MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Company limited by guarantee

Company Registration Number:
10691926 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal activities of the company

The principal activity of the company during the year was the promotion of physical well-being activities



Directors

The directors shown below have held office during the whole of the period from
1 April 2024 to 31 March 2025

M J DOBSON
R LAVELLE
J KING


The director shown below has held office during the period of
1 April 2024 to 5 November 2024

D J FOSTER


The director shown below has held office during the period of
5 November 2024 to 31 March 2025

C A DOBSON


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
3 December 2025

And signed on behalf of the board by:
Name: M J DOBSON
Status: Director

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 12,624 14,940
Cost of sales: ( 7,457 ) ( 3,260 )
Gross profit(or loss): 5,167 11,680
Administrative expenses: ( 3,186 ) ( 8,605 )
Operating profit(or loss): 1,981 3,075
Interest payable and similar charges: ( 235 ) ( 1,022 )
Profit(or loss) before tax: 1,746 2,053
Profit(or loss) for the financial year: 1,746 2,053

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 7,687 9,042
Total fixed assets: 7,687 9,042
Current assets
Debtors: 4 10,435 147
Cash at bank and in hand: 674 2,199
Total current assets: 11,109 2,346
Creditors: amounts falling due within one year: 5 ( 17,067 ) ( 9,405 )
Net current assets (liabilities): (5,958) (7,059)
Total assets less current liabilities: 1,729 1,983
Creditors: amounts falling due after more than one year: 6 ( 334 ) ( 2,334 )
Total net assets (liabilities): 1,395 (351)
Members' funds
Profit and loss account: 1,395 ( 351)
Total members' funds: 1,395 (351)

The notes form part of these financial statements

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 3 December 2025
and signed on behalf of the board by:

Name: M J DOBSON
Status: Director

The notes form part of these financial statements

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Tangible fixed assets depreciation policy

    Depreciation is provided at the following annual rates in order to write off each asset over it's estimated useful life: Fixtures & equipment 15% reducing balance

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 4 4

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2024 17,029 17,029
Additions
Disposals
Revaluations
Transfers
At 31 March 2025 17,029 17,029
Depreciation
At 1 April 2024 7,987 7,987
Charge for year 1,355 1,355
On disposals
Other adjustments
At 31 March 2025 9,342 9,342
Net book value
At 31 March 2025 7,687 7,687
At 31 March 2024 9,042 9,042

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Debtors

2025 2024
£ £
Prepayments and accrued income 10,435
Other debtors 147
Total 10,435 147

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 2,000 3,214
Trade creditors 883 883
Taxation and social security 6 6
Accruals and deferred income 13,882 5,131
Other creditors 296 171
Total 17,067 9,405

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 334 2,334
Total 334 2,334

COMMUNITY INTEREST ANNUAL REPORT

MUSCLETONE GYM AND FITNESS COMMUNITY INTEREST COMPANY

Company Number: 10691926 (England and Wales)

Year Ending: 31 March 2025

Company activities and impact

During the year the company continued to deliver sessions and activities to members of the local community. The participants are largely from low socio-economic groups. This year the company largely focused on the further development of the youth gym and youth programs. Also we looked to develop Lived Experience programs for adults over 60 who have experienced illnesses that have left them weak and with limited mobility.

Consultation with stakeholders

Our stakeholders are primarily members of the local community. At all of our sessions feedback is actively encouraged. This feedback helps us tailor and shape our future sessions to the needs of participants.

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
3 December 2025

And signed on behalf of the board by:
Name: M J DOBSON
Status: Director