Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31Rental of investment propertytrue2024-01-01false33falsefalse 10930340 2024-01-01 2024-12-31 10930340 2023-01-01 2023-12-31 10930340 2024-12-31 10930340 2023-12-31 10930340 c:Director2 2024-01-01 2024-12-31 10930340 d:FurnitureFittings 2024-01-01 2024-12-31 10930340 d:FurnitureFittings 2024-12-31 10930340 d:FurnitureFittings 2023-12-31 10930340 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10930340 d:LeaseholdInvestmentProperty 2024-12-31 10930340 d:LeaseholdInvestmentProperty 2023-12-31 10930340 d:LeaseholdInvestmentProperty 2 2024-01-01 2024-12-31 10930340 d:CurrentFinancialInstruments 2024-12-31 10930340 d:CurrentFinancialInstruments 2023-12-31 10930340 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10930340 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10930340 d:ShareCapital 2024-12-31 10930340 d:ShareCapital 2023-12-31 10930340 d:RevaluationReserve 2024-12-31 10930340 d:RevaluationReserve 2023-12-31 10930340 d:RetainedEarningsAccumulatedLosses 2024-12-31 10930340 d:RetainedEarningsAccumulatedLosses 2023-12-31 10930340 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 10930340 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 10930340 c:OrdinaryShareClass1 2024-01-01 2024-12-31 10930340 c:OrdinaryShareClass1 2024-12-31 10930340 c:OrdinaryShareClass1 2023-12-31 10930340 c:FRS102 2024-01-01 2024-12-31 10930340 c:Audited 2024-01-01 2024-12-31 10930340 c:FullAccounts 2024-01-01 2024-12-31 10930340 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10930340 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10930340 2 2024-01-01 2024-12-31 10930340 5 2024-01-01 2024-12-31 10930340 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10930340









SFK JERMYN STREET LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SFK JERMYN STREET LIMITED
REGISTERED NUMBER: 10930340

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
                                                                    Note
£
£

Fixed assets
  

Tangible assets
 4 
-
963

Investment property
 5 
32,529,683
36,953,000

  
32,529,683
36,953,963

Current assets
  

Debtors: amounts falling due within one year
 6 
130,022
93,342

Cash at bank and in hand
 7 
1,426,012
1,212,698

  
1,556,034
1,306,040

Creditors: amounts falling due within one year
 8 
(35,362,755)
(35,548,777)

Net current liabilities
  
 
 
(33,806,721)
 
 
(34,242,737)

Provisions for liabilities
  

Deferred tax
 9 
-
(101,389)

  
 
 
-
 
 
(101,389)

Net (liabilities)/assets
  
(1,277,038)
2,609,837


Capital and reserves
  

Called up share capital 
 10 
1
1

Revaluation reserve
  
(3,620,111)
701,817

Profit and loss account
  
2,343,072
1,908,019

  
(1,277,038)
2,609,837


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 December 2025.


Kai Shui Lo
Director

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
SFK JERMYN STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

SFK Jermyn Street Limited ("the Company") is a private company limited by shares and incorporated in England and Wales.

The Registered Office of the Company is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA.

The Company's principal activity is the rental of investment property.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements for the company have been prepared on a going concern basis.

In the event that the Company requires support, SFK Investments Limited, the Company's immediate parent company, has confirmed that it will undertake to continue to provide such financial support as the Company requires for its continued operations and will not recall the amounts owed to them at the year end, for a period of not less than twelve months from the date of approval of these financial statements.

The directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
SFK JERMYN STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.

Revenue principally comprises of income recognised by the company in respect of rent charged during the year, exclusive of Value Added Tax and trade discounts. Rental income is recognised on a straight line basis over the term of the lease. Amounts invoiced in advance are deferred accordingly and recognised in the period to which they relate.

 
2.5

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.6

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 3

 
SFK JERMYN STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Investment property

Investment properties, which is property held to earn rentals and/or for capital appreciation, are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in profit or loss in the period in which they arise, including the corresponding tax effect.

Investment properties are derecognised either when they have been disposed of (i.e. at the date the recipient obtains control) or when they are permanently withdrawn from use and no future economic benefit is expected from their disposal. The difference between the net disposal proceeds and the carrying amount of the asset is recognised in profit or loss in the period of derecognition.

Page 4

 
SFK JERMYN STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 5

 
SFK JERMYN STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 January 2024
67,660



At 31 December 2024

67,660



Depreciation


At 1 January 2024
66,697


Charge for the year on owned assets
963



At 31 December 2024

67,660



Net book value



At 31 December 2024
-



At 31 December 2023
963


5.


Investment property


Long term leasehold investment property

£



Valuation


At 1 January 2024
36,953,000


Surplus on revaluation
(4,423,317)



At 31 December 2024
32,529,683

The 2024 valuations were made by Ryletts Residential, on an open market value for existing use basis.

This was supported by the market data and research by the investment property's managing agent. No depreciation is charged against this asset class which has a historical cost of £36,149,794 (2023 - £36,149,794).






Page 6

 
SFK JERMYN STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
47,367
2,916

Amounts owed by group undertakings
76,995
67,994

Prepayments and accrued income
5,660
22,432

130,022
93,342



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,426,012
1,212,698



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
2,561
900

Amounts owed to group undertakings
35,222,511
35,394,401

Corporation tax
84,342
41,889

Other creditors
21,136
21,136

Accruals and deferred income
32,205
90,451

35,362,755
35,548,777



9.


Deferred taxation




2024


£






At beginning of year
(101,389)


Utilised in year
101,389



At end of year
-

Page 7

 
SFK JERMYN STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
9.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Revaluation of investment properties
-
101,389


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



11.


Commitments under operating leases - Lessor

The Company has entered into leases on its property portfolio. The leases typically have remaining lease terms between 6 months and 2 years and include clauses to enable periodic upward revisions of the rental charge according to prevailing market conditions. Some leases contain option to break before the end of the lease term.

At 31 December 2024 the Company had future minimum lease receipts owed under non-cancellable perating leases for the following future minimum lease payments:

2024
2023
£
£
Not later than 1 year

296,205

842,595
 
Later than 1 year and not later than 5 years

-

251,821
 
296,205

1,094,416
 


12.


Related party transactions

The Company owed its immediate parent undertaking, SFK Investments Limited, £35,222,511 (2023 - £35,394,401) at the year end.

The Company was owed £76,995 
(2023 - £67,994) by SFK Freeholds Limited, a related undertaking at the year end. During the year, SFK Freeholds Limited paid for expenses on behalf of the company totalling £Nil (2023 - £1,312).

The Company owed one of its directors, Kai Shui Lo, £10,000 
(2023 - £10,000) at the year end.

Page 8

 
SFK JERMYN STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Controlling party

The ultimate controlling parent undertaking is SFK Investments Limited, a company incorporated in the British Virgin Islands.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 5 December 2025 by Selven Iyaroo (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 9