited Accountants' report
Accountants' report to the director of Worrall & Worrall Property Limited on the preparation of the unaudited statutory accounts for the year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Worrall & Worrall Property Limited for the year ended 31 March 2025 as set out on pages 5 - 8 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of Worrall & Worrall Property Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of Worrall & Worrall Property Limited and state those matters that we have agreed to state to them, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Worrall & Worrall Property Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Worrall & Worrall Property Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Worrall & Worrall Property Limited. You consider that Worrall & Worrall Property Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Worrall & Worrall Property Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
RAE Business Services (Yorkshire) Limited First Floor 85 Great Portland Street London W1W 7LT 8 November 2025
- 4 -
Worrall & Worrall Property Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
- 
2,962 
Investment property
750,000 
737,038 
750,000 
740,000 
Current assets
Debtors
133,593 
134,443 
Cash at bank and in hand
9,865 
7,427 
143,458 
141,870 
Creditors: amounts falling due within one year
(4,252)
(3,625)
Net current assets
139,206 
138,245 
Total assets less current liabilities
889,206 
878,245 
Creditors: amounts falling due after more than one year
(752,013)
(752,035)
Provisions for liabilities
Deferred tax
(26,635)
(23,889)
Net assets
110,558 
102,321 
Capital and reserves
Called up share capital
10 
10 
Revaluation reserve
181,385 
171,663 
Profit and loss account
(70,837)
(69,352)
Shareholders' funds
110,558 
102,321 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 23 November 2025 and were signed on its behalf by
P Worrall Director Company Registration No. 10681408
- 5 -
Worrall & Worrall Property Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Worrall & Worrall Property Limited is a private company, limited by shares, registered in England and Wales, registration number 10681408. The registered office is 21 The Copse, Burley In Wharfedale, Ilkley, West Yorkshire, LS29 7QY, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
20% on cost.
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 6 -
Worrall & Worrall Property Limited Notes to the Accounts for the year ended 31 March 2025
4
Tangible fixed assets
Fixtures & fittings 
£ 
Cost or valuation
At cost 
At 1 April 2024
14,234 
At 31 March 2025
14,234 
Depreciation
At 1 April 2024
11,272 
Charge for the year
2,962 
At 31 March 2025
14,234 
Net book value
At 31 March 2025
- 
At 31 March 2024
2,962 
5
Investment property
2025 
£ 
Fair value at 1 April 2024
737,038 
Net gain from fair value adjustments
12,962 
At 31 March 2025
750,000 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Other debtors
133,593 
134,443 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Other creditors
3,405 
2,905 
Loans from directors
175 
120 
Accruals
672 
600 
4,252 
3,625 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
574,013 
574,038 
Other creditors
178,000 
177,997 
752,013 
752,035 
Aggregate of amounts that fall due for payment after five years
574,013 
574,038 
Included in long term creditors are bank loans secured on investment properties. Personal guarantees have been provided.
- 7 -
Worrall & Worrall Property Limited Notes to the Accounts for the year ended 31 March 2025
9
Deferred taxation
2025 
2024 
£ 
£ 
Revaluation of investment property
60,461 
57,221 
Tax losses carried forward
(33,826)
(33,332)
26,635 
23,889 
2025 
2024 
£ 
£ 
Provision at start of year
23,889 
- 
Charged to the profit and loss account
2,746 
23,889 
Provision at end of year
26,635 
23,889 
Comparatives have been restated for deferred tax on revaluation of investment properties, and deferred tax asset on taxable losses.
10
Transactions with related parties
Included in current assets is a loan of £132,593 (2024 - £132,593) to a related company. Included in long term creditors is a loan of £178,000 (2024 - £177,997) from a related company. Interest of £3 has been charged for the year (2024 - nil). The loans are repayable on demand.
11
Average number of employees
During the year the average number of employees was 0 (2024: 0).
- 8 -