Company Registration No. 11270876 (England and Wales)

 

 

 

 

 

WESTERN INTERNATIONAL GROUP (UK) LTD

 

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

WESTERN INTERNATIONAL GROUP (UK) LTD

 

COMPANY INFORMATION

 

Director(s)

Suhail Cheerachamveettil

 

 

Company number

11270876

 

 

Registered office

116 Cannock Road

 

Wolverhampton

 

England

 

WV10 0RR

 

 

Accountants

Indixta BSS Limited

 

Chartered Accountants & Business Consultants

 

55 Tower Drive

 

Milton Keynes

 

MK14 6JX

 

Company Registration No. 11270876

 

WESTERN INTERNATIONAL GROUP (UK) LTD

STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2024

 

 

Notes

 

2024

 

2023

 

 

 

£

 

£

 

 

 

 

 

 

Fixed assets

 

 

 

 

 

Tangible assets

5

 

130,917

 

56,094

 

 

 

 

 

 

Current assets

 

 

 

 

 

Stocks

6

3,736,521

 

2,672,816

 

Debtors

7

2,989,850

 

2,211,172

 

Cash at bank and in hand

 

104,486

 

51,643

 

 

 

 

 

 

 

 

 

6,830,857

 

4,935,631

 

Creditors: amounts falling due within one year

9

3,343,548

 

1,452,753

 

 

 

 

 

 

 

Net current assets/(liabilities)

 

 

3,487,309

 

3,482,878

 

 

 

 

 

 

Total assets less current liabilities

 

 

3,618,226

 

3,538,972

 

 

 

 

 

 

Creditors: amounts falling due after more than one year

 

 

2,500,000

 

2,500,000

 

 

 

 

 

 

Net assets

 

 

1,118,226

 

1,038,972

 

 

 

 

 

 

Capital and reserves

 

 

 

 

 

Called up share capital

 

 

2,000

 

2,000

Share Premium Account

 

 

998,000

 

998,000

Profit and loss reserves

 

 

118,225

 

38,973

 

 

 

 

 

 

Total equity

 

 

1,118,225

 

1,038,973

 

Company Registration No. 11270876

 

WESTERN INTERNATIONAL GROUP (UK) LTD

STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2024 (Continued)

 

 

The company has taken advantage of the exemption under section 444 of the Companies Act 2006 and has not filed the profit and loss account and the directors' report.

 

For the year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006, as it qualified as a small company in the preceding financial year in accordance with section 384(2) of the Act. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.

 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. These accounts have been prepared in accordance with the provisions applicable to the medium-sized company regime.

 

Approved by the Board of Directors on 28/11/2025 and signed on its behalf by:

 

 

 

 

 

 

 

Suhail Cheerachamveettil

Director

 

 

 

WESTERN INTERNATIONAL GROUP (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 December 2024

 

1      Accounting policies

 

Company information

 

Western International Group (UK) Ltd (“the company”) is a private company limited by shares and is registered and incorporated in England and Wales.

 

The company's principal activities and nature of its operations are sourcing, branding, and distribution of small household electrical appliances, homeware and kitchenware products to the UK consumer market.

 

The financial statements are for the year ended 31 December 2024. The comparative period is for the year ended 31 December 2023.

 

Accounting convention

 

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102. the Financial Reporting Standard applicate in the UK and the Republic of Ireland and the Companies Act 2006, including the provisions of the Large and Medium sized Companies and Group (Accounts and Reports) Regulations 2008 and the Companies Act 2006.

 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates.

 

The following principal accounting policies have been applied:

 

Turnover

 

Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Sales are recognised when the goods are delivered.

 

Tangible fixed assets

 

Tangible fixed assets are stated at historical cost less accumulated depreciation and any impairment losses. Historical cost includes expenditure that is directly attributed to brining the assets to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

Depreciation is charged as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

 

Depreciation is provided on the following basis:

 

Plant and machinery

between 3 and 5 years straight line

Office equipment

between 3 and 5 years straight line

Motor vehicles

5 years straight line

 

WESTERN INTERNATIONAL GROUP (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 December 2024

 

1      Accounting policies (Continued)

 

Tangible fixed assets (Continued)

 

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gain and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'administrative expenses' in the Statement of Comprehensive income.

 

Stocks

 

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 

Cash and cash equivalents

 

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

Debtors

 

Short-term debtors are measured at transaction price, less any impairment.

 

Creditors

 

Short-term creditors are measured at the transaction price.

 

Taxation

 

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss expect that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operate and generate income.

 

 

WESTERN INTERNATIONAL GROUP (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 December 2024

 

1      Accounting policies (Continued)

 

Employee benefits

 

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Retirement benefits

Defined contribution pension plan

 

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 

Provisions

 

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

 

Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

 

When payments are eventually made, they are charged to provision carried in the Statement of Financial Position.

 

 

WESTERN INTERNATIONAL GROUP (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 December 2024

 

2      Judgements and key sources of estimation uncertainty

 

In applying the group's accounting policies set out above management is required to make certain estimates and judgements concerning the future. These judgements are regularly reviewed and updated as necessary.

 

In preparing these financial statements, the directors have had to make the following judgements:

 

Determine whether there are any indicators of impairment of the group's tangible fixed assets. Factors take into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

 

Tangible fixed assets and depreciation

 

Tangible fixed assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, all relevant known factors are taken in to account but there is inherent uncertainty present in making this assessment.

 

Trade debtors and related party debtors provisions

 

Provisions for impairment are recognised when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of receivable. The amount of the provision is the difference between the net carrying amount and the present value of the future expected cash flows associated with the impaired receivable (refer note 7).

 

3      Turnover

 

All turnover arose within the United Kingdom and is related to the principal activity of the Company. All turnover related to sales of products.

 

4      Employees

 

The average monthly number of persons employed during the year was:

 

 

2024

2023

 

Number

Number

 

 

 

Administrative staff

10

8

Operating staff

24

14

 

 

 

Total

34

22

WESTERN INTERNATIONAL GROUP (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 December 2024

 

4      Employees (Continued)

 

Their aggregate remuneration comprised:

 

 

2024

2023

 

£

£

 

 

 

Wages and salaries

810,569

513,419

Social security costs

70,460

43,366

Pension costs

4,691

3,608

 

 

 

 

885,720

560,393

 

5      Tangible fixed assets

 

 

IT Equipment

Furniture & Fittings

Office equipment

Motor vehicles

Total

 

£

£

£

£

£

Cost or valuation

 

 

 

 

 

At 1 January 2024

32,025

52,087

5,971

62,177

152,260

Additions

4,743

-

746

90,625

96,114

Disposals

-

-

-

-

-

 

 

 

 

 

 

At 31 December 2024

36,768

52,087

6,717

152,802

248,374

 

 

 

 

 

 

Depreciation and impairment

 

 

 

 

 

At 1 January 2024

24,662

49,225

4,932

17,346

96,165

Depreciation charged in the year

3,037

2,483

315

15,456

21,291

Eliminated in respect of disposals

-

-

-

-

-

 

 

 

 

 

 

At 31 December 2024

27,699

51,708

5,247

32,802

117,456

 

 

 

 

 

 

Carrying amount (NBV)

 

 

 

 

 

At 31 December 2024

9,069

379

1,470

120,000

130,918

 

 

 

 

 

 

At 31 December 2023

7,363

2,862

1,039

44,831

56,095

 

WESTERN INTERNATIONAL GROUP (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 December 2024

 

6      Stocks

 

 

2024

2023

 

£

£

 

 

 

Finished Products & Accessories

3,736,521

2,672,816

 

7      Debtors

 

 

2024

2023

 

£

£

 

 

 

Amounts falling due within one year:

 

 

 

 

 

Trade debtors

2,086,070

1,774,963

Other debtors

15,529

9,594

Prepayments and deposits

102,099

67,492

Advance payment to Suppliers

786,152

359,123

 

 

 

 

2,989,850

2,211,172

 

Trade debtors are stated after a provision for impairment of £78,948 (2023: £28,411).

 

8     Creditors: amounts falling due after more than one year

 

 

2024

2023

 

£

£

 

 

 

Loan from Related Party

2,500,000

2,500,000

 

9      Creditors: amounts falling due within one year

 

 

2024

2023

 

£

£

 

 

 

Trade Creditors: Amounts owed to related party

2,342,506

1,133,048

Credit Card Liability

197,895

175,817

Corporation tax payable

45,367

39,162

Other taxation and social security

605,625

89,176

Accruals & GRN Clearing

152,155

15,550

 

 

 

 

3,343,548

1,452,753

 

WESTERN INTERNATIONAL GROUP (UK) LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 December 2024

 

10      Retirement benefit schemes

 

 

2024

2023

 

£

£

Defined contribution schemes

 

 

Charge to profit or loss in respect of defined contribution schemes

4,691

3,608

 

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £2,154 (2023: £1,398) were payable to the fund at the balance sheet date.

 

11      Operating lease commitments

 

Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

 

 

2024

2023

 

£

£

 

 

 

Within one year

7,176

7,176

Between one and five years

3,254

10,430

In over five years

0

0

 

 

 

 

10,430

17,606

 

12      Related party transactions

 

Transactions with related parties

Western International LLC., a company registered in the United Arab Emirates, is a related party to Western International Group (UK) Ltd by virtue of common family relationships between the shareholders of both entities. During the year, the company purchased goods and services from Western International Group LLC totalling £ 674,829 (2023: £ 375,766). At the year-end the company owed:

 

(i) £2,342,506 (2023: £ 1,133048) to Western International Group LLC in respect of trade creditors, included within current liabilities.

(ii) £2,500,000 (2023: £ 2,500,000) to Western International Group LLC in respect of a long-term interest free loan, included within non-current liabilities. This loan represents amounts originally due for goods supplied, which the parties agreed to treat as a long-term funding arrangement